ACTIVE

DANONE ROTSELAAR SP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result47,3 M €+16,9 %over 1 year
Revenue298,2 M €+1,9 %over 1 year
Equity1,5 Md €+6,5 %over 1 year
Workforce465,2 ETP+1,8 %over 1 year

Identity

Source · BCE/KBO

DANONE ROTSELAAR SP is a Public limited company incorporated in 1960. Its main activity is: Operation of dairies and cheese making. Its registered office is in Rotselaar. It employs on average 465,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.734.595
Incorporation
01/01/1960
Legal form
Public limited company
Registered office
Stationsstraat 170
3110 Rotselaar · FlandreSee on map
Contributed capital
1 048 315 037,00 €
Latest accounts
31/12/2025
Average workforce
465,2 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 27 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue298,2 M €292,8 M €275,5 M €330,9 M €325 M €
EBITDA25,4 M €21,2 M €19,1 M €10 M €34,7 M €
Operating result15,2 M €13,1 M €12,1 M €1,3 M €15,9 M €
Net result47,3 M €40,5 M €33,3 M €161,5 M €23 M €
Balance sheet
Equity1,5 Md €1,4 Md €1,4 Md €1,4 Md €1,4 Md €
Total assets1,6 Md €1,5 Md €1,5 Md €1,6 Md €1,5 Md €
Cash28,2 M €55,6 M €73 M €147,4 M €61 M €
Debts69,2 M €52 M €110,9 M €167,3 M €115,7 M €
Other
Workforce465,2 ETP457,1 ETP455,7 ETP621,2 ETP632,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 62 ended

Active mandates

Michael Scott Saunders

Director · since 31 mai 2025 · until 10 juin 2031

Active
Gerwin Moerman

Director · since 15 novembre 2023 · until 15 novembre 2029

Active
Emilie Symoneaux

Director · since 01 octobre 2022 · until 30 septembre 2028

Active
Olivier Alexandre-Gingras

Director · since 01 octobre 2022 · until 30 septembre 2028

Active

Ended mandates

Gerwin Moerman

Director · since 15 novembre 2023 · until 12 juin 2029

Ended
Emilie Symoneaux

Director · since 01 octobre 2022 · until 13 juin 2028

Ended
Jurgen BERCKMANS

Director · since 01 octobre 2022 · until 13 juin 2028

Ended
Olivier Alexandre-Gingras

Director · since 01 octobre 2022 · until 13 juin 2028

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202619/06/202520/06/202427/06/202316/06/202225/06/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 27 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202509/06/202624/06/2026DutchPDF
Full model31/12/202410/06/202519/06/2025DutchPDF
Full model31/12/202311/06/202420/06/2024DutchPDF
Full model31/12/202213/06/202327/06/2023DutchPDF
Full model31/12/202114/06/202216/06/2022DutchPDF
Full model31/12/202114/06/202216/06/2022FrenchPDF
Full model31/12/202008/06/202125/06/2021FrenchPDF
Full model31/12/202008/06/202114/06/2021DutchPDF
Full model31/12/201909/06/202026/06/2020DutchPDF
Full model31/12/201909/06/202026/06/2020FrenchPDF
Full modelCorrection31/12/201820/12/201920/12/2019DutchPDF
Full modelCorrection31/12/201820/12/201920/12/2019FrenchPDF
Full model31/12/201811/06/201928/06/2019DutchPDF
Full model31/12/201811/06/201918/06/2019FrenchPDF
Full model31/12/201723/04/201804/06/2018DutchPDF
Full model31/12/201723/04/201804/06/2018FrenchPDF
Full model31/12/201626/04/201712/06/2017FrenchPDF
Full model31/12/201511/04/201619/04/2016FrenchPDF
Full model31/12/201413/04/201517/04/2015FrenchPDF
Full model31/12/201314/04/201402/05/2014FrenchPDF
Full model31/12/201208/04/201306/05/2013FrenchPDF
Full model31/12/201110/04/201203/05/2012FrenchPDF
Full model31/12/201011/04/201104/05/2011FrenchPDF
Full model31/12/200912/04/201005/05/2010FrenchPDF
Full model31/12/200814/04/200908/05/2009FrenchPDF
Full model31/12/200721/04/200809/05/2008FrenchPDF
Full model31/12/200623/04/200721/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 62 ended

Active mandates

Michael Scott Saunders

Director · since 31 mai 2025 · until 10 juin 2031

Active
Gerwin Moerman

Director · since 15 novembre 2023 · until 15 novembre 2029

Active
Emilie Symoneaux

Director · since 01 octobre 2022 · until 30 septembre 2028

Active
Olivier Alexandre-Gingras

Director · since 01 octobre 2022 · until 30 septembre 2028

Active

Ended mandates

Gerwin Moerman

Director · since 15 novembre 2023 · until 12 juin 2029

Ended
Emilie Symoneaux

Director · since 01 octobre 2022 · until 13 juin 2028

Ended
Jurgen BERCKMANS

Director · since 01 octobre 2022 · until 13 juin 2028

Ended
Olivier Alexandre-Gingras

Director · since 01 octobre 2022 · until 13 juin 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other26/06/2026
    DIVERSEN
    PDF
  • Mandates24/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/11/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates01/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/12/2024
    DIVERSEN
    PDF
  • Mandates22/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 10/06/2026
    nominationMarc Yon — bestuurder
  2. 2025
    Annual accounts 202547,3 M €↑
  3. 12/11/2025
    augmentation_capital
  4. 31/05/2025
    nominationMichael Scott Saunders — bestuurder
  5. 2024
    Annual accounts 202440,5 M €↑
  6. 2023
    Annual accounts 202333,3 M €↓
  7. 15/11/2023
    nominationGerwin Moerman — bestuurder
  8. 13/06/2023
    reconductionWim Van Gasse — commissaris
  9. 2022
    Annual accounts 2022161,5 M €↑
  10. 2022
    Name changeDanone Rotselaar SP
  11. 2021
    Annual accounts 202123 M €↓
  12. 2020
    Annual accounts 202032,9 M €↑
  13. 2019
    Annual accounts 201917,2 M €↓
  14. 2018
    Annual accounts 201829 M €↓
  15. 2017
    Annual accounts 201735,2 M €↓
  16. 2016
    Annual accounts 201640,7 M €↓
  17. 2015
    Annual accounts 201558 M €↓
  18. 2014
    Annual accounts 201471,9 M €↑
  19. 2013
    Annual accounts 201366,2 M €↑
  20. 2011
    Annual accounts 201145,1 M €↑
  21. 2010
    Annual accounts 201029,6 M €↑
  22. 2009
    Annual accounts 200924,4 M €↓
  23. 2008
    Annual accounts 200834,2 M €↑
  24. 2007
    Annual accounts 200732,1 M €↓
  25. 2006
    Annual accounts 200635,8 M €
  26. 2006
    Name changeDANONE
  27. 01/01/1960
    IncorporationPublic limited company