ACTIVE

Universal Rubber Manufacturing

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result386,9 k €-8,1 %over 1 year

Gross margin1,2 M €-3,9 %over 1 year

Equity1,1 M €+20,6 %over 1 year

Workforce8,5 ETP+1,2 %over 1 year

Identity

Source · BCE/KBO

Universal Rubber Manufacturing is a Public limited company incorporated in 1968. Its main activity is: Manufacture of rubber products. Its registered office is in Steenokkerzeel. It employs on average 8,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.665.113
Incorporation: 01/01/1968
Legal form: Public limited company
Registered office: Haachtsesteenweg 162
1820 Steenokkerzeel · FlandreSee on map
Contributed capital: 375 000,00 €
Latest accounts: 31/12/2025
Average workforce: 8,5 ETP

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products

Joint committees (4)

116
11600
207
20700

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 47 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	-3.9%	1,3 M €	-16.2%	1,5 M €	+23.2%	1,2 M €	+4.6%	1,2 M €
EBITDA	571,3 k €	-6.4%	610,6 k €	-26.1%	826,9 k €	+42.0%	582,4 k €	-0.2%	583,4 k €
Operating result	542,8 k €	-5.7%	575,6 k €	-28.1%	800,6 k €	+42.1%	563,3 k €	-0.4%	565,8 k €
Net result	386,9 k €	-8.1%	421 k €	-25.4%	564 k €	+46.6%	384,8 k €	-4.6%	403,6 k €
Balance sheet
Equity	1,1 M €	+20.6%	909,3 k €	+15.3%	788,3 k €	+29.4%	609,3 k €	-2.4%	624,5 k €
Total assets	2,3 M €	+2.1%	2,2 M €	+13.9%	2 M €	-5.4%	2,1 M €	+7.7%	1,9 M €
Cash	287,1 k €	-7.9%	311,8 k €	+64.5%	189,5 k €	-30.3%	272 k €	-3.1%	280,5 k €
Debts	1,2 M €	-10.5%	1,3 M €	+12.9%	1,2 M €	-19.8%	1,5 M €	+13.1%	1,3 M €
Other
Workforce	8,5 ETP	+1.2%	8,4 ETP	-10.6%	9,4 ETP	+8.0%	8,7 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

SK Consultants

Director · since 10 février 2026 · until 01 mai 2032 · 1004.449.648

Represented by KUMAR Munish

Active

Larubber

Director · since 09 octobre 2024 · until 09 octobre 2030 · 0797.186.976

Represented by LASSAN Csaba

Active

Michel ALLIANCE

Director · since 09 octobre 2024 · until 09 octobre 2030

Active

Ended mandates

Michel ALLIANCE

Administrator - manager · since 09 octobre 2024 · until 09 octobre 2030

Ended

THILY-INVEST

Director · since 20 mai 2016 · until 30 juin 2022 · 0455.601.575

Represented by Michel Alliance

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013 · until 08 mai 2019

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013

Ended

Other companies at this address

Haachtsesteenweg 162 1820 Steenokkerzeel

Company	CBE no.
ARUBIS● Active	0830.251.704
Larubber● Active	0797.186.976
RORU● Active	0783.798.701
THILY-INVEST● Active	0455.601.575

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	24/07/2025	06/11/2024	16/06/2023	31/08/2022	30/08/2021
General meeting	22/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 47 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	06/11/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/05/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	20/12/2010	29/12/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	31/10/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/11/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	30/11/2006	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	25/07/2005	Dutch	PDF
Abridged model	30/06/2003	19/12/2003	09/02/2004	Dutch	PDF
Abridged model	30/06/2002	20/12/2002	25/04/2003	Dutch	PDF
Abridged model	31/12/2000	07/05/2001	05/06/2001	Dutch	PDF
Abridged model	31/12/1999	02/05/2000	28/06/2000	Dutch	PDF
Abridged model	31/12/1998	03/05/1999	07/06/1999	Dutch	PDF
Abridged model	31/12/1997	04/05/1998	18/06/1998	Dutch	—
Abridged model	21/12/1996	05/05/1997	04/07/1997	Dutch	—
Abridged model	31/12/1995	06/05/1996	26/06/1996	Dutch	—
Abridged model	30/06/1994	03/10/1994	19/12/1994	Dutch	—
Abridged model	31/12/1992	03/05/1993	04/06/1993	Dutch	—
Abridged model	31/12/1991	04/05/1992	09/06/1992	Dutch	—
Abridged model	31/12/1990	13/05/1991	12/06/1991	Dutch	—
Abridged model	31/12/1989	14/05/1990	15/06/1990	Dutch	—
Abridged model	31/12/1988	09/05/1989	31/05/1989	Dutch	—
Abridged model	31/12/1987	02/05/1988	06/06/1988	Dutch	—
Abridged model	31/12/1986	04/05/1987	17/06/1987	Dutch	—
Abridged model	31/12/1985	06/05/1986	12/06/1986	Dutch	—
Abridged model	31/12/1984	07/05/1985	04/07/1985	English	—
m901-p	31/12/1983	07/05/1984	06/07/1984	English	—
m901-p	31/12/1982	01/01/9999	06/07/1983	English	—
m900-p	31/12/1981	03/05/1982	22/07/1982	English	—
m900-p	31/12/1980	01/01/9999	09/07/1981	English	—
m900-p	31/12/1979	01/01/9999	08/07/1980	English	—
m900-p	31/12/1978	01/01/9999	07/06/1979	English	—
m900-p	31/12/1977	01/01/9999	11/07/1978	English	—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

SK Consultants

Director · since 10 février 2026 · until 01 mai 2032 · 1004.449.648

Represented by KUMAR Munish

Active

Larubber

Director · since 09 octobre 2024 · until 09 octobre 2030 · 0797.186.976

Represented by LASSAN Csaba

Active

Michel ALLIANCE

Director · since 09 octobre 2024 · until 09 octobre 2030

Active

Ended mandates

Michel ALLIANCE

Administrator - manager · since 09 octobre 2024 · until 09 octobre 2030

Ended

THILY-INVEST

Director · since 20 mai 2016 · until 30 juin 2022 · 0455.601.575

Represented by Michel Alliance

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013 · until 08 mai 2019

Ended

Michel ALLIANCE

Managing director · since 08 mai 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/05/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2016
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025386,9 k €↓
2024
Annual accounts 2024421 k €↓
2024
Name changeURM
2023
Annual accounts 2023564 k €↑
2022
Annual accounts 2022384,8 k €↓
2021
Annual accounts 2021403,6 k €↑
2021
Name changeUniversal Rubber Manufacturing
2020
Annual accounts 2020212,7 k €↓
2019
Annual accounts 2019238,3 k €↑
2018
Annual accounts 2018149,2 k €↑
2017
Annual accounts 201791,5 k €↑
2016
Annual accounts 201675,3 k €↑
2015
Annual accounts 201510,7 k €↓
2014
Annual accounts 201494,9 k €↓
2013
Annual accounts 2013107,2 k €↓
2012
Annual accounts 2012113,8 k €↑
2011
Annual accounts 2011108,8 k €↑
2010
Annual accounts 2010-10,9 k €↑
2009
Annual accounts 2009-199,8 k €↓
2008
Annual accounts 2008119,7 k €↑
2007
Annual accounts 2007101,6 k €↑
2006
Annual accounts 200642,5 k €
01/01/1968
IncorporationPublic limited company

Universal Rubber Manufacturing

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline