NORMAL SITUATION

FEDERALE Real Estate

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result2,3 M €+181,6 %over 1 year

Revenue3,7 M €-14,9 %over 1 year

Equity44,3 M €+5,6 %over 1 year

Workforce18,0 ETP+5,9 %over 1 year

Identity

Source · BCE/KBO

FEDERALE Real Estate is a company registered in Belgium. It employs on average 18,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0403.353.120
Legal form: Public limited company
Contributed capital: 10 238 500,00 €
Latest accounts: 31/12/2024
Average workforce: 18,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 90 filings

Trend over 17 financial years

	2024		2023		2022		2020		2019
Income statement
Revenue	3,7 M €	-14.9%	4,4 M €	-40.4%	7,4 M €	+41.8%	5,2 M €	-42.3%	9 M €
EBITDA	1,5 M €	+175%	-2 M €	-222%	1,7 M €	+18.2%	1,4 M €	-75.0%	5,7 M €
Operating result	863,4 k €	+133%	-2,6 M €	-356%	1 M €	+23.9%	833,5 k €	-84.2%	5,3 M €
Net result	2,3 M €	+182%	-2,9 M €	-194%	3,1 M €	+12.5%	2,7 M €	-63.5%	7,4 M €
Balance sheet
Equity	44,3 M €	+5.6%	41,9 M €	-6.6%	44,9 M €	+9.8%	40,9 M €	+3.5%	39,5 M €
Total assets	69 M €	-4.0%	71,9 M €	-11.4%	81,1 M €	+15.4%	70,3 M €	+17.7%	59,7 M €
Cash	1,3 M €	-83.7%	8 M €	+5770%	136,9 k €	+274%	36,6 k €	-24.2%	48,3 k €
Debts	23,1 M €	-18.4%	28,3 M €	-11.8%	32,1 M €	+12.6%	28,5 M €	+44.6%	19,7 M €
Other
Workforce	18,0 ETP	+5.9%	17,0 ETP	-15.0%	20,0 ETP	+5.3%	19,0 ETP	0.0%	19,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 15 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Baptiste BRAET	Director17/05/2016 → 28/03/2028
Juliette DHERTE	Director17/05/2016 → 28/03/2028
Tom DE TROCH	Managing director11/05/2021 → 23/03/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric DE SCHREVEL	Chairman of the board of directors26/03/2024 → 25/03/2025
Pierre-Marie MELIN	Vice-chairman of the board of directors26/03/2024 → 25/03/2025
TIiny ERGO	Director26/03/2024 → 20/02/2025
Véronique VERGEYLEN	Director26/03/2024 → 25/03/2025

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/04/2025	22/04/2024	26/04/2023	19/04/2022	27/05/2021	02/06/2020
General meeting	25/03/2025	26/03/2024	28/03/2023	22/03/2022	11/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 90 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	25/03/2025	16/04/2025	French	PDF
Full model	31/12/2023	26/03/2024	22/04/2024	French	PDF
Full model	31/12/2022	28/03/2023	26/04/2023	French	PDF
Full model	31/12/2021	22/03/2022	19/04/2022	French	PDF
Full model	31/12/2020	11/05/2021	27/05/2021	French	PDF
Full model	31/12/2019	15/05/2020	02/06/2020	French	PDF
Full model	31/12/2018	26/03/2019	23/04/2019	French	PDF
Full model	31/12/2017	15/05/2018	28/05/2018	Dutch	PDF
Full model	31/12/2017	15/05/2018	28/05/2018	French	PDF
Full model	31/12/2016	16/05/2017	19/05/2017	Dutch	PDF
Full model	31/12/2016	16/05/2017	19/05/2017	French	PDF
Full model	31/12/2015	09/06/2016	22/06/2016	Dutch	PDF
Full model	31/12/2015	09/06/2016	22/06/2016	French	PDF
Full model	31/12/2014	11/06/2015	30/06/2015	Dutch	PDF
Full model	31/12/2014	11/06/2015	30/06/2015	French	PDF
Full model	31/12/2013	12/06/2014	25/06/2014	Dutch	PDF
Full model	31/12/2013	12/06/2014	25/06/2014	French	PDF
Full model	31/12/2012	13/06/2013	08/07/2013	Dutch	PDF
Full model	31/12/2012	13/06/2013	08/07/2013	French	PDF
Full model	30/06/2011	15/11/2011	13/12/2011	Dutch	PDF
Full model	30/06/2011	15/11/2011	13/12/2011	French	PDF
Full model	30/06/2010	16/11/2010	09/12/2010	Dutch	PDF
Full model	30/06/2010	16/11/2010	09/12/2010	French	PDF
Full model	30/06/2009	17/11/2009	08/12/2009	Dutch	PDF
Full model	30/06/2009	17/11/2009	08/12/2009	French	PDF
Full model	30/06/2008	18/11/2008	08/12/2008	Dutch	PDF
Full model	30/06/2008	18/11/2008	08/12/2008	French	PDF
Full modelCorrection	30/06/2007	14/11/2007	02/01/2008	Dutch	PDF
Full modelCorrection	30/06/2007	14/11/2007	02/01/2008	French	PDF
Full model	30/06/2007	14/11/2007	07/12/2007	Dutch	PDF
Full model	30/06/2007	14/11/2007	07/12/2007	French	PDF
Full model	30/06/2006	15/11/2006	13/12/2006	Dutch	PDF
Full model	30/06/2006	15/11/2006	13/12/2006	French	PDF
Full model	30/06/2005	11/09/2005	01/12/2005	French	PDF
Full model	30/06/2005	11/09/2005	01/12/2005	Dutch	PDF
Full model	30/06/2004	13/10/2004	09/11/2004	Dutch	PDF
Full model	30/06/2004	13/10/2004	09/11/2004	French	PDF
Full model	30/06/2003	08/10/2003	21/10/2003	Dutch	PDF
Full model	30/06/2003	08/10/2003	21/10/2003	French	PDF
Full model	30/06/2002	09/10/2002	29/10/2002	French	PDF
Full model	30/06/2002	09/10/2002	29/10/2002	Dutch	PDF
Full modelCorrection	30/06/2001	10/10/2001	27/11/2001	Dutch	PDF
Full modelCorrection	30/06/2001	10/10/2001	27/11/2001	French	PDF
Full model	30/06/2001	10/10/2001	06/11/2001	Dutch	PDF
Full model	30/06/2001	10/10/2001	06/11/2001	French	PDF
Full model	30/06/2000	11/10/2000	09/11/2000	French	PDF
Full model	30/06/2000	11/10/2000	09/11/2000	Dutch	PDF
Full model	30/06/1999	13/10/1999	12/11/1999	French	PDF
Full model	30/06/1999	13/10/1999	12/11/1999	Dutch	PDF
Full model	30/06/1998	14/10/1998	05/11/1998	Dutch	—
Full model	30/06/1998	14/10/1998	05/11/1998	French	—
Full model	30/06/1997	08/10/1997	04/11/1997	French	—
Full model	30/06/1997	08/10/1997	04/11/1997	Dutch	—
Full model	30/06/1996	09/10/1996	08/11/1996	French	—
Full model	30/06/1996	09/10/1996	08/11/1996	Dutch	—
Full model	30/06/1995	11/10/1995	07/11/1995	Dutch	—
Full model	30/06/1995	11/10/1995	07/11/1995	French	—
Full model	30/06/1994	12/10/1994	09/11/1994	French	—
Full model	30/06/1994	12/10/1994	09/11/1994	Dutch	—
Full model	30/06/1993	13/10/1993	09/11/1993	French	—
Full model	30/06/1993	13/10/1993	09/11/1993	Dutch	—
m930-p	30/06/1992	14/10/1992	09/11/1992	French	—
m930-p	30/06/1992	14/10/1992	09/11/1992	Dutch	—
m930-p	30/06/1991	09/10/1991	05/11/1991	Dutch	—
m930-p	30/06/1991	09/10/1991	05/11/1991	French	—
m930-p	30/06/1990	10/10/1990	07/11/1990	French	—
m930-p	30/06/1990	10/10/1990	07/11/1990	Dutch	—
m930-p	30/06/1989	11/10/1989	07/11/1989	French	—
m930-p	30/06/1989	11/10/1989	07/11/1989	Dutch	—
m930-p	30/06/1988	12/10/1988	09/11/1988	Dutch	—
m930-p	30/06/1988	12/10/1988	09/11/1988	French	—
m930-p	30/06/1987	14/10/1987	13/11/1987	Dutch	—
m930-p	30/06/1987	14/10/1987	13/11/1987	French	—
m930-p	30/06/1986	15/10/1986	13/11/1986	French	—
m930-p	30/06/1986	15/10/1986	13/11/1986	Dutch	—
m930-p	30/06/1985	16/10/1985	15/11/1985	French	—
m930-p	30/06/1985	16/10/1985	15/11/1985	Dutch	—
m903-p	30/06/1984	17/10/1984	15/11/1984	Dutch	—
m903-p	30/06/1984	17/10/1984	15/11/1984	French	—
m903-p	30/06/1983	01/01/9999	10/11/1983	French	—
m903-p	30/06/1983	01/01/9999	10/11/1983	Dutch	—
m903-p	30/06/1982	08/05/1984	10/11/1982	French	—
m903-p	30/06/1982	13/10/1982	10/11/1982	Dutch	—
m903-p	30/06/1981	14/10/1981	29/10/1981	Dutch	—
m904-p	30/06/1981	14/10/1981	29/10/1981	French	—
m903-p	30/06/1980	01/01/9999	07/11/1980	Dutch	—
m903-p	30/06/1980	01/01/9999	07/11/1980	French	—
m903-p	30/06/1979	01/01/9999	16/11/1979	Dutch	—
m903-p	30/06/1979	01/01/9999	16/11/1979	French	—
m903-p	30/06/1978	01/01/9999	17/11/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 15 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Baptiste BRAET	Director17/05/2016 → 28/03/2028
Juliette DHERTE	Director17/05/2016 → 28/03/2028
Tom DE TROCH	Managing director11/05/2021 → 23/03/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric DE SCHREVEL	Chairman of the board of directors26/03/2024 → 25/03/2025
Pierre-Marie MELIN	Vice-chairman of the board of directors26/03/2024 → 25/03/2025
TIiny ERGO	Director26/03/2024 → 20/02/2025
Véronique VERGEYLEN	Director26/03/2024 → 25/03/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/05/2025
Herbenoeming en ontslag bestuurder
PDF
Mandates24/04/2025
Herbenoeming en ontslag bestuurder
PDF
Other16/04/2025
DIVERS
PDF
Other16/04/2025
DIVERS
PDF
Mandates24/03/2025
Ontslag van een bestuurder - Volmacht
PDF
Mandates24/03/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring19/02/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/02/2025
Fusievoorstel - Volmacht
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Jean-Baptiste BRAET

Juliette DHERTE

Tom DE TROCH

Véronique VERGEYLEN

TIiny ERGO

Frédéric DE SCHREVEL

Pierre-Marie MELIN

Frank Goes

Marc BANDELLA

Jean Biesmans

Tom Meeus

Patrick DECLERCK

and 2 more mandates

20062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

FEDERALE Real Estate

Rue de l'Etuve 12, 1000 Brussels

Director

Managing director

Director

Chairman of the board of directors

Vice-chairman of the board of directors

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de l'Etuve 12, 1000 Brussels	accounts 2022 → 2024	Accounts 2024 · 2025-00074743

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
F.R.E.	accounts 2024	Accounts 2024 · 2025-00074743
FEDERALE Real Estate	accounts 2022 → 2023	Accounts 2023 · 2024-00068139

Events

2024
Annual accounts 20242,3 M €↑
2024
Name changeF.R.E.
2023
Annual accounts 2023-2,9 M €↓
2022
Annual accounts 20223,1 M €↑
2020
Annual accounts 20202,7 M €↓
2019
Annual accounts 20197,4 M €↑
2018
Annual accounts 20184,3 M €↑
2017
Annual accounts 20171,9 M €↓
2016
Annual accounts 20162,3 M €↑
2015
Annual accounts 20151,8 M €↑
2014
Annual accounts 20141,4 M €↑
2013
Annual accounts 20131 M €↓
2012
Annual accounts 20121,2 M €↓
2011
Annual accounts 20111,4 M €↑
2010
Annual accounts 20101,3 M €↑
2009
Annual accounts 2009-705,7 k €↓
2008
Annual accounts 2008652,3 k €↓
2007
Annual accounts 20071,4 M €

FEDERALE Real Estate

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events