ACTIVE

FRANKI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-594,4 k €-125,7 %over 1 year

Revenue97,9 M €+10,8 %over 1 year

Equity10 M €-5,7 %over 1 year

Workforce140,7 ETP-3,6 %over 1 year

Identity

Source · BCE/KBO

FRANKI is a Public limited company incorporated in 1968. Its main activity is: Construction of buildings. Its registered office is in Flémalle. It employs on average 140,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.973.335
Incorporation: 21/02/1968
Legal form: Public limited company
Registered office: Chemin des Moissons 10
4400 Flémalle · WallonieSee on map
Contributed capital: 12 275 000,00 €
Latest accounts: 31/12/2025
Average workforce: 140,7 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles 41003Construction of buildings 41203Construction of residential and non-residential buildings 45213Maintenance and repair of motor vehicles

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

Good liquidityPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	97,9 M €	+10.8%	88,4 M €	+10.1%	80,3 M €	+12.1%	71,6 M €	+20.9%	59,2 M €
EBITDA	387,8 k €	-89.5%	3,7 M €	+8.8%	3,4 M €	+77.0%	1,9 M €	+156%	-3,4 M €
Operating result	19,7 k €	-99.4%	3,3 M €	+9.4%	3 M €	+92.6%	1,6 M €	+143%	-3,7 M €
Net result	-594,4 k €	-126%	2,3 M €	+17.1%	2 M €	+782%	224 k €	+105%	-4,7 M €
Balance sheet
Equity	10 M €	-5.7%	10,6 M €	+27.8%	8,3 M €	+31.0%	6,3 M €	+199%	2,1 M €
Total assets	39,1 M €	-6.3%	41,7 M €	-6.3%	44,5 M €	-3.8%	46,3 M €	+15.6%	40 M €
Cash	4,1 M €	+126%	1,8 M €	-38.4%	3 M €	-49.5%	5,9 M €	+132%	2,5 M €
Debts	28,6 M €	-6.5%	30,6 M €	-14.7%	35,9 M €	-9.6%	39,7 M €	+5.2%	37,7 M €
Other
Workforce	140,7 ETP	-3.6%	146,0 ETP	-9.1%	160,6 ETP	-1.7%	163,3 ETP	-12.3%	186,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sidharta Consulting0717.630.150Represented by Django Liénart	Director30/06/2023 → 30/06/2026
MaNaJo Beheer0697.993.984Represented by Marc Jonckheere	Managing director09/01/2023 → 26/06/2026
Johannes Willemen	Director20/05/2020 → 26/06/2026Chairman of the board of directors20/05/2020 → 2024 accountsendedManaging director30/03/2009 → 2020 accountsended
NOSHAQ0426.624.509Represented by Fabian Marcq	Director08/07/2010 → 26/06/2026
Tom Willemen	Managing director20/05/2020 → 26/06/2026Director08/07/2010 → 2020 accountsended
Wallonie Entreprendre0793.630.244Represented by Vincent Vandrepol	Director20/05/2020 → 26/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE WALLONNE DE GESTION ET DE PARTICIPATIONS0426.887.397Represented by Vincent Vandrepol	Director20/05/2020 → 2021 accounts

Other companies at this address

Chemin des Moissons 10 4400 Flémalle

Company	CBE no.
ASSM Franki- Koeckelberg- Galère● Active	0680.595.055
DALTECNIC● Active	0474.642.279
DUCHENE - FRANKI Ecluse Ampsin● Active	0696.956.084
Franki - Aswebo● Active	0524.848.786
FRANKI - BESIX● Active	0666.745.732
FRANKI - DE COCK● Active	0711.730.273
FRANKI - MOURY● Active	0665.881.343
FRANKI - MOURY / FARAH 2● Active	0725.495.860
FRANKI - SERBI / CIRCUS● Active	0678.388.108
FRANKI - STALLAERT -SIGTRACO -TRBA● Active	0670.537.145
FRANKI - WILLEMEN / VOTTEM● Active	0677.770.969
SM Coronmeuse-Bâtiments● Active	0774.438.595
SM DUCHENE-FRANKI NAMUR GARE DES BUS● Active	0662.641.147
SM FRANKI - 4M ENGINEERING● Active	0650.643.138
SM FRANKI-ACLAGRO● Active	0705.964.218
SM FRANKI - ACLAGRO - ENVISAN● Active	0724.489.139
SM FRANKI_CIT BLATON● Active	0548.863.810
SM FRANKI - CORDEEL● Active	0835.575.222
SM FRANKI_DUCHENE● Liquidation	0600.799.192
SM FRANKI - FABRICOM● Active	0830.708.790

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	03/07/2025	25/10/2024	21/08/2023	09/09/2022	25/06/2021
General meeting	26/06/2026	03/06/2025	04/06/2024	30/06/2023	24/08/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	06/08/2026	French	PDF
Full model	31/12/2024	03/06/2025	03/07/2025	French	PDF
Full modelCorrection	31/12/2023	04/06/2024	25/10/2024	French	PDF
Full modelCorrection	31/12/2023	04/06/2024	16/09/2024	French	PDF
Full model	31/12/2023	04/06/2024	19/06/2024	French	PDF
Full model	31/12/2022	30/06/2023	21/08/2023	French	PDF
Full model	31/12/2021	24/08/2022	09/09/2022	French	PDF
Full model	31/12/2020	03/06/2021	25/06/2021	French	PDF
Full model	31/12/2019	12/05/2020	10/07/2020	French	PDF
Full model	31/12/2018	14/05/2019	12/11/2019	French	PDF
Full modelCorrection	31/12/2017	19/09/2018	26/08/2019	French	PDF
Full model	31/12/2017	08/05/2018	27/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	19/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	28/06/2016	French	PDF
Full model	31/12/2014	12/05/2015	18/06/2015	French	PDF
Full model	31/12/2013	13/05/2014	17/06/2014	French	PDF
Full model	31/12/2012	14/05/2013	21/06/2013	French	PDF
Full model	31/12/2011	08/05/2012	01/06/2012	French	PDF
Full model	31/12/2010	10/05/2011	14/06/2011	French	PDF
Full model	31/12/2009	11/05/2010	16/06/2010	French	PDF
Full model	31/12/2008	12/05/2009	11/06/2009	French	PDF
Full model	31/12/2007	13/05/2008	10/06/2008	French	PDF
Full model	31/12/2006	08/05/2007	11/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sidharta Consulting0717.630.150Represented by Django Liénart	Director30/06/2023 → 30/06/2026
MaNaJo Beheer0697.993.984Represented by Marc Jonckheere	Managing director09/01/2023 → 26/06/2026
Johannes Willemen	Director20/05/2020 → 26/06/2026Chairman of the board of directors20/05/2020 → 2024 accountsendedManaging director30/03/2009 → 2020 accountsended
NOSHAQ0426.624.509Represented by Fabian Marcq	Director08/07/2010 → 26/06/2026
Tom Willemen	Managing director20/05/2020 → 26/06/2026Director08/07/2010 → 2020 accountsended
Wallonie Entreprendre0793.630.244Represented by Vincent Vandrepol	Director20/05/2020 → 26/06/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE WALLONNE DE GESTION ET DE PARTICIPATIONS0426.887.397Represented by Vincent Vandrepol	Director20/05/2020 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/09/2026
Renouvellement du mandat du Commissaire et Renouvellement du mandat
PDF
Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/12/2022
CAPITAL, ACTIONS
PDF
Mandates06/05/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Sidharta Consulting

MaNaJo Beheer

NOSHAQ

Wallonie Entreprendre

Johannes Willemen

Tom Willemen

SOCIETE WALLONNE DE GESTION ET DE PARTICIPATIONS

19681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FRANKI

Chemin des Moissons 10, 4400 Flémalle

Director

Managing director

Director

DirectorChairman of the board of directorsManaging director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chemin des Moissons 10, 4400 FlémalleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00387891

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FRANKICurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00387891

Events

01/01/2026
nominationTom Willemen · administrateur délégué
01/01/2026
nominationMarc Jonckheere · administrateur délégué (GEO)
01/01/2026
nominationJohan Willemen · administrateur
2025
Annual accounts 2025-594,4 k €↓
2024
Annual accounts 20242,3 M €↑
2023
Annual accounts 20232 M €↑
30/06/2023
nominationTom Willemen · administrateur
30/06/2023
nominationMaNaJo Beheer CommV · administrateur
30/06/2023
nominationSidharta Consulting bv · administrateur
30/06/2023
nominationSparaxis SA · administrateur
30/06/2023
nominationJohan Willemen · administrateur
30/06/2023
nominationNoshag sa · administrateur
30/06/2023
reconductionEY Réviseurs d'Entreprises srl · Commissaire
30/06/2023
nominationTom Willemen · Administrateur Délégué
30/06/2023
nominationMaNaJo Beheer CommV · Administrateur Délégué
09/01/2023
nominationMaNaJo Beheer CommV · Administrateur Délégué complémentaire
2022
Annual accounts 2022224 k €↑
20/12/2022
augmentation_capital
01/03/2022
nominationLaurent Tobianah · directeur général
2021
Annual accounts 2021-4,7 M €↑
2020
Annual accounts 2020-6,4 M €↓
2019
Annual accounts 20191,4 M €↑
2018
Annual accounts 2018-7 M €↓
2017
Annual accounts 2017335 k €↑
2016
Annual accounts 20168 k €↓
2015
Annual accounts 201515,7 k €↓
2014
Annual accounts 2014339,7 k €↑
2013
Annual accounts 2013142,3 k €↓
2012
Annual accounts 2012393,2 k €↓
2011
Annual accounts 2011943,6 k €
21/02/1968
IncorporationPublic limited company

FRANKI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events