ACTIVE

L'Auxiliaire Thermique, électrique et mécanique

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result148,3 k €+11,7 %over 1 year

Revenue4,9 M €+5,6 %over 1 year

Equity852,3 k €+4,6 %over 1 year

Workforce10,3 ETP+7,3 %over 1 year

Identity

Source · BCE/KBO

L'Auxiliaire Thermique, électrique et mécanique is a Public limited company incorporated in 1946. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Willebroek. It employs on average 10,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.980.659
Incorporation: 05/05/1946
Legal form: Public limited company
Registered office: Bedrijvenpark De Veert 4
2830 Willebroek · FlandreSee on map
Contributed capital: 200 000,00 €
Latest accounts: 31/12/2025
Average workforce: 10,3 ETP

Activities (NACE)

46643Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46693Wholesale of other machinery and equipment 51871Air transport 28210Manufacture of ovens, furnaces and furnace burners 28210Manufacture of ovens, furnaces and furnace burners 29210Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,9 M €	+5.6%	4,6 M €	+2.9%	4,5 M €	-7.8%	4,8 M €	+6.7%	4,5 M €
EBITDA	149 k €	-7.8%	161,7 k €	-25.7%	217,5 k €	-17.8%	264,8 k €	-31.5%	386,5 k €
Operating result	147,1 k €	+12.1%	131,2 k €	-36.6%	206,8 k €	-17.4%	250,3 k €	-22.7%	323,7 k €
Net result	148,3 k €	+11.7%	132,7 k €	-30.5%	190,9 k €	-12.0%	216,8 k €	-9.7%	240,2 k €
Balance sheet
Equity	852,3 k €	+4.6%	815 k €	+4.2%	782,3 k €	+6.1%	737,4 k €	+7.9%	683,5 k €
Total assets	1,7 M €	+12.3%	1,5 M €	+20.6%	1,3 M €	-21.3%	1,6 M €	+21.1%	1,3 M €
Cash	513,8 k €	-6.3%	548,3 k €	+114%	255,8 k €	+25.8%	203,4 k €	-32.9%	303 k €
Debts	854,1 k €	+21.2%	704,4 k €	+47.8%	476,7 k €	-44.8%	862,8 k €	+35.1%	638,4 k €
Other
Workforce	10,3 ETP	+7.3%	9,6 ETP	+10.3%	8,7 ETP	+10.1%	7,9 ETP	+8.2%	7,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period
Wieland Electric GMBHRepresented by Gunther Van Duyse	Director01/01/2013 → 26/04/2029
Wieland Holding GMBHRepresented by Christian Wahlers	Director28/03/2003 → 26/04/2029

Ended mandates

Director	Mandates in this company	Period
Patrick Jombart	Director30/04/2010 → 29/04/2016
Gerard Cornet	Director28/04/2006 → 27/04/2012
Jean Maes	Director28/04/2006 → 27/04/2012

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	22/05/2025	13/06/2024	14/11/2023	25/05/2022	13/07/2021
General meeting	30/04/2026	24/04/2025	25/04/2024	31/05/2023	28/04/2022	29/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/04/2026	22/05/2026	Dutch	PDF
Full model	31/12/2024	24/04/2025	22/05/2025	Dutch	PDF
Full model	31/12/2023	25/04/2024	13/06/2024	Dutch	PDF
Full modelCorrection	31/12/2022	31/05/2023	14/11/2023	Dutch	PDF
Full model	31/12/2022	27/04/2023	19/07/2023	Dutch	PDF
Full model	31/12/2021	28/04/2022	25/05/2022	Dutch	PDF
Full model	31/12/2020	29/04/2021	13/07/2021	Dutch	PDF
Full model	31/12/2019	30/04/2020	29/05/2020	Dutch	PDF
Full model	31/12/2018	24/05/2019	15/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	27/07/2018	Dutch	PDF
Full model	31/12/2016	29/06/2017	28/07/2017	Dutch	PDF
Full modelCorrection	31/12/2015	10/08/2016	23/11/2016	Dutch	PDF
Full model	31/12/2015	10/08/2016	09/09/2016	Dutch	PDF
Full model	31/12/2014	30/04/2015	29/05/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	22/02/2013	16/04/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	24/05/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	28/05/2010	Dutch	PDF
Abridged model	31/12/2008	30/04/2009	28/05/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	25/04/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	23/05/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	04/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period
Wieland Electric GMBHRepresented by Gunther Van Duyse	Director01/01/2013 → 26/04/2029
Wieland Holding GMBHRepresented by Christian Wahlers	Director28/03/2003 → 26/04/2029

Ended mandates

Director	Mandates in this company	Period
Patrick Jombart	Director30/04/2010 → 29/04/2016
Gerard Cornet	Director28/04/2006 → 27/04/2012
Jean Maes	Director28/04/2006 → 27/04/2012

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other21/02/2024
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2021
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2017
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1946

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Wieland Electric GMBH

Wieland Holding GMBH

Patrick Jombart

Jean Maes

Gerard Cornet

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

ATEM

Bedrijvenpark De Veert 4, 2830 Willebroek

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Bedrijvenpark De Veert 4, 2830 WillebroekCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00132422

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
L'Auxiliaire Thermique, électrique et mécaniqueCurrent		CBE
ATEM	accounts 2022 → 2025	Accounts 2025 · 2026-00132422
A.T.E.M.	accounts 2021	Accounts 2021 · 2022-20038820

Events

2025
Annual accounts 2025148,3 k €↑
2024
Annual accounts 2024132,7 k €↓
2023
Annual accounts 2023190,9 k €↓
2022
Annual accounts 2022216,8 k €↓
2022
Name changeATEM
2021
Annual accounts 2021240,2 k €↑
2017
Annual accounts 2017-26,9 k €↓
2016
Annual accounts 201647,7 k €↓
2015
Annual accounts 201547,9 k €↓
2014
Annual accounts 201492,8 k €↓
2013
Annual accounts 2013155,1 k €↓
2012
Annual accounts 2012244,1 k €↓
2011
Annual accounts 2011364,6 k €↑
2010
Annual accounts 2010303,5 k €↓
2009
Annual accounts 2009355,6 k €↓
2008
Annual accounts 2008621,5 k €↑
2007
Annual accounts 2007535 k €↓
2006
Annual accounts 2006560,5 k €
05/05/1946
IncorporationPublic limited company

L'Auxiliaire Thermique, électrique et mécanique

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events