De Vrije Woonst
0403.635.311 · rovalta.com · 25/09/2026
NORMAL SITUATION
De Vrije Woonst
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result24,2 k €+972,6 %over 1 year
Gross margin220,3 k €+12,5 %over 1 year
Equity611,2 k €+4,1 %over 1 year
Overview
Identity
Source · BCE/KBODe Vrije Woonst is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0403.635.311
- Legal form
- Cooperative company with limited liability
- Contributed capital
- 15 297,51 €
- Latest accounts
- 31/12/2021
Joint committees (2)
- 200
- 339
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 220,3 k € | +12.5% | 195,9 k € | +10.9% | 176,6 k € | -4.0% | 183,9 k € | +89.5% | 97,1 k € |
| EBITDA | 44,1 k € | +28.3% | 34,4 k € | -33.2% | 51,5 k € | +60.8% | 32 k € | +9215% | -351,2 € |
| Operating result | 23,8 k € | +812% | 2,6 k € | -89.6% | 25,1 k € | +187% | 8,7 k € | +419% | -2,7 k € |
| Net result | 24,2 k € | +973% | 2,3 k € | -81.4% | 12,1 k € | +89.0% | 6,4 k € | +768% | 737,5 € |
| Balance sheet | |||||||||
| Equity | 611,2 k € | +4.1% | 587 k € | +0.4% | 584,8 k € | +2.1% | 572,7 k € | +1.1% | 566,2 k € |
| Total assets | 626,5 k € | +2.2% | 613,2 k € | +0.4% | 610,9 k € | -0.2% | 612,2 k € | +1.2% | 605,2 k € |
| Cash | 417,9 k € | -11.5% | 472,3 k € | -5.8% | 501,5 k € | -5.8% | 532,4 k € | -5.7% | 564,4 k € |
| Debts | 15,3 k € | -37.0% | 24,3 k € | -6.9% | 26,1 k € | +92.5% | 13,6 k € | +4.2% | 13 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 34 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2022 | 28/06/2021 | 14/10/2020 | 06/06/2019 | 17/05/2018 | 11/05/2017 |
| General meeting | – | 01/01/9999 | 01/01/9999 | 01/01/9999 | 01/01/9999 | 01/01/9999 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | — | 07/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/01/9999 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/01/9999 | 14/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/01/9999 | 06/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/01/9999 | 17/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/01/9999 | 11/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/01/9999 | 12/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/01/9999 | 20/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/01/9999 | 19/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/01/9999 | 29/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/01/9999 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/01/9999 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/05/2010 | 10/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/05/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/05/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/05/2007 | 09/05/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 34 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution29/07/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Restructuring20/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates17/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates10/05/2011ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202124,2 k €↑
- 2020Annual accounts 20202,3 k €↓
- 2019Annual accounts 201912,1 k €↑
- 2018Annual accounts 20186,4 k €↑
- 2017Annual accounts 2017737,5 €↓
- 2016Annual accounts 201639,1 k €↓
- 2015Annual accounts 201540,5 k €↓
- 2014Annual accounts 201448,9 k €↑
- 2013Annual accounts 201317,4 k €↑
- 2012Annual accounts 201215,9 k €↓
- 2011Annual accounts 201119,3 k €↓
- 2010Annual accounts 201055,6 k €↑
- 2009Annual accounts 200915 k €↓
- 2008Annual accounts 200832,2 k €↑
- 2007Annual accounts 2007-2,9 k €