Essemi
0402.956.707 · rovalta.com · 21/09/2026
NORMAL SITUATION
Essemi
Financial year 2022 · closed on 31/12/2022
Net result
29,2 k €
-62.5% YoY
Gross margin
40,2 k €
-48.5% YoY
Equity
22,6 k €
+445.3% YoY
Company — Normal situation.
Overview
What does Essemi do?
Essemi is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.956.707
Legal form
Public limited company
Contributed capital
30 986,69 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 40,2 k € | -48.5% | 78 k € | +83.8% | 42,5 k € | +35.0% | 31,5 k € | +7861% | -405,3 € | -109% | 4,6 k € | +80.6% | 2,6 k € | +833% | -348,9 € | +58.4% | -839,2 € | -89.4% | -443 € | -1203% | -34 € | +92.9% | -480 € | -129% | 1,6 k € |
| EBITDA | 40 k € | -48.7% | 78 k € | +84.5% | 42,3 k € | +36.1% | 31,1 k € | +7762% | -405,3 € | -109% | 4,6 k € | +80.6% | 2,6 k € | +833% | -348,9 € | +58.4% | -839,2 € | -89.4% | -443 € | -1203% | -34 € | +95.9% | -828 € | -245% | 572 € |
| Operating result | 39,5 k € | -49.3% | 78 k € | +84.5% | 42,3 k € | +36.1% | 31,1 k € | +7762% | -405,3 € | -109% | 4,6 k € | +81.8% | 2,5 k € | +793% | -366,4 € | +58.5% | -883,5 € | -81.3% | -487,3 € | -525% | -78 € | +91.1% | -872 € | -265% | 527 € |
| Net result | 29,2 k € | -62.5% | 77,8 k € | +84.5% | 42,1 k € | +35.7% | 31,1 k € | +7258% | -433,8 € | +97.9% | -20,4 k € | -1001% | 2,3 k € | +462% | -626,2 € | +45.2% | -1,1 k € | -118% | -524,4 € | -341% | -119 € | +86.8% | -901 € | -295% | 463 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 22,6 k € | +445% | -6,5 k € | +92.2% | -84,3 k € | +33.3% | -126,4 k € | -128% | -55,3 k € | -0.8% | -54,9 k € | -59.3% | -34,5 k € | +6.2% | -36,7 k € | -1.7% | -36,1 k € | -3.3% | -35 k € | -1.5% | -34,4 k € | -0.3% | -34,3 k € | -2.7% | -33,4 k € |
| Total assets | 192,6 k € | +14.1% | 168,7 k € | +70.5% | 99 k € | +121% | 44,9 k € | -55.9% | 101,7 k € | -1.2% | 102,9 k € | -19.5% | 127,9 k € | +0.9% | 126,7 k € | +0.4% | 126,2 k € | +0.2% | 125,9 k € | -0.1% | 126 k € | +0.2% | 125,7 k € | -1.3% | 127,4 k € |
| Cash | 187,9 k € | +51.6% | 124 k € | +43.2% | 86,5 k € | +338% | 19,7 k € | +966% | 1,9 k € | -18.3% | 2,3 k € | +29.1% | 1,8 k € | +557% | 267,5 € | +283% | 69,9 € | -36.8% | 110,7 € | +49.6% | 74 € | -83.8% | 457 € | +146% | 186 € |
| Debts | 170 k € | -3.0% | 175,3 k € | -4.4% | 183,3 k € | +7.0% | 171,3 k € | +9.1% | 157,1 k € | -0.5% | 157,8 k € | -2.8% | 162,3 k € | -0.7% | 163,4 k € | +0.7% | 162,3 k € | +0.9% | 160,9 k € | +0.2% | 160,5 k € | +0.3% | 160 k € | -0.5% | 160,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 9 ended
Active mandates
Flore Mareschal
ActiveActive
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2023 | 17/07/2022 | 30/07/2021 | 09/08/2020 | 28/08/2019 | 29/08/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 18/06/2021 | 01/08/2020 | 04/06/2019 | 22/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 24/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 17/07/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 30/07/2021 | French | |
| Micro model | 31/12/2019 | 01/08/2020 | 09/08/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 22/08/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 24/08/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 07/09/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 10/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 09/07/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 01/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 15/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 03/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 04/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 01/09/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 26/06/2007 | French | |
| Abridged model | 31/12/2005 | 06/06/2006 | 03/08/2006 | French | |
| Abridged model | 31/12/2004 | 07/06/2005 | 16/01/2006 | French | |
| Abridged model | 31/12/2003 | 08/06/2004 | 29/04/2005 | French | |
| Abridged model | 31/12/2002 | 11/06/2003 | 30/06/2003 | French | |
| Abridged model | 31/12/2001 | 11/06/2002 | 23/12/2002 | French | |
| Abridged model | 31/12/2000 | 12/06/2001 | 27/07/2001 | French | |
| Abridged model | 31/12/1999 | 13/06/2000 | 02/10/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 9 ended
Active mandates
Flore Mareschal
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202229,2 k €↓
- 2021Annual accounts 202177,8 k €↑
- 2020Annual accounts 202042,1 k €↑
- 2019Annual accounts 201931,1 k €↑
- 2014Annual accounts 2014-433,8 €↑
- 2013Annual accounts 2013-20,4 k €↓
- 2012Annual accounts 20122,3 k €↑
- 2011Annual accounts 2011-626,2 €↑
- 2010Annual accounts 2010-1,1 k €↓
- 2009Annual accounts 2009-524,4 €↓
- 2008Annual accounts 2008-119 €↑
- 2007Annual accounts 2007-901 €↓
- 2006Annual accounts 2006463 €