ACTIVE

Grammyco

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
1,3 M €
-26,0 %over 1 year
Gross margin
3,6 M €
-17,0 %over 1 year
Equity
21 M €
+6,6 %over 1 year
Workforce
16,0 ETP
-16,2 %over 1 year

Identity

Source · BCE/KBO

Grammyco is a Public limited company incorporated in 1947. Its main activity is: Construction of buildings. Its registered office is in Antwerpen. It employs on average 16,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0403.792.093
Incorporation
10/01/1947
Legal form
Public limited company
Registered office
Tweemontstraat 258
2100 Antwerpen · FlandreSee on map
Contributed capital
7 200 000,00 €
Latest accounts
31/12/2025
Average workforce
16,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin3,6 M €4,3 M €3,7 M €3,1 M €3,2 M €
EBITDA1,8 M €2,3 M €2,2 M €1,2 M €416,5 k €
Operating result1,7 M €2,2 M €2 M €1,1 M €268 k €
Net result1,3 M €1,8 M €1,7 M €1 M €338,5 k €
Balance sheet
Equity21 M €19,7 M €17,9 M €16,2 M €15,2 M €
Total assets45,6 M €44,5 M €43,1 M €50,3 M €46,5 M €
Cash2,7 M €3 M €1,3 M €219,2 k €2 M €
Debts24,7 M €24,9 M €25,2 M €34,1 M €31,3 M €
Other
Workforce16,0 ETP19,1 ETP21,7 ETP30,0 ETP35,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

GOSSIM

Managing director · since 01 janvier 2022 · until 31 décembre 2028 · 0478.147.939

Active
Gram Tony

Managing director · since 01 janvier 2022 · until 31 décembre 2028

Active

Ended mandates

GOSSIM

Managing director · since 01 janvier 2022 · until 01 janvier 2028 · 0478.147.939

Ended
Gram Tony

Managing director · since 01 janvier 2022 · until 01 janvier 2028

Ended
Gram Tony

Managing director · since 08 janvier 2016 · until 08 janvier 2022

Ended
Gram Tony

Managing director · since 08 janvier 2016 · until 08 février 2022

Ended

Other companies at this address

Tweemontstraat 258 2100 Antwerpen
CompanyCBE no.
ALEXANDRA INTERNATIONAL● Active
0448.664.590
DB INVEST● Bankrupt
0427.100.304

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202604/04/202524/06/202404/05/202322/06/202201/04/2021
General meeting19/06/202603/04/202521/06/202403/05/202317/06/202224/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202622/06/2026DutchPDF
Abridged model31/12/202403/04/202504/04/2025DutchPDF
Abridged model31/12/202321/06/202424/06/2024DutchPDF
Abridged model31/12/202203/05/202304/05/2023DutchPDF
Abridged model31/12/202117/06/202222/06/2022DutchPDF
Abridged model31/12/202024/03/202101/04/2021DutchPDF
Full model31/12/201919/06/202024/06/2020DutchPDF
Full model31/12/201809/05/201914/05/2019DutchPDF
Full model31/12/201727/03/201810/04/2018DutchPDF
Full model31/12/201614/06/201715/06/2017DutchPDF
Full model31/12/201515/06/201623/06/2016DutchPDF
Full model31/12/201410/06/201525/06/2015DutchPDF
Full model31/12/201306/05/201428/05/2014DutchPDF
Full model31/12/201224/04/201323/05/2013DutchPDF
Full model31/12/201125/04/201228/06/2012DutchPDF
Full model31/12/201018/04/201128/04/2011DutchPDF
Full model31/12/200911/06/201009/07/2010DutchPDF
Full model31/12/200810/04/200926/05/2009DutchPDF
Full model31/12/200715/05/200817/06/2008DutchPDF
Full model31/12/200608/05/200706/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

GOSSIM

Managing director · since 01 janvier 2022 · until 31 décembre 2028 · 0478.147.939

Active
Gram Tony

Managing director · since 01 janvier 2022 · until 31 décembre 2028

Active

Ended mandates

GOSSIM

Managing director · since 01 janvier 2022 · until 01 janvier 2028 · 0478.147.939

Ended
Gram Tony

Managing director · since 01 janvier 2022 · until 01 janvier 2028

Ended
Gram Tony

Managing director · since 08 janvier 2016 · until 08 janvier 2022

Ended
Gram Tony

Managing director · since 08 janvier 2016 · until 08 février 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/06/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates25/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/03/2016
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/02/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/12/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↓
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 20231,7 M €↑
  4. 2022
    Annual accounts 20221 M €↑
  5. 2021
    Annual accounts 2021338,5 k €↓
  6. 2020
    Annual accounts 2020762,8 k €↑
  7. 2016
    Annual accounts 2016669,4 k €↑
  8. 2016
    Name changeGRAMMYCO
  9. 2014
    Annual accounts 2014147,2 k €↑
  10. 2013
    Annual accounts 201347,9 k €↑
  11. 2012
    Annual accounts 2012-867,9 k €↓
  12. 2011
    Annual accounts 2011-141,2 k €↓
  13. 2010
    Annual accounts 201080,1 k €↓
  14. 2009
    Annual accounts 2009137,6 k €↑
  15. 2008
    Annual accounts 2008108,3 k €
  16. 2008
    Name changeM & M ILEGEMS
  17. 10/01/1947
    IncorporationPublic limited company