NORMAL SITUATION

ETHIS VERZEKEREN

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result15,5 k €+31,1 %over 1 year

Gross margin21,7 k €+72,1 %over 1 year

Equity46,7 k €+49,9 %over 1 year

Identity

Source · BCE/KBO

ETHIS VERZEKEREN is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0403.549.197
Legal form: Cooperative company with limited liability; participating cooperative
Contributed capital: 20 000,02 €
Latest accounts: 31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 44 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	21,7 k €	+72.1%	12,6 k €	+392%	-4,3 k €	-111%	38,9 k €	-29.9%	55,5 k €
EBITDA	21,7 k €	+72.6%	12,6 k €	+217%	-10,8 k €	-863%	-1,1 k €	-108%	14,5 k €
Operating result	21,7 k €	+72.6%	12,6 k €	+217%	-10,8 k €	-863%	-1,1 k €	-108%	14,5 k €
Net result	15,5 k €	+31.1%	11,8 k €	+204%	-11,3 k €	-546%	-1,8 k €	-120%	9 k €
Balance sheet
Equity	46,7 k €	+49.9%	31,1 k €	+61.4%	19,3 k €	-37.0%	30,6 k €	-5.4%	32,4 k €
Total assets	47 k €	+38.1%	34,1 k €	+30.0%	26,2 k €	-15.4%	31 k €	-13.6%	35,9 k €
Cash	38,2 k €	+831%	4,1 k €	-54.2%	9 k €	+70.1%	5,3 k €	-75.7%	21,7 k €
Debts	371,4 €	-87.3%	2,9 k €	-57.8%	6,9 k €	+3566%	188,6 €	-94.6%	3,5 k €
Other
Workforce	–		–		–		–		1,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 6 ended

Active mandates

INSUBEL

Director · since 15 février 2016 · 0550.833.405

Represented by Paul Lenaerts

Active

Leon Vervecken

Director

Active

Ended mandates

INSUBEL

Director · since 15 février 2016 · 0550.833.405

Represented by Paul Lenaerts

Ended

Leon Vervecken

Director · since 08 janvier 2001

Ended

INSUBEL

Director · 0550.833.405

Represented by Paul Lenaerts

Ended

INSUBEL

Director · 0550.833.405

Represented by PAUL LENAERTS

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2022	18/06/2021	23/07/2020	19/08/2019	31/08/2018	31/08/2017
General meeting	01/06/2022	02/06/2021	30/06/2020	30/06/2019	06/06/2018	07/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 44 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	01/06/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	23/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	19/08/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/01/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	07/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	27/06/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	22/08/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	29/07/2005	Dutch	PDF
Abridged model	31/12/2003	30/06/2004	11/08/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	25/06/2003	Dutch	PDF
Abridged model	31/12/2001	21/06/2002	14/08/2002	Dutch	PDF
Abridged model	31/12/2000	11/06/2001	09/07/2001	Dutch	PDF
Abridged model	31/12/1999	09/06/2000	07/08/2000	Dutch	PDF
Abridged model	31/12/1998	09/06/1999	09/07/1999	Dutch	PDF

View all 44 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 6 ended

Active mandates

INSUBEL

Director · since 15 février 2016 · 0550.833.405

Represented by Paul Lenaerts

Active

Leon Vervecken

Director

Active

Ended mandates

INSUBEL

Director · since 15 février 2016 · 0550.833.405

Represented by Paul Lenaerts

Ended

Leon Vervecken

Director · since 08 janvier 2001

Ended

INSUBEL

Director · 0550.833.405

Represented by Paul Lenaerts

Ended

INSUBEL

Director · 0550.833.405

Represented by PAUL LENAERTS

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring24/08/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office28/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/08/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 202115,5 k €↑
2020
Annual accounts 202011,8 k €↑
2019
Annual accounts 2019-11,3 k €↓
2018
Annual accounts 2018-1,8 k €↓
2017
Annual accounts 20179 k €↓
2016
Annual accounts 201615,2 k €↓
2015
Annual accounts 201519,5 k €↓
2014
Annual accounts 201441,8 k €↓
2013
Annual accounts 201359,1 k €↑
2012
Annual accounts 2012-16,4 k €↓
2011
Annual accounts 2011-14,6 k €↓
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-15,1 k €↓
2008
Annual accounts 200810,1 k €↑
2007
Annual accounts 2007-15,3 k €↓
2006
Annual accounts 2006-2,3 k €

ETHIS VERZEKEREN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline