ACTIVE

Dacobel

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,3 k €

+137.3% YoY

Revenue

1,3 M €

Equity

572,9 k €

+11.5% YoY

Workforce

15,6 ETP

-41.6% YoY

What does Dacobel do?

Dacobel is a Public limited company incorporated in 1957. Its registered office is in Forest. It employs on average 15,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.603.151

Incorporation

02/10/1957

Legal form

Public limited company

Registered office

Rue Saint-Denis 157
1190 Forest · BruxellesSee on map

Contributed capital

650 000,00 €

Latest accounts

31/12/2025

Average workforce

15,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,3 M €		–		–		–		–		1,7 M €	+20.2%	1,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	115,1 k €	+215%	-100,2 k €	+42.1%	-173,1 k €	-292%	90,4 k €	-16.2%	107,9 k €	+209%	34,9 k €	+540%	-7,9 k €	-127%	29 k €	-75.7%	119,4 k €	+82.6%	65,4 k €	-30.2%	93,7 k €	+64.4%	57 k €	-36.1%	89,2 k €	-72.0%	318,8 k €	+2340%	13,1 k €	-83.3%	78,4 k €	+140%	32,6 k €	+335%	-13,9 k €	-115%	93,3 k €	+64.8%	56,6 k €
Operating result	68,8 k €	+145%	-154,4 k €	+26.6%	-210,4 k €	-503%	52,2 k €	-10.0%	58 k €	+869%	-7,5 k €	+83.1%	-44,7 k €	-850%	-4,7 k €	-105%	96,9 k €	+329%	22,6 k €	-45.9%	41,7 k €	+471%	-11,2 k €	-166%	16,9 k €	-93.9%	276,7 k €	+1046%	-29,3 k €	-169%	42,1 k €	+1024%	3,7 k €	+109%	-42,8 k €	-146%	92,5 k €	+95.8%	47,3 k €
Net result	59,3 k €	+137%	-159,1 k €	+26.1%	-215,3 k €	-932%	25,9 k €	-14.0%	30,1 k €	-60.9%	77,1 k €	-64.2%	215,2 k €	+301%	53,7 k €	-19.4%	66,7 k €	+205%	21,9 k €	-47.7%	41,8 k €	+214%	13,3 k €	-60.1%	33,3 k €	-87.5%	265,9 k €	+714%	32,7 k €	+117%	-189,5 k €	-518%	45,4 k €	+76.7%	25,7 k €	-82.4%	145,5 k €	+64.7%	88,4 k €
Balance sheet
Equity	572,9 k €	+11.5%	513,6 k €	-23.7%	672,8 k €	-24.5%	891,6 k €	+2.6%	869,2 k €	+3.2%	842,5 k €	+9.6%	769 k €	-41.2%	1,3 M €	-52.6%	2,8 M €	+0.6%	2,7 M €	-0.1%	2,7 M €	+0.1%	2,7 M €	-0.1%	2,7 M €	+0.8%	2,7 M €	+8.3%	2,5 M €	+1.3%	2,5 M €	-7.1%	2,7 M €	+1.7%	2,6 M €	+1.0%	2,6 M €	+5.9%	2,5 M €
Total assets	1,5 M €	-1.1%	1,6 M €	-12.4%	1,8 M €	-8.5%	1,9 M €	+0.3%	1,9 M €	-0.6%	1,9 M €	+4.3%	1,9 M €	-39.8%	3,1 M €	+1.4%	3 M €	+3.0%	3 M €	-0.2%	3 M €	-3.6%	3,1 M €	-1.4%	3,1 M €	+3.4%	3 M €	+12.2%	2,7 M €	+0.9%	2,7 M €	-8.5%	2,9 M €	+1.3%	2,9 M €	+3.8%	2,8 M €	+5.0%	2,6 M €
Cash	619,3 k €	-34.6%	947,1 k €	-26.0%	1,3 M €	-2.2%	1,3 M €	-4.1%	1,4 M €	+6.1%	1,3 M €	-6.2%	1,4 M €	-47.0%	2,6 M €	-2.4%	2,6 M €	+3.5%	2,6 M €	+4.0%	2,5 M €	+0.3%	2,5 M €	-2.6%	2,5 M €	+307%	618,9 k €	-72.3%	2,2 M €	+10362%	21,4 k €	-59.7%	53 k €	+153%	20,9 k €	-33.0%	31,2 k €	+684%	4 k €
Debts	961 k €	-7.0%	1 M €	-3.9%	1,1 M €	+5.6%	1 M €	-2.0%	1 M €	-0.2%	1 M €	-2.6%	1,1 M €	-39.2%	1,8 M €	+566%	263,9 k €	+33.8%	197,2 k €	-0.3%	197,9 k €	-35.7%	307,5 k €	-10.7%	344,4 k €	+25.3%	274,9 k €	+77.7%	154,7 k €	-3.6%	160,5 k €	-25.9%	216,6 k €	+0.7%	215 k €	+50.0%	143,4 k €	-10.2%	159,7 k €
Other
Workforce	15,6 ETP	-41.6%	26,7 ETP	-26.0%	36,1 ETP	+18.4%	30,5 ETP	+2.3%	29,8 ETP	-16.5%	35,7 ETP	+31.3%	27,2 ETP	+12.9%	24,1 ETP	+3.9%	23,2 ETP	+0.4%	23,1 ETP	-5.3%	24,4 ETP	-16.4%	29,2 ETP	-22.1%	37,5 ETP	+50.6%	24,9 ETP	+10.7%	22,5 ETP	-8.9%	24,7 ETP	-16.3%	29,5 ETP	+4.6%	28,2 ETP	+51.6%	18,6 ETP	+29.2%	14,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Elie MOTULSKY

Managing director · since 08 juin 2022 · until 07 juin 2028

Active

Tania PASTERNAK

Director · since 08 juin 2022 · until 07 juin 2028

Active

Ended mandates

Elie MOTULSKY

Director · since 08 juin 2022 · until 07 juin 2028

Ended

Elie MOTULSKY

Director · since 06 juin 2022 · until 07 juin 2028

Ended

Elie MOTULSKY

Director · since 30 octobre 2018 · until 07 juin 2022

Ended

ROGER HERTSENS

Managing director · since 07 juin 2016 · until 07 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BESCO● Active	0414.466.251
DAC - IMMO● Active	0415.038.353
Data Express● Active	0423.247.919
IMMOBILIERE NRJ● Active	0430.017.529
L'Immobilière Dimo● Active	0407.090.687
Tradac● Active	0402.603.250

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	01/07/2025	28/07/2024	08/07/2023	30/06/2022	07/07/2021
General meeting	02/06/2026	23/06/2025	18/06/2024	06/06/2023	08/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	23/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	28/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	08/07/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	08/07/2020	07/08/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	08/07/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Elie MOTULSKY

Managing director · since 08 juin 2022 · until 07 juin 2028

Active

Tania PASTERNAK

Director · since 08 juin 2022 · until 07 juin 2028

Active

Ended mandates

Elie MOTULSKY

Director · since 08 juin 2022 · until 07 juin 2028

Ended

Elie MOTULSKY

Director · since 06 juin 2022 · until 07 juin 2028

Ended

Elie MOTULSKY

Director · since 30 octobre 2018 · until 07 juin 2022

Ended

ROGER HERTSENS

Managing director · since 07 juin 2016 · until 07 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2010
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,3 k €↑
2024
Annual accounts 2024-159,1 k €↑
2023
Annual accounts 2023-215,3 k €↓
2022
Annual accounts 202225,9 k €↓
2021
Annual accounts 202130,1 k €↓
2020
Annual accounts 202077,1 k €↓
2019
Annual accounts 2019215,2 k €↑
2018
Annual accounts 201853,7 k €↓
2017
Annual accounts 201766,7 k €↑
2016
Annual accounts 201621,9 k €↓
2015
Annual accounts 201541,8 k €↑
2014
Annual accounts 201413,3 k €↓
2013
Annual accounts 201333,3 k €↓
2012
Annual accounts 2012265,9 k €↑
2011
Annual accounts 201132,7 k €↑
2010
Annual accounts 2010-189,5 k €↓
2009
Annual accounts 200945,4 k €↑
2008
Annual accounts 200825,7 k €↓
2007
Annual accounts 2007145,5 k €↑
2006
Annual accounts 200688,4 k €
02/10/1957
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dacobel

Overview

What does Dacobel do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline