ACTIVE

Etablissements Augustin Marichal

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result49,6 k €-31,0 %over 1 year
Gross margin339 k €-4,5 %over 1 year
Equity72,6 k €0,0 %over 1 year
Workforce4,9 ETP-7,5 %over 1 year

Identity

Source · BCE/KBO

Etablissements Augustin Marichal is a Public limited company incorporated in 1968. Its main activity is: Wholesale of flowers and plants. Its registered office is in La Louvière. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.505.557
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Boulevard de la Technicité(H-G) 26
7110 La Louvière · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Joint committees (2)
  • 100
  • 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320212019
Income statement
Gross margin339 k €355 k €420,1 k €521,4 k €511,5 k €
EBITDA121,1 k €143 k €221,4 k €416 k €424 k €
Operating result109,6 k €138 k €270,5 k €416 k €413,4 k €
Net result49,6 k €71,8 k €193,6 k €382,7 k €381,6 k €
Balance sheet
Equity72,6 k €72,6 k €72,6 k €256,5 k €534,2 k €
Total assets985,8 k €832,4 k €858,7 k €736 k €1,1 M €
Cash55,5 k €24,1 k €132,4 k €171,8 k €417,8 k €
Debts912,6 k €756,3 k €786,1 k €427,4 k €488,2 k €
Other
Workforce4,9 ETP5,3 ETP5,1 ETP2,7 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

ATIS CAPITAL

Director · since 01 août 2025 · 0834.143.085

Represented by Decroix Mathieu

Active
Anne-Sophie FRISON

Director · since 15 décembre 2022

Active
Flexi Group Concept

Director · since 15 décembre 2022 · 0793.291.338

Represented by Mathieu DECROIX

Active

Ended mandates

Flexi Group Concept

Director · since 15 décembre 2022 · 0793.291.338

Represented by Decroix MATHIEU

Ended
LJ INVEST

Managing director · since 01 juillet 2020 · until 30 juin 2023 · 0826.239.070

Represented by JEAN-MICHEL (JOHN) LOOTS

Ended
ALG CONCEPT SComm

Director · since 01 janvier 2017 · until 30 juin 2023 · 0838.396.734

Represented by ALEXIS LOOTS

Ended
JAL INVEST SRL

Managing director · since 01 janvier 2017 · until 30 juin 2023 · 0841.867.948

Represented by JEAN-MICHEL (JOHN) LOOTS

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202625/06/202527/06/202416/08/202315/08/202228/08/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202601/07/2026FrenchPDF
Abridged model31/12/202407/06/202525/06/2025FrenchPDF
Abridged model31/12/202301/06/202427/06/2024FrenchPDF
Abridged model31/12/202203/06/202316/08/2023FrenchPDF
Abridged model31/12/202104/06/202215/08/2022FrenchPDF
Abridged model31/12/202005/06/202128/08/2021FrenchPDF
Abridged model31/12/201930/06/202031/08/2020FrenchPDF
Abridged model31/12/201829/06/201923/08/2019FrenchPDF
Abridged model31/12/201730/06/201831/07/2018FrenchPDF
Abridged model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201530/06/201624/08/2016FrenchPDF
Abridged model31/12/201430/06/201527/08/2015FrenchPDF
Abridged model31/12/201330/06/201428/08/2014FrenchPDF
Abridged model31/12/201230/06/201327/08/2013FrenchPDF
Abridged model31/12/201130/06/201221/08/2012FrenchPDF
Abridged model31/12/201004/06/201119/08/2011FrenchPDF
Abridged model31/12/200905/06/201010/08/2010FrenchPDF
Abridged model31/12/200806/06/200911/08/2009FrenchPDF
Abridged model31/12/200707/06/200814/08/2008FrenchPDF
Abridged model31/12/200602/06/200726/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

ATIS CAPITAL

Director · since 01 août 2025 · 0834.143.085

Represented by Decroix Mathieu

Active
Anne-Sophie FRISON

Director · since 15 décembre 2022

Active
Flexi Group Concept

Director · since 15 décembre 2022 · 0793.291.338

Represented by Mathieu DECROIX

Active

Ended mandates

Flexi Group Concept

Director · since 15 décembre 2022 · 0793.291.338

Represented by Decroix MATHIEU

Ended
LJ INVEST

Managing director · since 01 juillet 2020 · until 30 juin 2023 · 0826.239.070

Represented by JEAN-MICHEL (JOHN) LOOTS

Ended
ALG CONCEPT SComm

Director · since 01 janvier 2017 · until 30 juin 2023 · 0838.396.734

Represented by ALEXIS LOOTS

Ended
JAL INVEST SRL

Managing director · since 01 janvier 2017 · until 30 juin 2023 · 0841.867.948

Represented by JEAN-MICHEL (JOHN) LOOTS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring13/01/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates30/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring07/11/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/02/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring10/11/2020
    SIEGE SOCIAL - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates09/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/01/2012
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,6 k €↓
  2. 2024
    Annual accounts 202471,8 k €↓
  3. 2023
    Annual accounts 2023193,6 k €↓
  4. 2021
    Annual accounts 2021382,7 k €↑
  5. 2019
    Annual accounts 2019381,6 k €↑
  6. 2018
    Annual accounts 2018300,9 k €↓
  7. 2017
    Annual accounts 2017363,5 k €↑
  8. 2016
    Annual accounts 2016266,5 k €↑
  9. 2015
    Annual accounts 2015229,3 k €↑
  10. 2014
    Annual accounts 2014171 k €↑
  11. 2013
    Annual accounts 2013138,4 k €↑
  12. 2012
    Annual accounts 201253,7 k €↓
  13. 2011
    Annual accounts 2011290,8 k €↓
  14. 2010
    Annual accounts 2010328,8 k €↓
  15. 2009
    Annual accounts 2009453,8 k €↑
  16. 2008
    Annual accounts 2008309,6 k €↑
  17. 2007
    Annual accounts 2007177,5 k €↓
  18. 2006
    Annual accounts 2006231,2 k €
  19. 01/01/1968
    IncorporationPublic limited company