ACTIVE

IDEAL SEMOIS IMMO

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result-54,2 k €+30,5 %over 1 year

Gross margin107,4 k €+286,6 %over 1 year

Equity777,8 k €+7,1 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

IDEAL SEMOIS IMMO is a Public limited company incorporated in 1968. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Vresse-sur-Semois.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.532.875
Incorporation: 01/01/1968
Legal form: Public limited company
Registered office: Place Henry de la Lindi,Bohan 27
5550 Vresse-sur-Semois · WallonieSee on map
Contributed capital: 533 773,75 €
Latest accounts: 30/09/2025
Average workforce: 0,0 ETP

Activities (NACE)

55220Holiday and other short-stay accommodation· main 55300Camping grounds, recreational vehicle parks and trailer parks 55300Camping grounds, recreational vehicle parks and trailer parks

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	107,4 k €	+287%	27,8 k €	-57.1%	64,9 k €	-77.5%	287,7 k €	+63.8%	175,7 k €
EBITDA	103,6 k €	+334%	23,9 k €	-62.4%	63,4 k €	-77.6%	282,8 k €	+658%	37,3 k €
Operating result	-22,8 k €	+62.7%	-61 k €	-357%	23,8 k €	-90.0%	237,8 k €	+1053%	-24,9 k €
Net result	-54,2 k €	+30.5%	-78,1 k €	-327%	34,3 k €	-79.7%	169,2 k €	+945%	-20 k €
Balance sheet
Equity	777,8 k €	+7.1%	725,9 k €	-10.0%	806,8 k €	+11.0%	727,1 k €	+29.4%	561,8 k €
Total assets	2,7 M €	+18.2%	2,3 M €	+115%	1,1 M €	+14.0%	929 k €	+37.0%	678,2 k €
Cash	33,1 k €	+218%	10,4 k €	-91.5%	122,8 k €	+50.5%	81,6 k €	+97.2%	41,4 k €
Debts	1,8 M €	+24.7%	1,5 M €	+751%	173,7 k €	+45.2%	119,6 k €	+12.6%	106,2 k €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bastien RICHARD	Director18/08/2025 → 17/08/2031
Philippe BOSSANNE	Director18/08/2025 → 17/08/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALLARD-DION INVEST0668.728.985	Administrator - manager29/03/2019 → 2020 accountsDirector2016 accounts
Arnaud Allard	Director2021 accounts

Other companies at this address

Place Henry de la Lindi,Bohan 27 5550 Vresse-sur-Semois

Company	CBE no.
ALBA● Active	0437.036.963
ALLARD-DION INVEST● Active	0668.728.985
ARNDEN HOLDING● Active	1009.461.578
Confort Camping● Active	0453.324.649

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	28/03/2025	22/04/2024	06/04/2023	26/03/2022	26/03/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	28/03/2025	28/03/2025	French	PDF
Micro model	30/09/2023	29/03/2024	22/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	06/04/2023	French	PDF
Micro model	30/09/2021	25/03/2022	26/03/2022	French	PDF
Micro model	30/09/2020	26/03/2021	26/03/2021	French	PDF
Micro model	30/09/2019	27/03/2020	27/03/2020	French	PDF
Micro model	30/09/2018	29/03/2019	05/04/2019	French	PDF
Abridged model	31/12/2016	17/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	26/05/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	22/05/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	12/06/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	06/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bastien RICHARD	Director18/08/2025 → 17/08/2031
Philippe BOSSANNE	Director18/08/2025 → 17/08/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALLARD-DION INVEST0668.728.985	Administrator - manager29/03/2019 → 2020 accountsDirector2016 accounts
Arnaud Allard	Director2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/08/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2019
DEMISSIONS, NOMINATIONS
PDF
Other20/12/2017
MODIFICATION DES STATUTS
PDF
Mandates29/11/2016
démission et nomination des administrateurs délégués
PDF
Mandates15/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Bastien RICHARD

Philippe BOSSANNE

ALLARD-DION INVEST

HUTTOPIA CAPITAL SA

Huttopia

MONIQUE VAN DEN BOSSCHE

Arnaud Allard

JACQUES VANDEVOORDE

JEAN ALLARD

JACQUES VAN DE VOORDE

Joris Allard

1968196919701971197219731974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

IDEAL SEMOIS IMMO

Rue de Lingue,Mouzaive 27, 5550 Vresse-sur-Semois

Director

Administrator - manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Place Henry de la Lindi,Bohan 27, 5550 Vresse-sur-SemoisCurrent		CBE
Rue de la Lingue 50, 5550 Vresse-sur-Semois	accounts 2025	Accounts 2025 · 2026-00103300
Rue de Lingue,Mouzaive 27, 5550 Vresse-sur-Semois	accounts 2023 → 2024	Accounts 2024 · 2025-00056223
Rue de Lingue,Mouzaive 50, 5550 Vresse-sur-Semois	accounts 2022	Accounts 2022 · 2023-00054769

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IDEAL SEMOIS IMMOCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00103300

Events

2025
Annual accounts 2025-54,2 k €↑
2024
Annual accounts 2024-78,1 k €↓
2023
Annual accounts 202334,3 k €↓
2022
Annual accounts 2022169,2 k €↑
2021
Annual accounts 2021-20 k €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 2019-37 €↑
2018
Annual accounts 2018-74 k €↓
2016
Annual accounts 2016-46,6 k €↓
2015
Annual accounts 2015-20 k €↓
2014
Annual accounts 201415 k €↑
2013
Annual accounts 2013821,4 €↓
2012
Annual accounts 20129,1 k €↑
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 20094,9 k €↑
2008
Annual accounts 2008-11 k €↓
2007
Annual accounts 2007212,3 €↓
2006
Annual accounts 200613,2 k €
01/01/1968
IncorporationPublic limited company

IDEAL SEMOIS IMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events