CINOCO -LE PALAIS DU VIN
0402.850.106 · rovalta.com · 24/09/2026
ACTIVE
CINOCO -LE PALAIS DU VIN
Financial year 2025 · closed on 31/12/2025
Net result
438,5 k €
-38.9% YoY
Revenue
23,7 M €
-7.2% YoY
Equity
13,9 M €
+1.2% YoY
Workforce
38,6 ETP
-1.0% YoY
Overview
What does CINOCO -LE PALAIS DU VIN do?
CINOCO -LE PALAIS DU VIN is a Public limited company incorporated in 1955. Its main activity is: Wholesale of beverages. Its registered office is in Nivelles. It employs on average 38,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.850.106
Incorporation
27/07/1955
Legal form
Public limited company
Registered office
Avenue Robert Schuman 91
1400 Nivelles · Wallonie
1400 Nivelles · Wallonie
Contributed capital
1 947 538,19 €
Latest accounts
31/12/2025
Average workforce
38,6 ETP
Activities (NACE)
Joint committees (2)
- 119
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2007 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Revenue | 23,7 M € | -7.2% | 25,6 M € | -1.0% | 25,8 M € | -5.1% | 27,2 M € | +1.1% | 26,9 M € | +17.1% | 23 M € | -13.2% | 26,5 M € | -10.5% | 29,6 M € | +66.8% | 17,7 M € | +4.6% | 17 M € | +5.5% | 16,1 M € | +14.3% | 14,1 M € |
| EBITDA | 838,5 k € | +34.2% | 624,6 k € | -56.8% | 1,4 M € | +15.3% | 1,3 M € | -5.2% | 1,3 M € | -74.1% | 5,1 M € | +879% | 521 k € | -25.3% | 697,3 k € | +0.4% | 694,7 k € | -24.8% | 923,3 k € | +46.8% | 629,1 k € | +33.4% | 471,4 k € |
| Operating result | 477,6 k € | +62.1% | 294,7 k € | -75.4% | 1,2 M € | +26.4% | 946,6 k € | +3.7% | 912,7 k € | -80.1% | 4,6 M € | +1393% | 307,2 k € | +56.1% | 196,8 k € | -52.1% | 411,2 k € | -41.4% | 701,2 k € | +66.8% | 420,3 k € | +0.5% | 418,1 k € |
| Net result | 438,5 k € | -38.9% | 717,6 k € | +122% | 323,6 k € | -70.6% | 1,1 M € | -5.2% | 1,2 M € | -68.5% | 3,7 M € | +711% | 455,3 k € | -9.9% | 505,1 k € | -17.1% | 609,3 k € | -54.6% | 1,3 M € | +165% | 506,8 k € | -39.7% | 841 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 13,9 M € | +1.2% | 13,7 M € | +3.0% | 13,3 M € | -5.0% | 14 M € | +2.6% | 13,6 M € | +1.0% | 13,5 M € | +27.0% | 10,6 M € | +75.8% | 6,1 M € | -3.3% | 6,3 M € | -1.6% | 6,4 M € | -24.8% | 8,4 M € | +38.1% | 6,1 M € |
| Total assets | 27,9 M € | -6.3% | 29,8 M € | -2.7% | 30,7 M € | +9.5% | 28 M € | +1.3% | 27,7 M € | -4.9% | 29,1 M € | -2.5% | 29,8 M € | +11.5% | 26,7 M € | +11.6% | 24 M € | +6.0% | 22,6 M € | +5.0% | 21,5 M € | +115% | 10 M € |
| Cash | 487,2 k € | -77.3% | 2,1 M € | +317% | 514,6 k € | -53.6% | 1,1 M € | -10.6% | 1,2 M € | +13.2% | 1,1 M € | +27.0% | 862,4 k € | -30.3% | 1,2 M € | +626% | 170,3 k € | -58.5% | 410,5 k € | +625% | 56,6 k € | -86.2% | 410 k € |
| Debts | 13,2 M € | -12.8% | 15,1 M € | -8.0% | 16,4 M € | +27.9% | 12,8 M € | +0.8% | 12,7 M € | -10.3% | 14,2 M € | -24.9% | 18,9 M € | -8.4% | 20,6 M € | +17.7% | 17,5 M € | +8.9% | 16,1 M € | +25.2% | 12,9 M € | +252% | 3,7 M € |
| Other | |||||||||||||||||||||||
| Workforce | 38,6 ETP | -1.0% | 39,0 ETP | -4.9% | 41,0 ETP | +1.0% | 40,6 ETP | +2.3% | 39,7 ETP | +1.8% | 39,0 ETP | -16.7% | 46,8 ETP | +48.6% | 31,5 ETP | +18.0% | 26,7 ETP | +2.7% | 26,0 ETP | -0.8% | 26,2 ETP | -10.0% | 29,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 36 ended
Active mandates
Carl Ivan Nolet de Brauwere
ActiveEtienne Bizot
ActiveGilles Nolet de Brauwere van Steeland
ActiveGuillaume Nolet de Brauwere Van Steeland
ActiveIvan Nolet de Brauwere van Steeland
ActiveJoline Nolet de Brauwere Van Steeland
ActiveLeopold Nolet de Brauwere Van Steeland
ActiveNatasha Nolet de Brauwere
ActiveEnded mandates
Carl Ivan Nolet de Brauwere
EndedEric Brousse
EndedEtienne Bizot
EndedGilles Nolet de Brauwere van Steeland
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 28/05/2025 | 29/05/2024 | 31/05/2023 | 18/05/2022 | 03/05/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/05/2026 | 02/06/2026 | French | |
| Full model | 31/12/2024 | 05/05/2025 | 28/05/2025 | French | |
| Full model | 31/12/2023 | 06/05/2024 | 29/05/2024 | French | |
| Full model | 31/12/2022 | 02/05/2023 | 31/05/2023 | French | |
| Full model | 31/12/2021 | 02/05/2022 | 18/05/2022 | French | |
| Full model | 31/12/2020 | 03/05/2021 | 03/05/2021 | French | |
| Full model | 31/12/2019 | 28/04/2020 | 26/05/2020 | French | |
| Full model | 31/12/2018 | 24/04/2019 | 20/05/2019 | French | |
| Full model | 31/12/2017 | 07/05/2018 | 06/06/2018 | French | |
| Full model | 31/12/2016 | 26/04/2017 | 22/05/2017 | French | |
| Full modelCorrection | 31/12/2015 | 28/09/2016 | 28/09/2016 | French | |
| Full model | 31/12/2015 | 28/04/2016 | 24/05/2016 | French | |
| Full model | 31/12/2014 | 04/05/2015 | 02/06/2015 | French | |
| Full model | 31/12/2013 | 19/05/2014 | 23/06/2014 | French | |
| Full model | 31/12/2012 | 06/05/2013 | 04/06/2013 | French | |
| Full model | 31/12/2011 | 07/05/2012 | 26/05/2012 | French | |
| Full model | 31/12/2010 | 02/05/2011 | 30/05/2011 | French | |
| Full model | 30/06/2009 | 02/11/2009 | 02/11/2009 | French | |
| Full model | 30/06/2008 | 24/11/2008 | 01/12/2008 | French | |
| Full model | 30/06/2007 | 05/11/2007 | 22/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 36 ended
Active mandates
Carl Ivan Nolet de Brauwere
ActiveEtienne Bizot
ActiveGilles Nolet de Brauwere van Steeland
ActiveGuillaume Nolet de Brauwere Van Steeland
ActiveIvan Nolet de Brauwere van Steeland
ActiveJoline Nolet de Brauwere Van Steeland
ActiveLeopold Nolet de Brauwere Van Steeland
ActiveNatasha Nolet de Brauwere
ActiveEnded mandates
Carl Ivan Nolet de Brauwere
EndedEric Brousse
EndedEtienne Bizot
EndedGilles Nolet de Brauwere van Steeland
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/06/2026DEMISSIONS, NOMINATIONS
- Mandates20/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates08/12/2023DEMISSIONS, NOMINATIONS
- Mandates20/06/2022DEMISSIONS, NOMINATIONS
- Restructuring08/05/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates20/03/2020DEMISSIONS, NOMINATIONS
- Registered office13/03/2020SIEGE SOCIAL
- Mandates05/06/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025438,5 k €↓
- 2024Annual accounts 2024717,6 k €↑
- 2023Annual accounts 2023323,6 k €↓
- 2022Annual accounts 20221,1 M €↓
- 2021Annual accounts 20211,2 M €↓
- 2020Annual accounts 20203,7 M €↑
- 2019Annual accounts 2019455,3 k €↓
- 2016Annual accounts 2016505,1 k €↓
- 2015Annual accounts 2015609,3 k €↓
- 2014Annual accounts 20141,3 M €↑
- 2013Annual accounts 2013506,8 k €↓
- 2007Annual accounts 2007841 k €
- 27/07/1955IncorporationPublic limited company