Havas Worldwide Brussels
0403.496.145 · rovalta.com · 25/09/2026
NORMAL SITUATION
Havas Worldwide Brussels
Company — Normal situation.
Financial year 2023 · Closed on 30/06/2023
Net result-845 k €+75,6 %over 1 year
Revenue2,7 M €-59,2 %over 1 year
Equity374,5 k €+139,3 %over 1 year
Workforce18,0 ETP-33,6 %over 1 year
Overview
Identity
Source · BCE/KBOHavas Worldwide Brussels is a company registered in Belgium. It employs on average 18,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0403.496.145
- Legal form
- Public limited company
- Contributed capital
- 1 188 967,04 €
- Latest accounts
- 30/06/2023
- Average workforce
- 18,0 ETP
Joint committees (2)
- 200
- 218
Signals
Good liquidityHigh revenue
Financials
Source · NBB, 46 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 2,7 M € | -59.2% | 6,6 M € | -28.0% | 9,2 M € | -19.5% | 11,4 M € | -16.1% | 13,6 M € |
| EBITDA | -836,5 k € | +70.5% | -2,8 M € | -2830% | -96,6 k € | +89.2% | -891,9 k € | -219% | 752,6 k € |
| Operating result | -852,9 k € | +71.5% | -3 M € | -1209% | -228,2 k € | +78.1% | -1 M € | -274% | 598,6 k € |
| Net result | -845 k € | +75.6% | -3,5 M € | -1245% | -257,8 k € | +75.5% | -1,1 M € | +27.3% | -1,4 M € |
| Balance sheet | |||||||||
| Equity | 374,5 k € | +139% | -953,9 k € | -138% | 2,5 M € | -9.3% | 2,8 M € | -27.5% | 3,8 M € |
| Total assets | 3,8 M € | -23.4% | 5 M € | -28.2% | 6,9 M € | -33.1% | 10,3 M € | -2.9% | 10,6 M € |
| Cash | 10 k € | – | 13,7 k € | +37.1% | 10 k € | -88.8% | 89 k € | ||
| Debts | 2,5 M € | -49.9% | 4,9 M € | +19.7% | 4,1 M € | -43.7% | 7,3 M € | +12.5% | 6,5 M € |
| Other | |||||||||
| Workforce | 18,0 ETP | -33.6% | 27,1 ETP | -9.1% | 29,8 ETP | -36.5% | 46,9 ETP | -4.9% | 49,3 ETP |
Board of directors
Source · NBB, accounts to 30/06/20235 active · 79 ended
Active mandates
Christian MAGON DE LA VILLEHUCHET
ActiveGaëtan DUROCHER
ActiveHAVAS SA
ActiveJacques DILLIES
ActiveJeanne BRIYS BARRAGAN
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/06/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2024 | 08/06/2023 | 12/08/2022 | 26/08/2021 | 03/08/2020 | 25/07/2019 |
| General meeting | 08/04/2024 | 30/05/2023 | 28/07/2022 | 21/06/2021 | 10/07/2020 | 06/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 46 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2023 | 08/04/2024 | 24/04/2024 | French | |
| Full model | 31/12/2022 | 30/05/2023 | 08/06/2023 | French | |
| Full model | 31/12/2021 | 28/07/2022 | 12/08/2022 | French | |
| Full model | 31/12/2020 | 21/06/2021 | 26/08/2021 | French | |
| Full model | 31/12/2019 | 10/07/2020 | 03/08/2020 | French | |
| Full model | 31/12/2018 | 06/06/2019 | 25/07/2019 | French | |
| Full model | 31/12/2017 | 29/05/2018 | 28/08/2018 | French | |
| Full model | 31/12/2016 | 23/05/2017 | 06/07/2017 | French | |
| Full model | 31/12/2015 | 30/06/2016 | 14/07/2016 | French | |
| Full model | 31/12/2014 | 09/06/2015 | 27/07/2015 | French | |
| Full model | 31/12/2013 | 28/05/2014 | 19/08/2014 | French | |
| Full model | 31/12/2012 | 22/05/2013 | 12/08/2013 | French | |
| Full model | 31/12/2011 | 26/06/2012 | 19/10/2012 | French | |
| Full model | 31/12/2010 | 04/05/2011 | 31/08/2011 | French | |
| Full model | 31/12/2009 | 28/05/2010 | 14/12/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 28/07/2009 | French | |
| Full model | 31/12/2007 | 24/07/2008 | 30/07/2008 | French | |
| Full model | 31/12/2006 | 27/06/2007 | 26/07/2007 | French | |
| Full model | 31/12/2005 | 23/06/2006 | 24/07/2006 | French | |
| Full model | 31/12/2004 | 04/05/2005 | 23/05/2005 | French | |
| Full model | 31/12/2003 | 30/06/2004 | 31/08/2004 | French | |
| Full model | 31/12/2002 | 28/05/2003 | 01/10/2003 | French | |
| Full model | 31/12/2001 | 02/05/2002 | 23/08/2002 | French | |
| Full model | 31/12/2000 | 23/05/2001 | 08/10/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20235 active · 79 ended
Active mandates
Christian MAGON DE LA VILLEHUCHET
ActiveGaëtan DUROCHER
ActiveHAVAS SA
ActiveJacques DILLIES
ActiveJeanne BRIYS BARRAGAN
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution20/12/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/08/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares17/07/2023CAPITAL, ACTIONS
- Mandates22/06/2023DEMISSIONS, NOMINATIONS
- Mandates08/03/2023DEMISSIONS, NOMINATIONS
- Mandates10/02/2023DEMISSIONS, NOMINATIONS
- Mandates21/03/2022DEMISSIONS, NOMINATIONS
- Mandates03/11/2021DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-845 k €↑
- 2022Annual accounts 2022-3,5 M €↓
- 2021Annual accounts 2021-257,8 k €↑
- 2020Annual accounts 2020-1,1 M €↑
- 2019Annual accounts 2019-1,4 M €↓
- 2018Annual accounts 2018-31,1 k €↓
- 2017Annual accounts 2017250,3 k €↓
- 2016Annual accounts 2016603,6 k €↑
- 2015Annual accounts 2015-44,9 k €↓
- 2014Annual accounts 2014408,2 k €↑
- 2013Annual accounts 2013-683,9 k €↓
- 2012Annual accounts 2012-609,3 k €↓
- 2011Annual accounts 2011699 k €↑
- 2010Annual accounts 2010-241,6 k €↓
- 2009Annual accounts 20091,8 M €↓
- 2008Annual accounts 20081,9 M €