Flowserve SIHI ( Belgium )
0402.931.664 · rovalta.com · 25/09/2026
ACTIVE
Flowserve SIHI ( Belgium )
Financial year 2025 · Closed on 31/12/2025
Net result638,1 k €-13,8 %over 1 year
Revenue19,4 M €-10,1 %over 1 year
Equity5,6 M €+12,9 %over 1 year
Workforce32,4 ETP-14,3 %over 1 year
Overview
Identity
Source · BCE/KBOFlowserve SIHI ( Belgium ) is a Private company with limited liability incorporated in 1938. Its main activity is: Manufacture of other pumps and compressors. Its registered office is in Dilbeek. It employs on average 32,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0402.931.664
- Incorporation
- 12/10/1938
- Legal form
- Private company with limited liability
- Registered office
- Alfons Gossetlaan 32 box E201
1702 Dilbeek · FlandreSee on map - Contributed capital
- 262 500,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 32,4 ETP
Activities (NACE)
28130Manufacture of other pumps and compressors· main28130Manufacture of other pumps and compressors28250Manufacture of non-domestic cooling and ventilation equipment28250Manufacture of non-domestic cooling and ventilation equipment29120Manufacture of motor vehicles29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 22 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 19,4 M € | -10.1% | 21,5 M € | -2.6% | 22,1 M € | +15.0% | 19,2 M € | +27.7% | 15 M € |
| EBITDA | 1 M € | -7.3% | 1,1 M € | -3.1% | 1,2 M € | -4.8% | 1,2 M € | +102% | 602,8 k € |
| Operating result | 937,6 k € | -0.4% | 941,9 k € | -3.8% | 979,5 k € | +0.2% | 977,1 k € | +125% | 433,5 k € |
| Net result | 638,1 k € | -13.8% | 740,6 k € | -5.4% | 782,6 k € | +13.7% | 688,6 k € | +132% | 296,3 k € |
| Balance sheet | |||||||||
| Equity | 5,6 M € | +12.9% | 5 M € | -31.3% | 7,2 M € | +12.2% | 6,4 M € | +12.0% | 5,8 M € |
| Total assets | 10,6 M € | -21.5% | 13,5 M € | +12.6% | 12 M € | +11.5% | 10,8 M € | +18.2% | 9,1 M € |
| Cash | – | – | – | 2,3 M € | +21.1% | 1,9 M € | |||
| Debts | 4,9 M € | -41.9% | 8,4 M € | +84.2% | 4,6 M € | +9.1% | 4,2 M € | +29.2% | 3,2 M € |
| Other | |||||||||
| Workforce | 32,4 ETP | -14.3% | 37,8 ETP | -10.4% | 42,2 ETP | -0.7% | 42,5 ETP | -0.5% | 42,7 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 6 ended
Active mandates
Evelien Neukermans
ActiveNiels Beullens
ActiveEnded mandates
Joris DE VYLDER
EndedJoris DE VYLDER
EndedOlivier LOESER
EndedOlivier LOESER
EndedOther companies at this address
Alfons Gossetlaan 32 1702 Dilbeek| Company | CBE no. |
|---|---|
| 1003.078.780 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 30/06/2025 | 05/07/2024 | 03/01/2024 | 26/07/2022 | 17/11/2021 |
| General meeting | 25/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 28/06/2022 | 04/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 29/06/2026 | Dutch | |
| Full model | 31/12/2024 | 27/06/2025 | 30/06/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 05/07/2024 | Dutch | |
| Full modelCorrection | 31/12/2022 | 30/06/2023 | 03/01/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 04/07/2023 | Dutch | |
| Full model | 31/12/2021 | 28/06/2022 | 26/07/2022 | Dutch | |
| Full modelCorrection | 31/12/2020 | 04/10/2021 | 17/11/2021 | Dutch | |
| Full model | 31/12/2020 | 04/10/2021 | 25/10/2021 | Dutch | |
| Full model | 31/12/2019 | 14/09/2020 | 16/09/2020 | Dutch | |
| Full model | 31/12/2018 | 25/06/2019 | 02/07/2019 | Dutch | |
| Full model | 31/12/2017 | 30/05/2018 | 03/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 26/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/05/2016 | 27/07/2016 | Dutch | |
| Full model | 30/11/2014 | 27/02/2015 | 31/03/2015 | Dutch | |
| Full model | 30/11/2013 | 15/04/2014 | 28/05/2014 | Dutch | |
| Full model | 30/11/2012 | 02/05/2013 | 30/05/2013 | Dutch | |
| Full model | 30/11/2011 | 17/04/2012 | 31/05/2012 | Dutch | |
| Full model | 30/11/2010 | 19/04/2011 | 31/05/2011 | Dutch | |
| Full model | 30/11/2009 | 20/04/2010 | 19/05/2010 | Dutch | |
| Full model | 30/11/2008 | 21/04/2009 | 26/05/2009 | Dutch | |
| Full model | 30/11/2007 | 24/06/2008 | 25/09/2008 | Dutch | |
| Full model | 30/11/2006 | 10/10/2007 | 14/02/2008 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 6 ended
Active mandates
Evelien Neukermans
ActiveNiels Beullens
ActiveEnded mandates
Joris DE VYLDER
EndedJoris DE VYLDER
EndedOlivier LOESER
EndedOlivier LOESER
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/08/2026Herbenoeming van de commissaris
- Registered office08/05/2026MAATSCHAPPELIJKE ZETEL
- Mandates11/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2023ONTSLAGEN - BENOEMINGEN
- Other27/06/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates26/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025638,1 k €↓
- 2024Annual accounts 2024740,6 k €↓
- 2023Annual accounts 2023782,6 k €↑
- 2022Annual accounts 2022688,6 k €↑
- 2021Annual accounts 2021296,3 k €↑
- 2020Annual accounts 2020157 k €↓
- 2019Annual accounts 2019904,4 k €↑
- 2019Name changeFlowserve SIHI (Belgium)
- 2009Annual accounts 2009-414 k €
- 2009Name changeSTERLING FLUID SYSTEMS (Belgium)
- 12/10/1938IncorporationPrivate company with limited liability