REMACLE
0402.569.893 · rovalta.com · 22/09/2026
ACTIVE
REMACLE
Financial year 2025 · closed on 31/12/2025
Net result
1 M €
+5.1% YoY
Revenue
19,8 M €
+1.7% YoY
Equity
10,8 M €
+11.6% YoY
Workforce
75,5 ETP
+0.7% YoY
Overview
What does REMACLE do?
REMACLE is a Public limited company incorporated in 1937. Its registered office is in Floreffe. It employs on average 75,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.569.893
Incorporation
12/11/1937
Legal form
Public limited company
Registered office
Rue Sous-la-Ville, Floriffoux 8
5150 Floreffe · WallonieSee on map
5150 Floreffe · WallonieSee on map
Contributed capital
2 215 000,00 €
Latest accounts
31/12/2025
Average workforce
75,5 ETP
Joint committees (3)
- 10602
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 19,8 M € | +1.7% | 19,5 M € | -10.4% | 21,7 M € | +2.5% | 21,2 M € | +35.6% | 15,6 M € | +9.1% | 14,3 M € | +18.0% | 12,2 M € | -3.1% | 12,5 M € | -6.6% | 13,4 M € | -2.6% | 13,8 M € | +1.2% | 13,6 M € | -8.9% | 14,9 M € | +13.6% | 13,2 M € | -7.7% | 14,3 M € | -15.3% | 16,8 M € | +8.6% | 15,5 M € | -9.6% | 17,2 M € | -5.1% | 18,1 M € | +4.9% | 17,2 M € |
| EBITDA | 1,9 M € | -2.6% | 2 M € | +2.3% | 2 M € | -9.9% | 2,2 M € | +40.6% | 1,5 M € | +5.4% | 1,5 M € | +461% | -405,3 k € | +71.8% | -1,4 M € | -148% | -579,1 k € | -16.0% | -499,4 k € | +25.9% | -674,3 k € | -166% | 1 M € | +198% | -1 M € | +5.1% | -1,1 M € | +21.2% | -1,4 M € | -291% | 728,2 k € | +15.6% | 630 k € | -75.2% | 2,5 M € | -4.3% | 2,7 M € |
| Operating result | 1,1 M € | -3.9% | 1,1 M € | -27.9% | 1,6 M € | +3.6% | 1,5 M € | +61.6% | 939,2 k € | +2.2% | 919,2 k € | +181% | -1,1 M € | +45.4% | -2,1 M € | -69.7% | -1,2 M € | -4.6% | -1,2 M € | +14.0% | -1,4 M € | -580% | 284,2 k € | +116% | -1,7 M € | +10.9% | -1,9 M € | -12.9% | -1,7 M € | -968% | -161,6 k € | -185% | -56,6 k € | -103% | 1,7 M € | -15.9% | 2 M € |
| Net result | 1 M € | +5.1% | 955,3 k € | -28.6% | 1,3 M € | +16.4% | 1,2 M € | -5.0% | 1,2 M € | -4.6% | 1,3 M € | +119% | -6,6 M € | -190% | -2,3 M € | -54.5% | -1,5 M € | -12.6% | -1,3 M € | -140% | 3,2 M € | +2714% | 114,4 k € | +106% | -1,9 M € | +9.2% | -2,1 M € | -21.0% | -1,7 M € | -433% | -325,3 k € | -1382% | -22 k € | -101% | 1,6 M € | +1.4% | 1,6 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 10,8 M € | +11.6% | 9,7 M € | +10.9% | 8,7 M € | +12.7% | 7,8 M € | +11.4% | 7 M € | +14.0% | 6,1 M € | +26.2% | 4,8 M € | -57.6% | 11,4 M € | -10.0% | 12,7 M € | -10.4% | 14,1 M € | -8.4% | 15,4 M € | +26.3% | 12,2 M € | +0.9% | 12,1 M € | -13.6% | 14 M € | -13.0% | 16,1 M € | -9.7% | 17,8 M € | -1.8% | 18,2 M € | -0.2% | 18,2 M € | +21.9% | 14,9 M € |
| Total assets | 20 M € | +42.3% | 14,1 M € | +3.7% | 13,6 M € | +1.8% | 13,3 M € | +16.3% | 11,5 M € | +16.0% | 9,9 M € | +20.0% | 8,2 M € | -45.7% | 15,2 M € | -1.7% | 15,5 M € | -10.8% | 17,3 M € | -5.3% | 18,3 M € | +23.3% | 14,9 M € | -3.4% | 15,4 M € | -10.0% | 17,1 M € | -14.1% | 19,9 M € | -6.3% | 21,2 M € | -6.2% | 22,6 M € | +0.6% | 22,5 M € | +20.2% | 18,7 M € |
| Cash | 1,4 M € | -65.1% | 3,9 M € | +230% | 1,2 M € | -76.4% | 5 M € | +354% | 1,1 M € | -55.5% | 2,5 M € | +374% | 526,6 k € | -72.6% | 1,9 M € | +59.9% | 1,2 M € | +63441% | 1,9 k € | -57.1% | 4,4 k € | -88.4% | 38,1 k € | +12.5% | 33,9 k € | -69.2% | 110,2 k € | +434% | 20,6 k € | -75.0% | 82,4 k € | -70.2% | 276,7 k € | -80.5% | 1,4 M € | -23.4% | 1,9 M € |
| Debts | 9,2 M € | +114% | 4,3 M € | -10.7% | 4,8 M € | -12.8% | 5,5 M € | +24.7% | 4,4 M € | +20.6% | 3,7 M € | +8.7% | 3,4 M € | -7.2% | 3,6 M € | +35.9% | 2,7 M € | -12.1% | 3 M € | +11.9% | 2,7 M € | +9.6% | 2,5 M € | -15.4% | 2,9 M € | -0.7% | 2,9 M € | -18.8% | 3,6 M € | +10.1% | 3,3 M € | -22.5% | 4,3 M € | +3.9% | 4,1 M € | +26.9% | 3,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 75,5 ETP | +0.7% | 75,0 ETP | -3.8% | 78,0 ETP | +1.3% | 77,0 ETP | +2.7% | 75,0 ETP | -13.8% | 87,0 ETP | -4.6% | 91,2 ETP | -10.7% | 102,1 ETP | -4.2% | 106,6 ETP | +0.3% | 106,3 ETP | -3.3% | 109,9 ETP | -4.5% | 115,1 ETP | -9.4% | 127,0 ETP | -8.4% | 138,7 ETP | -0.4% | 139,3 ETP | -0.6% | 140,2 ETP | +8.7% | 129,0 ETP | -1.2% | 130,6 ETP | +5.5% | 123,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 35 ended
Active mandates
Pieter Jozef F Wilmots
ActiveHenri Vercruysse
ActiveFrédéric Wirtz
ActiveRaynald de Briey
ActiveDidier Vercruysse
ActiveEnded mandates
Frédéric Wirtz
EndedFrédéric Wirtz
EndedJean-Louis Mazy
EndedJean-Louis Mazy
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Cruysinvest● Active | 1020.914.310 |
REMACLE TRANSPORTS● Active | 0878.103.188 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 09/07/2025 | 05/08/2024 | 09/08/2023 | 29/06/2022 | 25/10/2021 |
| General meeting | 21/05/2026 | 15/05/2025 | 30/06/2024 | 29/06/2023 | 28/06/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 21/05/2026 | 02/07/2026 | French | |
| Full model | 31/12/2024 | 15/05/2025 | 09/07/2025 | French | |
| Full model | 31/12/2023 | 30/06/2024 | 05/08/2024 | French | |
| Full model | 31/12/2022 | 29/06/2023 | 09/08/2023 | French | |
| Full model | 31/12/2021 | 28/06/2022 | 29/06/2022 | French | |
| Full modelCorrection | 31/12/2020 | 20/05/2021 | 25/10/2021 | French | |
| Full model | 31/12/2020 | 20/05/2021 | 14/06/2021 | French | |
| Full model | 31/12/2019 | 08/07/2020 | 06/08/2020 | French | |
| Full model | 31/12/2018 | 29/06/2019 | 20/09/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 19/07/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 12/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 22/07/2015 | French | |
| Full model | 31/12/2013 | 30/06/2014 | 25/08/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 20/08/2013 | French | |
| Full model | 31/12/2011 | 29/06/2012 | 11/09/2012 | French | |
| Full model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Full model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Full model | 31/12/2008 | 21/06/2009 | 17/07/2009 | French | |
| Full model | 31/12/2007 | 21/06/2008 | 27/06/2008 | French | |
| Full model | 31/12/2006 | 20/06/2007 | 27/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 35 ended
Active mandates
Pieter Jozef F Wilmots
ActiveHenri Vercruysse
ActiveFrédéric Wirtz
ActiveRaynald de Briey
ActiveDidier Vercruysse
ActiveEnded mandates
Frédéric Wirtz
EndedFrédéric Wirtz
EndedJean-Louis Mazy
EndedJean-Louis Mazy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2025DEMISSIONS, NOMINATIONS
- Mandates22/07/2025DEMISSIONS, NOMINATIONS
- Mandates15/07/2025DEMISSIONS, NOMINATIONS
- Mandates23/11/2023DEMISSIONS, NOMINATIONS
- Mandates15/10/2021DEMISSIONS, NOMINATIONS
- Mandates17/02/2021DEMISSIONS, NOMINATIONS
- Other11/09/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates14/11/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251 M €↑
- 2024Annual accounts 2024955,3 k €↓
- 2023Annual accounts 20231,3 M €↑
- 2022Annual accounts 20221,2 M €↓
- 2021Annual accounts 20211,2 M €↓
- 2020Annual accounts 20201,3 M €↑
- 2019Annual accounts 2019-6,6 M €↓
- 2018Annual accounts 2018-2,3 M €↓
- 2017Annual accounts 2017-1,5 M €↓
- 2016Annual accounts 2016-1,3 M €↓
- 2015Annual accounts 20153,2 M €↑
- 2014Annual accounts 2014114,4 k €↑
- 2013Annual accounts 2013-1,9 M €↑
- 2012Annual accounts 2012-2,1 M €↓
- 2011Annual accounts 2011-1,7 M €↓
- 2010Annual accounts 2010-325,3 k €↓
- 2009Annual accounts 2009-22 k €↓
- 2008Annual accounts 20081,6 M €↑
- 2006Annual accounts 20061,6 M €
- 12/11/1937IncorporationPublic limited company