ACTIVE

Les Pharmacies de Gare

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result72,9 k €+219,9 %over 1 year
Gross margin1,4 M €+22,8 %over 1 year
Equity484,9 k €+17,7 %over 1 year
Workforce24,6 ETP+5,6 %over 1 year

Identity

Source · BCE/KBO

Les Pharmacies de Gare is a Public limited company incorporated in 1959. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bruxelles. It employs on average 24,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0403.082.015
Incorporation
01/12/1959
Legal form
Public limited company
Registered office
Gare Centrale SN
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
24,6 ETP
Joint committees (2)
  • 313
  • 3130
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212018
Income statement
Gross margin1,4 M €1,2 M €1 M €757,7 k €1,2 M €
EBITDA140,2 k €61 k €32,6 k €-59,5 k €184,5 k €
Operating result67,8 k €23,8 k €1,5 k €-95 k €128,2 k €
Net result72,9 k €22,8 k €-5,8 k €-145,6 k €75,4 k €
Balance sheet
Equity484,9 k €412 k €389,2 k €395 k €653,1 k €
Total assets2,7 M €2,7 M €2,4 M €2,4 M €1,8 M €
Cash161,6 k €266,1 k €232,9 k €206,7 k €388,8 k €
Debts2,2 M €2,2 M €2 M €2 M €1,2 M €
Other
Workforce24,6 ETP23,3 ETP23,3 ETP23,3 ETP23,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

FARGAN

Managing director · since 21 septembre 2020 · until 30 juin 2026 · 0438.709.224

Represented by Jean-Philippe LEROY

Active
ORELYS

Director · since 21 septembre 2020 · until 30 juin 2026 · 0627.821.612

Represented by Virginie DELVAULX

Active

Ended mandates

FARGAN

Managing director · since 14 juin 2016 · until 14 juin 2022 · 0438.709.224

Represented by Philippe LEROY

Ended
FARGAN

Managing director · since 14 juin 2016 · until 20 septembre 2020 · 0438.709.224

Represented by Philippe Leroy

Ended
FARGAN

Managing director · since 14 juin 2016 · until 14 juin 2022 · 0438.709.224

Represented by Philippe Leroy

Ended
ORELYS

Director · since 14 juin 2016 · until 14 juin 2022 · 0627.821.612

Represented by Jean-Philippe Leroy

Ended

Other companies at this address

Gare Centrale SN 1000 Bruxelles
CompanyCBE no.
Association Royale Belge des Amis des Chemins de Fer● Active
0406.677.151
CENTRE D'INFORMATION SUR LES TRAVAUX PUBLICS● Active
0431.737.397

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202530/08/202429/08/202331/08/202202/09/202130/10/2020
General meeting12/06/202513/06/202408/06/202309/06/202210/06/202112/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/06/202531/07/2025FrenchPDF
Abridged model31/12/202313/06/202430/08/2024FrenchPDF
Abridged model31/12/202208/06/202329/08/2023FrenchPDF
Abridged model31/12/202109/06/202231/08/2022FrenchPDF
Abridged model31/12/202010/06/202102/09/2021FrenchPDF
Abridged model31/12/201912/10/202030/10/2020FrenchPDF
Abridged model31/12/201813/06/201927/08/2019FrenchPDF
Abridged model31/12/201714/06/201831/08/2018FrenchPDF
Abridged model31/12/201608/06/201731/08/2017FrenchPDF
Abridged model31/12/201509/06/201623/06/2016FrenchPDF
Abridged model31/12/201411/06/201531/08/2015FrenchPDF
Abridged model31/12/201312/06/201429/08/2014FrenchPDF
Abridged model31/12/201213/06/201330/08/2013FrenchPDF
Abridged model31/12/201114/06/201231/08/2012FrenchPDF
Abridged model31/12/201008/06/201125/08/2011FrenchPDF
Abridged model31/12/200910/06/201031/08/2010FrenchPDF
Abridged model31/12/200811/06/200931/07/2009FrenchPDF
Abridged model31/12/200712/06/200829/08/2008FrenchPDF
Abridged model31/12/200614/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

FARGAN

Managing director · since 21 septembre 2020 · until 30 juin 2026 · 0438.709.224

Represented by Jean-Philippe LEROY

Active
ORELYS

Director · since 21 septembre 2020 · until 30 juin 2026 · 0627.821.612

Represented by Virginie DELVAULX

Active

Ended mandates

FARGAN

Managing director · since 14 juin 2016 · until 14 juin 2022 · 0438.709.224

Represented by Philippe LEROY

Ended
FARGAN

Managing director · since 14 juin 2016 · until 20 septembre 2020 · 0438.709.224

Represented by Philippe Leroy

Ended
FARGAN

Managing director · since 14 juin 2016 · until 14 juin 2022 · 0438.709.224

Represented by Philippe Leroy

Ended
ORELYS

Director · since 14 juin 2016 · until 14 juin 2022 · 0627.821.612

Represented by Jean-Philippe Leroy

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/02/2005
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/01/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202472,9 k €↑
  2. 2023
    Annual accounts 202322,8 k €↑
  3. 2022
    Annual accounts 2022-5,8 k €↑
  4. 2021
    Annual accounts 2021-145,6 k €↓
  5. 2018
    Annual accounts 201875,4 k €↑
  6. 2017
    Annual accounts 201762,9 k €↓
  7. 2016
    Annual accounts 201668,2 k €↓
  8. 2015
    Annual accounts 2015105,6 k €↑
  9. 2014
    Annual accounts 2014-14,9 k €↓
  10. 2013
    Annual accounts 2013284,1 k €↑
  11. 2012
    Annual accounts 201274,1 k €↓
  12. 2011
    Annual accounts 2011249,6 k €↑
  13. 2010
    Annual accounts 2010218,3 k €↑
  14. 2009
    Annual accounts 2009207,7 k €↑
  15. 2008
    Annual accounts 2008103,6 k €↑
  16. 2007
    Annual accounts 200751,3 k €↑
  17. 2006
    Annual accounts 2006-87,6 k €
  18. 01/12/1959
    IncorporationPublic limited company