BEMAKO HOLDING
0403.625.314 · rovalta.com · 23/09/2026
ACTIVE
BEMAKO HOLDING
Financial year 2025 · closed on 31/12/2025
Net result
50,6 k €
+28.4% YoY
Gross margin
146,3 k €
+10.2% YoY
Equity
1,2 M €
+4.5% YoY
Workforce
0,9 ETP
-10.0% YoY
Overview
What does BEMAKO HOLDING do?
BEMAKO HOLDING is a Public limited company incorporated in 1968. Its main activity is: Activities of holding companies. Its registered office is in Zemst. It employs on average 0,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.625.314
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Brouwershof 7
1980 Zemst · FlandreSee on map
1980 Zemst · FlandreSee on map
Contributed capital
800 000,00 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Activities (NACE)
Joint committees (1)
- 20000
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 146,3 k € | +10.2% | 132,8 k € | +115% | 61,6 k € | -3.9% | 64,1 k € | -0.5% | 64,4 k € | +304% | 15,9 k € | +1.8% | 15,7 k € | -40.1% | 26,2 k € | +7.9% | 24,3 k € | -38.2% | 39,3 k € | -29.6% | 55,8 k € | -29.2% | 78,7 k € | -9.2% | 86,7 k € | +1.5% | 85,4 k € | +58.6% | 53,9 k € | +19.6% | 45 k € | -25.6% | 60,6 k € | -25.3% | 81,1 k € | +66.6% | 48,7 k € | -63.3% | 132,5 k € |
| EBITDA | 73,6 k € | +26.0% | 58,4 k € | +238% | 17,3 k € | -73.0% | 64,1 k € | -0.5% | 64,4 k € | +304% | 15,9 k € | +1.8% | 15,7 k € | -38.1% | 25,3 k € | +8.2% | 23,4 k € | +12.5% | 20,8 k € | -61.7% | 54,3 k € | -29.7% | 77,3 k € | -9.4% | 85,3 k € | +35.3% | 63 k € | +20.3% | 52,4 k € | +22.1% | 42,9 k € | -22.8% | 55,6 k € | -24.8% | 73,9 k € | +55.7% | 47,4 k € | -63.9% | 131,6 k € |
| Operating result | 70,9 k € | +25.0% | 56,7 k € | +257% | 15,9 k € | -74.9% | 63,4 k € | -0.5% | 63,7 k € | +318% | 15,2 k € | +6.6% | 14,3 k € | -40.6% | 24,1 k € | +8.6% | 22,2 k € | +13.3% | 19,6 k € | -63.1% | 53,1 k € | -31.3% | 77,3 k € | -0.3% | 77,5 k € | +40.3% | 55,2 k € | +23.8% | 44,6 k € | +27.0% | 35,1 k € | -25.8% | 47,3 k € | -28.0% | 65,7 k € | +67.2% | 39,3 k € | -70.1% | 131,6 k € |
| Net result | 50,6 k € | +28.4% | 39,4 k € | +314% | 9,5 k € | -80.3% | 48,2 k € | -0.7% | 48,5 k € | +320% | 11,5 k € | +79.2% | 6,4 k € | -62.0% | 16,9 k € | +16.5% | 14,5 k € | -87.4% | 115,6 k € | +355% | 25,4 k € | -60.8% | 64,9 k € | +193% | -70 k € | -155% | 127 k € | +522% | 20,4 k € | +565% | -4,4 k € | -125% | 17,8 k € | -69.3% | 58,1 k € | +35.7% | 42,8 k € | +18.7% | 36,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +4.5% | 1,1 M € | +1.2% | 1,1 M € | +0.9% | 1,1 M € | -4.4% | 1,2 M € | -6.9% | 1,3 M € | +0.9% | 1,2 M € | +0.5% | 1,2 M € | +1.4% | 1,2 M € | -1.0% | 1,2 M € | +10.4% | 1,1 M € | +2.3% | 1,1 M € | +64.0% | 663,5 k € | -41.5% | 1,1 M € | +12.6% | 1 M € | +2.3% | 983,8 k € | +61.2% | 610,2 k € | +3.0% | 592,4 k € | +10.5% | 536,3 k € | +8.7% | 493,5 k € |
| Total assets | 1,6 M € | +2.5% | 1,6 M € | -1.9% | 1,6 M € | +4.7% | 1,6 M € | -1.4% | 1,6 M € | +26.2% | 1,3 M € | +1.0% | 1,2 M € | -0.1% | 1,2 M € | +0.5% | 1,2 M € | -1.6% | 1,3 M € | -9.7% | 1,4 M € | -2.1% | 1,4 M € | +4.4% | 1,4 M € | -7.1% | 1,5 M € | +12.0% | 1,3 M € | +1.7% | 1,3 M € | +61.2% | 799 k € | +7.1% | 746,2 k € | +16.3% | 641,8 k € | +10.5% | 580,6 k € |
| Cash | 6 k € | 0 € | -100% | 68,7 k € | +72.5% | 39,9 k € | -41.3% | 67,9 k € | -35.6% | 105,4 k € | -17.4% | 127,6 k € | -13.6% | 147,8 k € | +443% | 27,2 k € | -10.8% | 30,5 k € | -34.5% | 46,6 k € | -4.8% | 48,9 k € | +404% | 9,7 k € | +409% | 1,9 k € | -86.8% | 14,5 k € | -6.3% | 15,5 k € | -21.4% | 19,7 k € | +11.1% | 17,7 k € | +453% | 3,2 k € | -89.6% | 30,7 k € | |
| Debts | 458,5 k € | -2.2% | 468,9 k € | -8.7% | 513,8 k € | +14.3% | 449,7 k € | +6.8% | 420,9 k € | +7540% | 5,5 k € | +20.5% | 4,6 k € | -61.1% | 11,7 k € | -47.7% | 22,4 k € | -23.7% | 29,4 k € | -89.5% | 280,3 k € | -16.4% | 335,2 k € | -52.1% | 700,2 k € | +123% | 313,3 k € | +3.2% | 303,5 k € | -0.3% | 304,2 k € | +61.1% | 188,8 k € | +22.8% | 153,8 k € | +45.8% | 105,5 k € | +21.6% | 86,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,9 ETP | -10.0% | 1,0 ETP | +25.0% | 0,8 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
De Dromenvangers● Active | 1009.770.790 |
IMMOMASTER● Active | 0452.698.505 |
IMMOSTAR● Active | 0448.591.643 |
INGWER● Active | 0734.418.375 |
TOPTEAM● Active | 0898.635.219 |
WEGELIGHT● Active | 0874.977.117 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 29/07/2025 | 05/07/2024 | 04/07/2023 | 30/07/2022 | 18/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 20/06/2024 | 15/06/2023 | 16/06/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 17/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 20/06/2024 | 05/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 04/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/06/2022 | 30/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/06/2021 | 18/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/06/2019 | 20/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 21/06/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/06/2016 | 26/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/06/2014 | 01/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 20/06/2013 | 23/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/06/2011 | 16/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/06/2008 | 30/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/09/2026ONTSLAGEN, BENOEMINGEN
- Mandates12/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates17/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates11/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates04/04/2019ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2016Ontslag - benoeming bestuurders en gedelegeerd bestuurder ,
- Capital / shares20/03/2014KAPITAALSVERHOGING - WIJZIGING VAN DE STATUTEN
- Capital / shares10/02/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202550,6 k €↑
- 2024Annual accounts 202439,4 k €↑
- 2023Annual accounts 20239,5 k €↓
- 2022Annual accounts 202248,2 k €↓
- 2021Annual accounts 202148,5 k €↑
- 2020Annual accounts 202011,5 k €↑
- 2019Annual accounts 20196,4 k €↓
- 2018Annual accounts 201816,9 k €↑
- 2017Annual accounts 201714,5 k €↓
- 2016Annual accounts 2016115,6 k €↑
- 2015Annual accounts 201525,4 k €↓
- 2014Annual accounts 201464,9 k €↑
- 2013Annual accounts 2013-70 k €↓
- 2012Annual accounts 2012127 k €↑
- 2011Annual accounts 201120,4 k €↑
- 2010Annual accounts 2010-4,4 k €↓
- 2009Annual accounts 200917,8 k €↓
- 2008Annual accounts 200858,1 k €↑
- 2007Annual accounts 200742,8 k €↑
- 2006Annual accounts 200636,1 k €
- 01/01/1968IncorporationPublic limited company