ACTIVE

L'HERITAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

113,9 k €

+92.5% YoY

Gross margin

541,4 k €

-5.7% YoY

Equity

4,8 M €

+2.4% YoY

Workforce

3,6 ETP

+2.9% YoY

What does L'HERITAGE do?

L'HERITAGE is a Private limited company incorporated in 1932. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Lasne. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.320.456

Incorporation

06/07/1932

Legal form

Private limited company

Registered office

Chemin de Bas-Ransbeck 65 box A
1380 Lasne · WallonieSee on map

Contributed capital

835 000,00 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	541,4 k €	-5.7%	574,1 k €	-5.1%	605 k €	+11.1%	544,4 k €	+11.1%	490,2 k €	+10.2%	444,7 k €	-17.1%	536,7 k €	+8.0%	496,8 k €	+0.7%	493,3 k €	+62.2%	304,1 k €	+14.9%	264,6 k €	+82.9%	144,6 k €	+6.7%	135,5 k €	+78.3%	76 k €	-19.0%	93,9 k €	-45.2%	171,4 k €	+0.5%	170,5 k €	+18.4%	143,9 k €	+5.8%	136 k €
EBITDA	353,6 k €	-7.1%	380,6 k €	+3.1%	369 k €	+46.1%	252,6 k €	+22.8%	205,7 k €	+19.2%	172,5 k €	-35.1%	265,7 k €	-8.7%	291,1 k €	-14.9%	342,1 k €	+13.0%	302,8 k €	+15.2%	262,9 k €	+109%	125,6 k €	-6.5%	134,3 k €	+79.9%	74,7 k €	-19.5%	92,8 k €	-45.4%	170 k €	+0.6%	168,9 k €	+804%	18,7 k €	-70.4%	63,1 k €
Operating result	157,2 k €	+79.0%	87,8 k €	+11.6%	78,7 k €	+279%	-44 k €	+52.3%	-92,3 k €	+25.4%	-123,7 k €	-316%	-29,7 k €	-593%	6 k €	-87.6%	48,5 k €	+299%	12,2 k €	-92.4%	160,6 k €	+540%	25,1 k €	-70.7%	85,7 k €	+199%	28,6 k €	-39.9%	47,7 k €	-54.6%	105 k €	+1.1%	103,8 k €	+320%	-47,2 k €	-1383%	-3,2 k €
Net result	113,9 k €	+92.5%	59,2 k €	+13.7%	52 k €	+205%	-49,4 k €	+48.5%	-95,9 k €	+13.8%	-111,2 k €	-99.1%	-55,9 k €	-115%	-26 k €	-140%	65,6 k €	+3036%	2,1 k €	-98.4%	127,1 k €	+97.3%	64,4 k €	-35.4%	99,7 k €	+15.7%	86,2 k €	-88.6%	754,3 k €	+543%	117,2 k €	+5.7%	110,9 k €	+364%	-41,9 k €	-1687%	2,6 k €
Balance sheet
Equity	4,8 M €	+2.4%	4,7 M €	+1.3%	4,7 M €	+1.1%	4,6 M €	-1.1%	4,7 M €	+0.2%	4,7 M €	-2.3%	4,8 M €	-1.2%	4,8 M €	-10.7%	5,4 M €	+1.2%	5,3 M €	+46.5%	3,6 M €	+27.9%	2,8 M €	-19.2%	3,5 M €	+5.1%	3,3 M €	+2.6%	3,3 M €	+30.1%	2,5 M €	+4.9%	2,4 M €	+4.9%	2,3 M €	-1.8%	2,3 M €
Total assets	5,4 M €	+2.0%	5,3 M €	+0.4%	5,3 M €	-2.0%	5,4 M €	-3.8%	5,6 M €	-3.8%	5,8 M €	-4.5%	6,1 M €	-2.8%	6,2 M €	-11.4%	7 M €	-4.1%	7,4 M €	+81.9%	4 M €	-30.2%	5,8 M €	+46.3%	4 M €	+2.9%	3,8 M €	+1.8%	3,8 M €	+48.5%	2,5 M €	-2.5%	2,6 M €	-3.0%	2,7 M €	-2.9%	2,8 M €
Cash	421,8 k €	-59.0%	1 M €	+176%	373,1 k €	+10.6%	337,4 k €	+1714%	18,6 k €	-83.6%	113,3 k €	-19.8%	141,3 k €	+1213%	10,8 k €	-76.1%	44,9 k €	-62.6%	120,1 k €	+56.5%	76,7 k €	+144%	31,5 k €	-87.3%	247,1 k €	+1819%	12,9 k €	-69.7%	42,4 k €	-60.7%	107,9 k €	+11.7%	96,7 k €	+44.9%	66,7 k €	+5146%	1,3 k €
Debts	70,1 k €	+23.7%	56,7 k €	-5.8%	60,1 k €	-69.8%	198,8 k €	-37.6%	318,7 k €	-24.8%	423,6 k €	-20.4%	531,9 k €	-14.0%	618,5 k €	-13.8%	717,1 k €	-31.5%	1 M €	+8646%	12 k €	-99.5%	2,5 M €	+10712%	23,5 k €	+50.6%	15,6 k €	-54.8%	34,5 k €	+2758%	1,2 k €	-99.2%	159,9 k €	-57.7%	377,7 k €	-14.7%	442,7 k €
Other
Workforce	3,6 ETP	+2.9%	3,5 ETP	+16.7%	3,0 ETP	-14.3%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+16.7%	3,0 ETP	+20.0%	2,5 ETP		–		–		–		–		–		–		–		–		0,8 ETP	-50.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

AMIR BERKENBAUM

Director · since 22 mai 2020

Active

EUROPEAN INTER COMPANIES CONSULTANT

Director · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Active

Ended mandates

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 22 octobre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 28 mai 1999 · 0408.340.306

Represented by Galila BARZILAI

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	30/05/2025	24/06/2024	26/05/2023	28/05/2022	29/05/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	30/05/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	26/05/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	28/05/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	29/05/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	29/05/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	04/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	16/02/2015	23/04/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	17/09/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

AMIR BERKENBAUM

Director · since 22 mai 2020

Active

EUROPEAN INTER COMPANIES CONSULTANT

Director · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Active

Ended mandates

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 22 octobre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 17 septembre 2004 · 0408.340.306

Represented by Galila BARZILAI

Ended

EUROPEAN INTER COMPANIES CONSULTANT

Manager · since 28 mai 1999 · 0408.340.306

Represented by Galila BARZILAI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares26/04/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring04/08/2015
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring16/03/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares28/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/10/2004
DEMISSIONS, NOMINATIONS
PDF
Restructuring09/12/2003
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025113,9 k €↑
2024
Annual accounts 202459,2 k €↑
2023
Annual accounts 202352 k €↑
2022
Annual accounts 2022-49,4 k €↑
2021
Annual accounts 2021-95,9 k €↑
2020
Annual accounts 2020-111,2 k €↓
2019
Annual accounts 2019-55,9 k €↓
2018
Annual accounts 2018-26 k €↓
2017
Annual accounts 201765,6 k €↑
2016
Annual accounts 20162,1 k €↓
2014
Annual accounts 2014127,1 k €↑
2013
Annual accounts 201364,4 k €↓
2012
Annual accounts 201299,7 k €↑
2011
Annual accounts 201186,2 k €↓
2010
Annual accounts 2010754,3 k €↑
2009
Annual accounts 2009117,2 k €↑
2008
Annual accounts 2008110,9 k €↑
2007
Annual accounts 2007-41,9 k €↓
2006
Annual accounts 20062,6 k €
06/07/1932
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'HERITAGE

Overview

What does L'HERITAGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline