ACTIVE

IMERYS MINERAUX BELGIQUE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-5,9 M €-14,2 %over 1 year

Revenue71,6 M €-7,4 %over 1 year

Equity31,8 M €-15,7 %over 1 year

Workforce146,0 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

IMERYS MINERAUX BELGIQUE is a Public limited company incorporated in 1921. Its registered office is in Visé. It employs on average 146,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0403.488.920
Incorporation: 28/05/1921
Legal form: Public limited company
Registered office: Rue du Canal(LIX) 2
4600 Visé · WallonieSee on map
Contributed capital: 41 627 332,00 €
Latest accounts: 31/12/2025
Average workforce: 146,0 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 55 filings

Trend over 6 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	71,6 M €	-7.4%	77,3 M €	-23.7%	101,4 M €	-33.8%	153 M €	+6.1%	144,2 M €
EBITDA	268,9 k €	+180%	-337,6 k €	-154%	629,4 k €	-87.2%	4,9 M €	-51.4%	10,2 M €
Operating result	-4 M €	-10.2%	-3,6 M €	-68.8%	-2,1 M €	-205%	2 M €	-72.2%	7,4 M €
Net result	-5,9 M €	-14.2%	-5,2 M €	-32.8%	-3,9 M €	-71.5%	-2,3 M €	-420%	-437,6 k €
Balance sheet
Equity	31,8 M €	-15.7%	37,7 M €	-12.1%	42,9 M €	-8.3%	46,8 M €	-4.6%	49 M €
Total assets	44,2 M €	-19.4%	54,8 M €	-7.0%	58,9 M €	-23.3%	76,9 M €	-0.8%	77,5 M €
Cash	535,4 k €	+6792%	7,8 k €	-98.3%	444,2 k €	-11.5%	501,9 k €	+318%	120 k €
Debts	11,9 M €	-29.5%	16,9 M €	+5.6%	16 M €	-46.4%	29,9 M €	+5.2%	28,4 M €
Other
Workforce	146,0 ETP	+2.1%	143,0 ETP	+0.7%	142,0 ETP	-3.1%	146,6 ETP	+7.9%	135,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Hervé SACRE

Director · since 28 mai 2025 · until 28 mai 2031

Active

Patrice COPPE

Managing director · since 28 mai 2025 · until 28 mai 2031

Active

Sébastien LORENT

Director · since 28 mai 2025 · until 28 mai 2031

Active

Ended mandates

Hervé SACRE

Director · since 31 mai 2022 · until 28 mai 2025

Ended

Patrice COPPE

Managing director · since 31 mai 2022 · until 28 mai 2025

Ended

Sébastien LORENT

Director · since 31 mai 2022 · until 28 mai 2025

Ended

Patrice COPPE

Managing director · since 30 juin 2020 · until 25 mai 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	18/06/2025	30/07/2024	20/06/2023	08/06/2022	03/06/2021
General meeting	27/05/2026	28/05/2025	26/06/2024	31/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 55 filings

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	27/05/2026	18/06/2026	French	PDF
Full model	31/12/2025	27/05/2026	09/06/2026	French	PDF
Full model	31/12/2024	28/05/2025	18/06/2025	French	PDF
Full modelCorrection	31/12/2023	26/06/2024	30/07/2024	French	PDF
Full model	31/12/2023	29/05/2024	08/07/2024	French	PDF
Full model	31/12/2022	31/05/2023	20/06/2023	French	PDF
Full model	31/12/2021	25/05/2022	08/06/2022	French	PDF
Full model	31/12/2020	26/05/2021	03/06/2021	French	PDF
Full model	31/12/2019	30/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	29/05/2019	14/06/2019	French	PDF
Full model	31/12/2017	30/05/2018	28/06/2018	French	PDF
Full model	31/12/2016	31/05/2017	15/06/2017	French	PDF
Full model	31/12/2015	25/05/2016	16/06/2016	French	PDF
Full model	31/12/2014	27/05/2015	18/06/2015	French	PDF
Full model	31/12/2013	28/05/2014	24/06/2014	French	PDF
Full model	31/12/2012	29/05/2013	25/06/2013	French	PDF
Full model	31/12/2011	30/05/2012	12/09/2012	French	PDF
Full modelCorrection	31/12/2010	25/05/2011	08/09/2011	French	PDF
Full model	31/12/2010	25/05/2011	29/06/2011	French	PDF
Full model	31/12/2009	26/05/2010	24/06/2010	French	PDF
Full model	31/12/2008	27/05/2009	23/06/2009	French	PDF
Full model	31/12/2007	28/05/2008	26/06/2008	French	PDF
Full model	31/12/2006	30/05/2007	20/08/2007	French	PDF
Full model	31/12/2005	21/06/2006	30/06/2006	French	PDF

View all 55 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Hervé SACRE

Director · since 28 mai 2025 · until 28 mai 2031

Active

Patrice COPPE

Managing director · since 28 mai 2025 · until 28 mai 2031

Active

Sébastien LORENT

Director · since 28 mai 2025 · until 28 mai 2031

Active

Ended mandates

Hervé SACRE

Director · since 31 mai 2022 · until 28 mai 2025

Ended

Patrice COPPE

Managing director · since 31 mai 2022 · until 28 mai 2025

Ended

Sébastien LORENT

Director · since 31 mai 2022 · until 28 mai 2025

Ended

Patrice COPPE

Managing director · since 30 juin 2020 · until 25 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-5,9 M €↓
28/05/2025
reconductionPatrice Coppe — administrateur
28/05/2025
reconductionSébastien Lorent — administrateur
28/05/2025
reconductionHervé Sacre — administrateur
28/05/2025
reconductionPricewaterhouseCoopers représentée par Melanie Adorante — commissaire
2024
Annual accounts 2024-5,2 M €↓
29/07/2024
nominationIrena Gargano — Délégué aux ressources humaines et au droit du travail
21/06/2024
nominationJelske Janssens — Délégué aux ressources humaines et au droit du travail
2023
Annual accounts 2023-3,9 M €↓
2022
Annual accounts 2022-2,3 M €↓
25/05/2022
reconductionHervé Sacre — administrateur
25/05/2022
reconductionSébastien Lorent — administrateur
25/05/2022
reconductionPatrice Coppe — administrateur
25/05/2022
nominationMélanie Adorante — commissaire
2021
Annual accounts 2021-437,6 k €↓
2008
Annual accounts 20081,9 M €
28/05/1921
IncorporationPublic limited company

IMERYS MINERAUX BELGIQUE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline