ACTIVE

VERWORST

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result199,8 k €-10,0 %over 1 year

Revenue31,5 M €-4,0 %over 1 year

Equity4,1 M €-2,0 %over 1 year

Workforce9,8 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

VERWORST is a Public limited company incorporated in 1967. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Bonheiden. It employs on average 9,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0403.634.519
Incorporation: 21/01/1967
Legal form: Public limited company
Registered office: Putsesteenweg 379
2820 Bonheiden · FlandreSee on map
Contributed capital: 250 000,00 €
Latest accounts: 31/03/2025
Average workforce: 9,8 ETP

Activities (NACE)

46742Wholesale of hardware, plumbing and heating equipment and supplies· main 46842Wholesale trade, except of motor vehicles and motorcycles 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 51542Air transport 52481Warehousing and support activities for transportation+6

Joint committees (7)

111
126
127
149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	31,5 M €	-4.0%	32,8 M €	-11.3%	37 M €	+25.4%	29,5 M €	+35.7%	21,8 M €
EBITDA	310 k €	+14.7%	270,1 k €	-42.1%	466,8 k €	+612%	65,5 k €	-79.3%	316,5 k €
Operating result	245,2 k €	+2.2%	240 k €	-29.7%	341,2 k €	+7782%	4,3 k €	-98.4%	264,5 k €
Net result	199,8 k €	-10.0%	222 k €	-11.5%	250,8 k €	+6429%	3,8 k €	-98.2%	209,8 k €
Balance sheet
Equity	4,1 M €	-2.0%	4,2 M €	+5.6%	4 M €	+6.7%	3,7 M €	+0.1%	3,7 M €
Total assets	6,6 M €	+9.5%	6 M €	-3.8%	6,2 M €	-12.6%	7,2 M €	+35.7%	5,3 M €
Cash	478,4 k €	+212%	153,4 k €	-42.3%	265,9 k €	+9.4%	243,1 k €	-67.4%	744,7 k €
Debts	2,4 M €	+36.9%	1,8 M €	-20.6%	2,2 M €	-34.0%	3,4 M €	+123%	1,5 M €
Other
Workforce	9,8 ETP	+4.3%	9,4 ETP	-2.1%	9,6 ETP	-10.3%	10,7 ETP	-2.7%	11,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HAVECO0897.002.847Represented by Hans Verworst	Managing director01/04/2014 → 01/08/2026
PATRICK VERWORST0889.443.676Represented by Patrick Verworst	Managing director01/10/2009 → 01/08/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HANS VERWORST0873.191.228Represented by HANS VERWORST	Managing director01/10/2009 → 2014 accounts
IMMO HAPAWO0441.373.853Represented by PATRICK VERWORST	Director2009 accounts

Other companies at this address

Putsesteenweg 379 2820 Bonheiden

Company	CBE no.
BONIMMO● Active	0466.497.051
IMMO HAPAWO● Active	0441.373.853

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	24/06/2025	25/07/2024	10/02/2023	07/01/2022	09/12/2020
General meeting	13/07/2026	17/06/2025	17/07/2024	09/02/2023	30/11/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	13/07/2026	14/07/2026	Dutch	PDF
Full model	31/03/2024	17/06/2025	24/06/2025	Dutch	PDF
Full model	31/03/2023	17/07/2024	25/07/2024	Dutch	PDF
Full model	31/03/2022	09/02/2023	10/02/2023	Dutch	PDF
Full model	31/03/2021	30/11/2021	07/01/2022	Dutch	PDF
Full model	31/03/2020	07/12/2020	09/12/2020	Dutch	PDF
Full model	31/03/2019	17/01/2020	10/02/2020	Dutch	PDF
Full model	31/03/2018	03/09/2018	28/09/2018	Dutch	PDF
Full model	31/03/2017	02/09/2017	29/09/2017	Dutch	PDF
Full model	31/03/2016	06/08/2016	12/10/2016	Dutch	PDF
Full model	31/03/2015	01/08/2015	26/11/2015	Dutch	PDF
Full model	31/03/2014	02/08/2014	30/09/2014	Dutch	PDF
Full model	31/03/2013	03/08/2013	30/11/2013	Dutch	PDF
Full model	31/03/2012	04/08/2012	30/11/2012	Dutch	PDF
Full model	31/03/2011	06/08/2011	30/11/2011	Dutch	PDF
Full model	31/03/2010	29/10/2010	29/10/2010	Dutch	PDF
Full model	31/03/2009	01/08/2009	07/09/2009	Dutch	PDF
Full model	31/03/2008	02/08/2008	29/08/2008	Dutch	PDF
Full modelCorrection	31/03/2007	04/08/2007	11/06/2008	Dutch	PDF
Full model	31/03/2007	04/08/2007	08/10/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HAVECO0897.002.847Represented by Hans Verworst	Managing director01/04/2014 → 01/08/2026
PATRICK VERWORST0889.443.676Represented by Patrick Verworst	Managing director01/10/2009 → 01/08/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
HANS VERWORST0873.191.228Represented by HANS VERWORST	Managing director01/10/2009 → 2014 accounts
IMMO HAPAWO0441.373.853Represented by PATRICK VERWORST	Director2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/10/2026
Benoeming bestuurders & gedelegeerd bestuurders
PDF
Mandates25/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other18/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2007
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

PATRICK VERWORST

HAVECO

HANS VERWORST

IMMO HAPAWO

PATRICK VERWORST

196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VERWORST

Putsesteenweg 379, 2820 Bonheiden

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Putsesteenweg 379, 2820 BonheidenCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00299335

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VERWORSTCurrent	accounts 2007 → 2025	Accounts 2025 · 2026-00299335

Events

2025
Annual accounts 2025199,8 k €↓
2024
Annual accounts 2024222 k €↓
2023
Annual accounts 2023250,8 k €↑
2022
Annual accounts 20223,8 k €↓
2021
Annual accounts 2021209,8 k €↑
2020
Annual accounts 2020142,7 k €↑
2019
Annual accounts 201973,9 k €↑
2018
Annual accounts 201863,4 k €↓
2017
Annual accounts 2017104 k €↓
2016
Annual accounts 2016217,9 k €↑
2015
Annual accounts 201572 k €↓
2014
Annual accounts 2014183,2 k €↓
2013
Annual accounts 2013217,3 k €↑
2012
Annual accounts 2012182 k €↑
2011
Annual accounts 2011102,8 k €↓
2010
Annual accounts 2010173,2 k €↓
2009
Annual accounts 2009447,9 k €↑
2008
Annual accounts 2008306,1 k €↓
2007
Annual accounts 2007380,7 k €
21/01/1967
IncorporationPublic limited company

VERWORST

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events