Perro en Esdi
0403.579.287 · rovalta.com · 25/09/2026
NORMAL SITUATION
Perro en Esdi
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result38,6 k €-2,7 %over 1 year
Revenue199,6 k €-19,5 %over 1 year
Equity701,3 k €+18,7 %over 1 year
Overview
Identity
Source · BCE/KBOPerro en Esdi is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0403.579.287
- Legal form
- Public limited company
- Contributed capital
- 200 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 45 filingsTrend over 13 financial years
| 2021 | 2017 | 2016 | 2015 | 2014 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 199,6 k € | -19.5% | 247,8 k € | +56.2% | 158,6 k € | -41.2% | 270 k € | +15.8% | 233,2 k € |
| EBITDA | 47,8 k € | +4.2% | 45,8 k € | +92.6% | 23,8 k € | -50.5% | 48 k € | -30.5% | 69 k € |
| Operating result | 42,9 k € | +4.0% | 41,3 k € | +218% | -34,9 k € | -185% | 40,9 k € | -34.4% | 62,4 k € |
| Net result | 38,6 k € | -2.7% | 39,7 k € | +216% | -34,3 k € | -209% | 31,5 k € | -47.4% | 59,8 k € |
| Balance sheet | |||||||||
| Equity | 701,3 k € | +18.7% | 590,7 k € | +7.2% | 551 k € | -5.9% | 585,3 k € | +5.7% | 553,8 k € |
| Total assets | 783,8 k € | -10.4% | 875,1 k € | -18.0% | 1,1 M € | +73.8% | 613,8 k € | -13.0% | 705,2 k € |
| Cash | 66,3 k € | -48.9% | 129,8 k € | -54.5% | 285,4 k € | -23.1% | 371 k € | -18.1% | 453,1 k € |
| Debts | 82,4 k € | -71.0% | 284,4 k € | -44.5% | 512 k € | +1697% | 28,5 k € | -81.2% | 151,4 k € |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 13 ended
Active mandates
Distri Shoe NV
ActiveMarie Claire Martens
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2022 | 14/06/2021 | 23/06/2020 | 28/08/2019 | 31/07/2018 | 30/07/2017 |
| General meeting | 01/06/2022 | 01/06/2021 | 01/06/2020 | 20/08/2019 | 23/07/2018 | 29/07/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 45 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 01/06/2022 | 22/06/2022 | Dutch | |
| Full model | 31/12/2020 | 01/06/2021 | 14/06/2021 | Dutch | |
| Full model | 31/12/2019 | 01/06/2020 | 23/06/2020 | Dutch | |
| Full model | 31/12/2018 | 20/08/2019 | 28/08/2019 | Dutch | |
| Full model | 31/12/2017 | 23/07/2018 | 31/07/2018 | Dutch | |
| Full model | 31/12/2016 | 29/07/2017 | 30/07/2017 | Dutch | |
| Full model | 31/12/2015 | 22/08/2016 | 29/08/2016 | Dutch | |
| Full model | 31/12/2014 | 30/07/2015 | 27/08/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 01/08/2014 | Dutch | |
| Full model | 31/12/2012 | 30/06/2013 | 30/07/2013 | Dutch | |
| Full model | 31/12/2011 | 01/06/2012 | 25/06/2012 | Dutch | |
| Full model | 31/12/2010 | 01/06/2011 | 30/06/2011 | Dutch | |
| Full model | 31/12/2009 | 01/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/06/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/06/2007 | 26/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 01/06/2006 | 30/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 29/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 22/06/2004 | 22/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 22/06/2003 | 22/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 01/06/2002 | 03/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 22/08/2001 | Dutch | |
| Abridged model | 31/12/1999 | 02/06/2000 | 24/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 01/06/1999 | 02/08/1999 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 13 ended
Active mandates
Distri Shoe NV
ActiveMarie Claire Martens
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution22/09/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates12/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates09/04/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/02/2017ONTSLAGEN - BENOEMINGEN
- Mandates05/10/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202138,6 k €↓
- 2017Annual accounts 201739,7 k €↑
- 2016Annual accounts 2016-34,3 k €↓
- 2015Annual accounts 201531,5 k €↓
- 2014Annual accounts 201459,8 k €↑
- 2013Annual accounts 201358,9 k €↑
- 2012Annual accounts 201225,5 k €↓
- 2011Annual accounts 201129,1 k €↓
- 2010Annual accounts 201029,5 k €↑
- 2009Annual accounts 200923,9 k €↑
- 2008Annual accounts 20081,6 k €↓
- 2007Annual accounts 200715,9 k €↑
- 2006Annual accounts 20064,7 k €