ACTIVE

Les Grands Magasins Demars

Export PDF

Financial year 2025 · Closed on 31/01/2025

Net result119,6 k €-47,2 %over 1 year

Revenue15 M €+5,0 %over 1 year

Equity2,4 M €-2,1 %over 1 year

Workforce66,3 ETP-2,8 %over 1 year

Identity

Source · BCE/KBO

Les Grands Magasins Demars is a Public limited company incorporated in 1948. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Beauraing. It employs on average 66,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.539.508
Incorporation: 20/12/1948
Legal form: Public limited company
Registered office: rue de Rochefort 37
5570 Beauraing · WallonieSee on map
Contributed capital: 128 286,13 €
Latest accounts: 31/01/2025
Average workforce: 66,3 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2021		2020
Income statement
Revenue	15 M €	+5.0%	14,2 M €	+4.1%	13,7 M €	-13.0%	15,7 M €	+6.8%	14,7 M €
EBITDA	537,2 k €	-20.6%	676,8 k €	+35.0%	501,2 k €	+16.5%	430,3 k €	-51.4%	885,9 k €
Operating result	215,7 k €	-41.7%	370,1 k €	+254%	104,5 k €	+183%	-125,6 k €	-146%	274,5 k €
Net result	119,6 k €	-47.2%	226,4 k €	+411%	44,3 k €	+125%	-178,2 k €	-213%	157,5 k €
Balance sheet
Equity	2,4 M €	-2.1%	2,5 M €	+10.0%	2,3 M €	-26.9%	3,1 M €	-8.0%	3,4 M €
Total assets	4,8 M €	+17.1%	4,1 M €	-2.0%	4,2 M €	-22.5%	5,4 M €	-4.9%	5,6 M €
Cash	143,1 k €	+83.5%	78 k €	-42.2%	134,9 k €	-38.4%	219,1 k €	+51.3%	144,9 k €
Debts	2,3 M €	+48.7%	1,6 M €	-17.2%	1,9 M €	-13.8%	2,2 M €	-0.3%	2,2 M €
Other
Workforce	66,3 ETP	-2.8%	68,2 ETP	-1.7%	69,4 ETP	+5.5%	65,8 ETP	+9.7%	60,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/01/2025

2 active · 18 ended

Active mandates

Charlotte Demars

Managing director · since 21 juin 2023 · until 18 juin 2029

Active

Yves Demars

Managing director · since 21 juin 2023 · until 18 juin 2029

Active

Ended mandates

Charlotte Demars

Managing director · since 20 juin 2017 · until 21 juin 2023

Ended

Charlotte DEMARS

Managing director · since 20 juin 2017 · until 20 juin 2023

Ended

Yves Demars

Managing director · since 20 juin 2017 · until 21 juin 2023

Ended

Yves DEMARS

Managing director · since 20 juin 2017 · until 20 juin 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	06/09/2024	31/08/2023	30/08/2022	31/08/2021	07/10/2020
General meeting	27/06/2025	21/06/2024	21/06/2023	20/06/2022	28/07/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/01/2025	27/06/2025	17/11/2025	French	PDF
Full model	31/01/2025	27/06/2025	28/08/2025	French	PDF
Full model	31/01/2024	21/06/2024	06/09/2024	French	PDF
Full model	31/01/2023	21/06/2023	31/08/2023	French	PDF
Full model	31/01/2022	20/06/2022	30/08/2022	French	PDF
Full model	31/01/2021	28/07/2021	31/08/2021	French	PDF
Full model	31/01/2020	15/06/2020	07/10/2020	French	PDF
Full model	31/01/2019	19/06/2019	25/06/2019	French	PDF
Full model	31/01/2018	18/06/2018	31/08/2018	French	PDF
Full model	31/01/2017	20/06/2017	16/08/2017	French	PDF
Full model	31/01/2016	30/07/2016	03/08/2016	French	PDF
Full model	31/01/2015	15/06/2015	29/06/2015	French	PDF
Full model	31/01/2014	16/06/2014	08/07/2014	French	PDF
Full model	31/01/2013	17/06/2013	02/07/2013	French	PDF
Full model	31/01/2012	18/06/2012	02/07/2012	French	PDF
Full model	31/01/2011	20/06/2011	18/07/2011	French	PDF
Full model	31/01/2010	21/06/2010	30/06/2010	French	PDF
Full model	31/01/2009	15/06/2009	10/07/2009	French	PDF
Full model	31/01/2008	16/06/2008	08/07/2008	French	PDF
Abridged model	31/01/2007	18/06/2007	26/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2025

2 active · 18 ended

Active mandates

Charlotte Demars

Managing director · since 21 juin 2023 · until 18 juin 2029

Active

Yves Demars

Managing director · since 21 juin 2023 · until 18 juin 2029

Active

Ended mandates

Charlotte Demars

Managing director · since 20 juin 2017 · until 21 juin 2023

Ended

Charlotte DEMARS

Managing director · since 20 juin 2017 · until 20 juin 2023

Ended

Yves Demars

Managing director · since 20 juin 2017 · until 21 juin 2023

Ended

Yves DEMARS

Managing director · since 20 juin 2017 · until 20 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring21/12/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/08/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025119,6 k €↓
2024
Annual accounts 2024226,4 k €↑
2023
Annual accounts 202344,3 k €↑
2021
Annual accounts 2021-178,2 k €↓
2020
Annual accounts 2020157,5 k €↑
2019
Annual accounts 2019146,4 k €↓
2018
Annual accounts 2018232,9 k €↓
2017
Annual accounts 2017444,4 k €↑
2016
Annual accounts 2016303,3 k €↑
2015
Annual accounts 201565,7 k €↓
2014
Annual accounts 2014161,7 k €↑
2013
Annual accounts 2013130,3 k €↓
2012
Annual accounts 2012175,1 k €↓
2011
Annual accounts 2011197,4 k €↓
2010
Annual accounts 2010207,4 k €↑
2009
Annual accounts 2009194,9 k €↓
2008
Annual accounts 2008499,1 k €↑
2007
Annual accounts 2007471,3 k €
20/12/1948
IncorporationPublic limited company

Les Grands Magasins Demars

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline