ACTIVE

Universal Rubber Manufacturing

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

386,9 k €

-8.1% YoY

Gross margin

1,2 M €

-3.9% YoY

Equity

1,1 M €

+20.6% YoY

Workforce

8,5 ETP

+1.2% YoY

What does Universal Rubber Manufacturing do?

Universal Rubber Manufacturing is a Public limited company incorporated in 1968. Its main activity is: Manufacture of rubber products. Its registered office is in Steenokkerzeel. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.665.113

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Haachtsesteenweg 162
1820 Steenokkerzeel · FlandreSee on map

Contributed capital

375 000,00 €

Latest accounts

31/12/2025

Average workforce

8,5 ETP

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products

Joint committees (4)

116
11600
207
20700

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-3.9%	1,3 M €	-16.2%	1,5 M €	+23.2%	1,2 M €	+4.6%	1,2 M €	+28.8%	914,8 k €	-4.9%	961,9 k €	-4.4%	1 M €	+13.4%	887,3 k €	+8.3%	819,3 k €	+12.9%	725,8 k €	-19.0%	896,6 k €	+2.6%	874 k €	-2.0%	891,5 k €	+0.8%	884,3 k €	+17.1%	755 k €	+23.6%	610,8 k €	-29.6%	868,1 k €	-5.5%	918,5 k €	-4.3%	959,6 k €
EBITDA	571,3 k €	-6.4%	610,6 k €	-26.1%	826,9 k €	+42.0%	582,4 k €	-0.2%	583,4 k €	+76.6%	330,5 k €	-0.2%	331,1 k €	-2.1%	338,1 k €	+21.1%	279,1 k €	+3.3%	270,1 k €	+31.5%	205,4 k €	-45.1%	374,5 k €	+1.9%	367,4 k €	+3.5%	355 k €	+10.4%	321,5 k €	+59.0%	202,2 k €	+365%	43,5 k €	-83.1%	257 k €	-26.6%	349,9 k €	-4.2%	365,2 k €
Operating result	542,8 k €	-5.7%	575,6 k €	-28.1%	800,6 k €	+42.1%	563,3 k €	-0.4%	565,8 k €	+78.7%	316,6 k €	+5.8%	299,1 k €	-0.2%	299,7 k €	+26.5%	236,9 k €	+10.0%	215,4 k €	+61.3%	133,5 k €	-56.0%	303,6 k €	-0.3%	304,6 k €	+6.2%	286,8 k €	+14.9%	249,5 k €	+115%	116,1 k €	+383%	-41 k €	-123%	177,2 k €	-29.8%	252,3 k €	-8.1%	274,5 k €
Net result	386,9 k €	-8.1%	421 k €	-25.4%	564 k €	+46.6%	384,8 k €	-4.6%	403,6 k €	+89.7%	212,7 k €	-10.7%	238,3 k €	+59.7%	149,2 k €	+63.0%	91,5 k €	+21.5%	75,3 k €	+601%	10,7 k €	-88.7%	94,9 k €	-11.5%	107,2 k €	-5.8%	113,8 k €	+4.6%	108,8 k €	+1096%	-10,9 k €	+94.5%	-199,8 k €	-267%	119,7 k €	+17.8%	101,6 k €	+139%	42,5 k €
Balance sheet
Equity	1,1 M €	+20.6%	909,3 k €	+15.3%	788,3 k €	+29.4%	609,3 k €	-2.4%	624,5 k €	+0.6%	620,9 k €	+14.5%	542,2 k €	+27.9%	424 k €	+21.2%	349,8 k €	+35.4%	258,3 k €	+41.1%	183 k €	+6.2%	172,3 k €	+123%	77,4 k €	+752%	-11,9 k €	+89.0%	-107,7 k €	+50.3%	-216,5 k €	-5.3%	-205,6 k €	-3463%	-5,8 k €	+94.3%	-101,4 k €	+50.0%	-203 k €
Total assets	2,3 M €	+2.1%	2,2 M €	+13.9%	2 M €	-5.4%	2,1 M €	+7.7%	1,9 M €	+28.0%	1,5 M €	-13.0%	1,7 M €	-4.4%	1,8 M €	-6.6%	1,9 M €	+2.4%	1,9 M €	-0.7%	1,9 M €	-20.5%	2,4 M €	-5.0%	2,5 M €	-6.0%	2,7 M €	+14.3%	2,3 M €	+2.4%	2,3 M €	+1.7%	2,3 M €	-5.7%	2,4 M €	-3.3%	2,5 M €	+6.4%	2,3 M €
Cash	287,1 k €	-7.9%	311,8 k €	+64.5%	189,5 k €	-30.3%	272 k €	-3.1%	280,5 k €	+239%	82,7 k €	+5.4%	78,4 k €	+51.0%	51,9 k €	-10.0%	57,7 k €	+78.2%	32,4 k €	-63.6%	89 k €	+105%	43,4 k €		–		–		69,4 k €	+2767%	2,4 k €	-72.0%	8,7 k €	-51.0%	17,6 k €	-35.4%	27,3 k €	+109%	13 k €
Debts	1,2 M €	-10.5%	1,3 M €	+12.9%	1,2 M €	-19.8%	1,5 M €	+13.1%	1,3 M €	+47.5%	875,4 k €	-25.6%	1,2 M €	-14.4%	1,4 M €	-12.3%	1,6 M €	-2.9%	1,6 M €	-5.1%	1,7 M €	-23.0%	2,2 M €	-8.1%	2,4 M €	-9.6%	2,7 M €	+11.0%	2,4 M €	-3.8%	2,5 M €	+2.6%	2,4 M €	+1.8%	2,4 M €	-7.1%	2,6 M €	+1.9%	2,5 M €
Other
Workforce	8,5 ETP	+1.2%	8,4 ETP	-10.6%	9,4 ETP	+8.0%	8,7 ETP		–		10,1 ETP	-12.9%	11,6 ETP	+3.6%	11,2 ETP	+5.7%	10,6 ETP	+8.2%	9,8 ETP	+8.9%	9,0 ETP	0.0%	9,0 ETP	+12.5%	8,0 ETP	-12.1%	9,1 ETP	-11.7%	10,3 ETP	-9.6%	11,4 ETP	-11.6%	12,9 ETP	-7.9%	14,0 ETP	-8.5%	15,3 ETP	-4.4%	16,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

SK Consultants

Director · since 10 février 2026 · until 01 mai 2032 · 1004.449.648

Represented by KUMAR Munish

Active

Larubber

Director · since 09 octobre 2024 · until 09 octobre 2030 · 0797.186.976

Represented by LASSAN Csaba

Active

Michel ALLIANCE

Director · since 09 octobre 2024 · until 09 octobre 2030

Active

Ended mandates

Michel ALLIANCE

Administrator - manager · since 09 octobre 2024 · until 09 octobre 2030

Ended

THILY-INVEST

Director · since 20 mai 2016 · until 30 juin 2022 · 0455.601.575

Represented by Michel Alliance

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013 · until 08 mai 2019

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ARUBIS● Active	0830.251.704
Larubber● Active	0797.186.976
RORU● Active	0783.798.701
THILY-INVEST● Active	0455.601.575

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	24/07/2025	06/11/2024	16/06/2023	31/08/2022	30/08/2021
General meeting	22/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

47 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	06/11/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/05/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	20/12/2010	29/12/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	31/10/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/11/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	30/11/2006	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	25/07/2005	Dutch	PDF
Abridged model	30/06/2003	19/12/2003	09/02/2004	Dutch	PDF
Abridged model	30/06/2002	20/12/2002	25/04/2003	Dutch	PDF

View all 47 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

SK Consultants

Director · since 10 février 2026 · until 01 mai 2032 · 1004.449.648

Represented by KUMAR Munish

Active

Larubber

Director · since 09 octobre 2024 · until 09 octobre 2030 · 0797.186.976

Represented by LASSAN Csaba

Active

Michel ALLIANCE

Director · since 09 octobre 2024 · until 09 octobre 2030

Active

Ended mandates

Michel ALLIANCE

Administrator - manager · since 09 octobre 2024 · until 09 octobre 2030

Ended

THILY-INVEST

Director · since 20 mai 2016 · until 30 juin 2022 · 0455.601.575

Represented by Michel Alliance

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013 · until 08 mai 2019

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/05/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025386,9 k €↓
2024
Annual accounts 2024421 k €↓
2024
Name changeURM
2023
Annual accounts 2023564 k €↑
2022
Annual accounts 2022384,8 k €↓
2021
Annual accounts 2021403,6 k €↑
2021
Name changeUniversal Rubber Manufacturing
2020
Annual accounts 2020212,7 k €↓
2019
Annual accounts 2019238,3 k €↑
2018
Annual accounts 2018149,2 k €↑
2017
Annual accounts 201791,5 k €↑
2016
Annual accounts 201675,3 k €↑
2015
Annual accounts 201510,7 k €↓
2014
Annual accounts 201494,9 k €↓
2013
Annual accounts 2013107,2 k €↓
2012
Annual accounts 2012113,8 k €↑
2011
Annual accounts 2011108,8 k €↑
2010
Annual accounts 2010-10,9 k €↑
2009
Annual accounts 2009-199,8 k €↓
2008
Annual accounts 2008119,7 k €↑
2007
Annual accounts 2007101,6 k €↑
2006
Annual accounts 200642,5 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Universal Rubber Manufacturing

Overview

What does Universal Rubber Manufacturing do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline