ACTIVE

ATELIER 85

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

-3.2% YoY

Revenue

7,9 M €

+14.0% YoY

Equity

13,3 M €

+8.1% YoY

Workforce

174,3 ETP

+0.3% YoY

What does ATELIER 85 do?

ATELIER 85 is a Non-profit organization incorporated in 1961. Its main activity is: Manufacture of articles of paper and paperboard. Its registered office is in Florennes. It employs on average 174,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.582.662

Incorporation

25/06/1961

Legal form

Non-profit organization

Registered office

Rue de Mettet 127
5620 Florennes · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

174,3 ETP

Activities (NACE)

17250Manufacture of articles of paper and paperboard· main 17290Manufacture of other articles of paper and paperboard 85322Technical and vocational secondary education 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.01410Raising of dairy cattle+7

Joint committees (1)

32703

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	7,9 M €	+14.0%	6,9 M €	+7.5%	6,4 M €	-17.3%	7,7 M €	+14.1%	6,8 M €	+38.6%	4,9 M €	-12.5%	5,6 M €	+4.8%	5,3 M €	+11.4%	4,8 M €	+8.2%	4,4 M €	+2.9%	4,3 M €	+1.6%	4,2 M €	-7.1%	4,6 M €	+5.4%	4,3 M €	-6.0%	4,6 M €	+6.8%	4,3 M €	+0.9%	4,3 M €	+12.1%	3,8 M €	+10.5%	3,5 M €
EBITDA	1,9 M €	+4.5%	1,8 M €	+5.3%	1,7 M €	+25.6%	1,4 M €	-1.6%	1,4 M €	+47.3%	961,6 k €	+5.6%	910,5 k €	+2.7%	886,9 k €	+44.9%	611,9 k €	+1.3%	603,8 k €	-6.9%	648,7 k €	+38.9%	466,9 k €	-17.4%	565,4 k €	+57.1%	360 k €	-36.3%	564,7 k €	-0.5%	567,7 k €	-21.0%	718,8 k €	+38.2%	520,1 k €	-22.3%	669,4 k €
Operating result	988,2 k €	-1.9%	1 M €	+0.3%	1 M €	+56.9%	640,1 k €	-10.4%	714,1 k €	+170%	264,9 k €	+89.1%	140,1 k €	-31.4%	204,2 k €	+280%	53,8 k €	+262%	14,9 k €	-74.2%	57,6 k €	-60.9%	147,5 k €	+58.8%	92,9 k €	+326%	21,8 k €	-51.6%	45 k €	-68.7%	143,9 k €	-55.6%	324,2 k €	+409%	63,7 k €	-59.8%	158,2 k €
Net result	1,1 M €	-3.2%	1,1 M €	-6.0%	1,2 M €	+98.9%	588,5 k €	-23.0%	764,3 k €	+144%	313,1 k €	+8.8%	287,8 k €	+3.9%	277 k €	+16.6%	237,5 k €	+289%	61,1 k €	-51.0%	124,7 k €	-35.6%	193,6 k €	+43.9%	134,6 k €	+78.1%	75,6 k €	-60.0%	188,9 k €	-20.6%	237,8 k €	-43.4%	419,9 k €	+125%	186,9 k €	-20.6%	235,4 k €
Balance sheet
Equity	13,3 M €	+8.1%	12,3 M €	+9.1%	11,3 M €	+10.8%	10,2 M €	+5.4%	9,7 M €	+7.7%	9 M €	+2.9%	8,7 M €	+2.6%	8,5 M €	+2.5%	8,3 M €	+2.3%	8,1 M €	+0.3%	8,1 M €	+2.2%	7,9 M €	+2.4%	7,7 M €	+1.6%	7,6 M €	+9.0%	7 M €	+2.7%	6,8 M €	+4.6%	6,5 M €	+6.3%	6,1 M €	+2.5%	6 M €
Total assets	16,8 M €	+6.6%	15,8 M €	+7.5%	14,7 M €	+11.9%	13,1 M €	+3.0%	12,7 M €	+7.8%	11,8 M €	+7.1%	11 M €	+1.5%	10,9 M €	+3.0%	10,6 M €	+0.2%	10,5 M €	-1.7%	10,7 M €	+4.0%	10,3 M €	+0.4%	10,3 M €	+0.2%	10,2 M €	+32.9%	7,7 M €	+1.7%	7,6 M €	+5.4%	7,2 M €	+4.5%	6,9 M €	+0.3%	6,9 M €
Cash	5 M €	-3.0%	5,2 M €	+32.9%	3,9 M €	+39.6%	2,8 M €	+87.9%	1,5 M €	+3.0%	1,4 M €	+134%	615,4 k €	-28.3%	858,2 k €	-19.3%	1,1 M €	+56.4%	679,9 k €	-36.0%	1,1 M €	+48.9%	713,3 k €	+252%	202,4 k €	-32.6%	300,2 k €	-8.4%	327,7 k €	+0.3%	326,7 k €	+17.8%	277,4 k €	+37.6%	201,6 k €	-28.0%	280,1 k €
Debts	3,4 M €	+4.8%	3,3 M €	+4.3%	3,1 M €	+18.9%	2,6 M €	-9.1%	2,9 M €	+15.7%	2,5 M €	+27.6%	2 M €	-1.8%	2 M €	-1.8%	2 M €	-12.6%	2,3 M €	-8.7%	2,6 M €	+10.3%	2,3 M €	-7.3%	2,5 M €	-4.7%	2,6 M €	+273%	705,2 k €	-7.6%	763,4 k €	+17.2%	651,2 k €	-8.5%	711,9 k €	-16.1%	849 k €
Other
Workforce	174,3 ETP	+0.3%	173,7 ETP	-2.0%	177,2 ETP	-5.3%	187,2 ETP	+3.6%	180,7 ETP	+3.7%	174,3 ETP	-2.1%	178,0 ETP	+1.7%	175,1 ETP	-4.3%	183,0 ETP	+1.7%	180,0 ETP	-0.1%	180,2 ETP	-2.2%	184,2 ETP	+2.4%	179,9 ETP	+0.2%	179,6 ETP	-0.8%	181,1 ETP	-2.0%	184,8 ETP	-2.1%	188,7 ETP	+1.6%	185,7 ETP	+0.5%	184,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 74 ended

Active mandates

ANDRE LEBEGUE

Director · since 23 mai 2024 · until 30 juin 2028

Active

DANIELE MULLER

Director · since 23 mai 2024 · until 30 juin 2028

Active

JEAN-CLAUDE DAMILOT

Director · since 23 mai 2024 · until 30 juin 2028

Active

MARIE-JOSE DANIELI

Vice-chairman of the board of directors · since 23 mai 2024 · until 30 juin 2028

Active

PASCALE VINCKE

Director · since 23 mai 2024 · until 30 juin 2028

Active

JEAN-MARIE GUIDOSSE

Secrétaire-Trésorier · since 21 juin 2022 · until 30 juin 2026

Active

JOSEPH BODART

Director · since 21 juin 2022 · until 30 juin 2026

Active

LOUISE-MARIE HELENUS

Director · since 21 juin 2022 · until 30 juin 2026

Active

PHILIPPE BURNET

Chairman of the board of directors · since 21 juin 2022 · until 30 juin 2026

Active

Ended mandates

MARIE-JOSE DANIELI

Director · since 23 mai 2024 · until 30 juin 2028

Ended

BAUDOUIN CALLENS PIRENNE THEUNISSEN & C°

Auditor · since 21 juin 2022 · until 30 juin 2025

Ended

JEAN-MARIE GUIDOSSE

Director · since 21 juin 2022 · until 30 juin 2026

Ended

PHILIPPE BURNET

Director · since 21 juin 2022 · until 30 juin 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	02/06/2025	24/05/2024	28/06/2023	27/06/2022	10/06/2021
General meeting	28/05/2026	20/05/2025	23/05/2024	22/06/2023	21/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	29/05/2026	French	PDF
Full model	31/12/2024	20/05/2025	02/06/2025	French	PDF
Full model	31/12/2023	23/05/2024	24/05/2024	French	PDF
Full model	31/12/2022	22/06/2023	28/06/2023	French	PDF
Full model	31/12/2021	21/06/2022	27/06/2022	French	PDF
Full model	31/12/2020	09/06/2021	10/06/2021	French	PDF
Full model	31/12/2019	29/06/2020	15/07/2020	French	PDF
Full model	31/12/2018	23/05/2019	03/06/2019	French	PDF
Full model	31/12/2017	23/05/2018	31/05/2018	French	PDF
Full model	31/12/2016	18/05/2017	23/05/2017	French	PDF
Full model	31/12/2015	24/05/2016	31/05/2016	French	PDF
Full model	31/12/2014	18/05/2015	05/06/2015	French	PDF
Full model	31/12/2013	22/05/2014	04/06/2014	French	PDF
Full model	31/12/2012	13/05/2013	22/05/2013	French	PDF
Full model	31/12/2011	31/05/2012	01/06/2012	French	PDF
Full model	31/12/2010	30/05/2011	07/06/2011	French	PDF
Full model	31/12/2009	17/05/2010	03/06/2010	French	PDF
Full model	31/12/2008	26/05/2009	23/06/2009	French	PDF
Full model	31/12/2007	14/05/2008	12/06/2008	French	PDF
m140-f-p	31/12/2006	23/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 74 ended

Active mandates

ANDRE LEBEGUE

Director · since 23 mai 2024 · until 30 juin 2028

Active

DANIELE MULLER

Director · since 23 mai 2024 · until 30 juin 2028

Active

JEAN-CLAUDE DAMILOT

Director · since 23 mai 2024 · until 30 juin 2028

Active

MARIE-JOSE DANIELI

Vice-chairman of the board of directors · since 23 mai 2024 · until 30 juin 2028

Active

PASCALE VINCKE

Director · since 23 mai 2024 · until 30 juin 2028

Active

JEAN-MARIE GUIDOSSE

Secrétaire-Trésorier · since 21 juin 2022 · until 30 juin 2026

Active

JOSEPH BODART

Director · since 21 juin 2022 · until 30 juin 2026

Active

LOUISE-MARIE HELENUS

Director · since 21 juin 2022 · until 30 juin 2026

Active

PHILIPPE BURNET

Chairman of the board of directors · since 21 juin 2022 · until 30 juin 2026

Active

Ended mandates

MARIE-JOSE DANIELI

Director · since 23 mai 2024 · until 30 juin 2028

Ended

BAUDOUIN CALLENS PIRENNE THEUNISSEN & C°

Auditor · since 21 juin 2022 · until 30 juin 2025

Ended

JEAN-MARIE GUIDOSSE

Director · since 21 juin 2022 · until 30 juin 2026

Ended

PHILIPPE BURNET

Director · since 21 juin 2022 · until 30 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2025
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/07/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/11/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/08/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/01/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/08/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/06/2018
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↓
2024
Annual accounts 20241,1 M €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022588,5 k €↓
2021
Annual accounts 2021764,3 k €↑
2020
Annual accounts 2020313,1 k €↑
2019
Annual accounts 2019287,8 k €↑
2018
Annual accounts 2018277 k €↑
2017
Annual accounts 2017237,5 k €↑
2016
Annual accounts 201661,1 k €↓
2015
Annual accounts 2015124,7 k €↓
2014
Annual accounts 2014193,6 k €↑
2013
Annual accounts 2013134,6 k €↑
2012
Annual accounts 201275,6 k €↓
2011
Annual accounts 2011188,9 k €↓
2010
Annual accounts 2010237,8 k €↓
2009
Annual accounts 2009419,9 k €↑
2008
Annual accounts 2008186,9 k €↓
2007
Annual accounts 2007235,4 k €
25/06/1961
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ATELIER 85

Overview

What does ATELIER 85 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline