ACTIVE

CAMPINE (SA)

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
40,4 M €
+197.3% YoY
Revenue
585,6 M €
+200.1% YoY
Equity
58,8 M €
+75.6% YoY
Workforce
127,8 ETP
+1.0% YoY

What does CAMPINE do?

CAMPINE is a Public limited company incorporated in 1912. Its main activity is: Other non-ferrous metal production. Its registered office is in Beerse. It employs on average 127,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.807.337
Incorporation
30/12/1912
Legal form
Public limited company
Registered office
Nijverheidsstraat 2
2340 Beerse · FlandreSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2025
Average workforce
127,8 ETP
Activities (NACE)
24450Other non-ferrous metal production· main24450Other non-ferrous metal production27451Manufacture of electric lighting equipment27452Manufacture of electric lighting equipment
Joint committees (2)
  • 105
  • 224
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Revenue585,6 M €195,1 M €133 M €165,4 M €121,3 M €73,1 M €86,8 M €98,2 M €96,5 M €75,1 M €77,4 M €72,7 M €81,2 M €91,9 M €120,3 M €82,7 M €41,1 M €52,9 M €
EBITDA60,8 M €23,6 M €9 M €9,9 M €17,2 M €5,3 M €6,4 M €6,2 M €3,5 M €-717,3 k €2 M €2,6 M €1,6 M €328,1 k €7,6 M €6,5 M €-2,4 M €3,2 M €
Operating result55,7 M €19,9 M €5,8 M €6,9 M €14,7 M €3,6 M €4,9 M €4,8 M €2 M €-2,3 M €417,9 k €995,7 k €233,1 k €-1,2 M €6,6 M €5,4 M €-1,8 M €104,7 k €
Net result40,4 M €13,6 M €3,8 M €5,9 M €11,1 M €2,4 M €4,1 M €3,3 M €4 M €-2,4 M €347,3 k €620,1 k €-931,1 k €-1,5 M €3,2 M €4 M €-2 M €3 M €
Balance sheet
Equity58,8 M €33,5 M €26,9 M €27,7 M €25,8 M €18,4 M €17 M €15,6 M €14,3 M €12,7 M €15,2 M €15,1 M €14,5 M €15,4 M €16,9 M €15,7 M €13,9 M €15,9 M €
Total assets158,2 M €102,1 M €71,8 M €70,7 M €63,4 M €41,5 M €36,6 M €37,6 M €39,9 M €37,6 M €29,6 M €32,8 M €37 M €55,7 M €61,4 M €54,5 M €31,7 M €34,7 M €
Cash11,4 M €85,4 k €91,2 k €49,4 k €93 k €139,9 k €45,8 k €76,3 k €111,6 k €144,7 k €38,3 k €151,7 k €778,6 k €1 M €574,9 k €748,6 k €527,1 k €1,1 M €
Debts97,4 M €67,6 M €43,8 M €42 M €36,6 M €22,4 M €18,8 M €21,4 M €25,3 M €24,5 M €14,1 M €17,4 M €22,1 M €39,5 M €43,9 M €37,7 M €16,9 M €18 M €
Other
Workforce127,8 ETP126,5 ETP125,6 ETP120,0 ETP120,4 ETP111,4 ETP116,3 ETP112,1 ETP104,2 ETP94,5 ETP87,7 ETP92,6 ETP92,7 ETP90,4 ETP87,4 ETP81,5 ETP84,2 ETP91,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 49 ended

Active mandates

FLG Belgium

Director · since 28 mai 2025 · until 28 mai 2027 · 0502.400.216

Represented by Dina Brughmans

Active
Friedrich-Wilhelm Hempel

Director · since 28 mai 2025 · until 28 mai 2027

Active
Jokecon 2.0

Director · since 22 mai 2024 · until 26 mai 2027 · 1001.076.820

Represented by Johan Kestens

Active
YASS

Director · since 24 mai 2023 · until 26 mai 2027 · 0670.626.326

Represented by Ann De Schepper

Active
ZENDICS

Managing director · since 24 mai 2023 · until 26 mai 2027 · 0894.851.724

Represented by Willem De Vos

Active
Hans-Rudolf Orgs

Director · since 22 mai 2018 · until 27 mai 2026

Active

Ended mandates

DELOX

Chairman of the board of directors · since 24 mai 2023 · until 26 mai 2027 · 0458.490.690

Represented by Patrick De Groote

Ended
FLG Belgium

Director · since 26 mai 2021 · until 28 mai 2025 · 0502.400.216

Represented by Dina Brughmans

Ended
Friedrich-Wilhelm Hempel

Director · since 26 mai 2021 · until 28 mai 2025

Ended
YASS

Director · since 27 mai 2020 · until 26 mai 2023 · 0670.626.326

Represented by Ann De Schepper

Ended
At this address

Other companies at this address

CompanyCBE no.
CAMPINE RECYCLING● Active
0474.955.451
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202615/07/202512/07/202429/06/202319/08/202215/06/2021
General meeting27/05/202628/05/202522/05/202424/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

83 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/05/202603/07/2026DutchPDF
Consolidated accounts31/12/202527/05/202617/07/2026DutchPDF
Full model31/12/202428/05/202515/07/2025DutchPDF
Consolidated accounts31/12/202428/05/202516/07/2025DutchPDF
Full model31/12/202322/05/202412/07/2024DutchPDF
Consolidated accounts31/12/202322/05/202412/08/2024DutchPDF
Full model31/12/202224/05/202329/06/2023DutchPDF
Consolidated accounts31/12/202224/05/202322/08/2023DutchPDF
Full model31/12/202125/05/202219/08/2022DutchPDF
Consolidated accounts31/12/202125/05/202219/08/2022DutchPDF
Full model31/12/202026/05/202115/06/2021DutchPDF
Consolidated accounts31/12/202026/05/202115/06/2021DutchPDF
Full model31/12/201927/05/202022/06/2020DutchPDF
Consolidated accounts31/12/201927/05/202022/06/2020DutchPDF
Full model31/12/201828/05/201912/06/2019DutchPDF
Consolidated accounts31/12/201801/01/999912/06/2019DutchPDF
Full model31/12/201722/05/201830/05/2018DutchPDF
Consolidated accounts31/12/201722/05/201807/06/2018DutchPDF
Full model31/12/201609/05/201707/06/2017DutchPDF
Consolidated accounts31/12/201609/05/201707/06/2017DutchPDF
Full model31/12/201510/05/201626/05/2016DutchPDF
Consolidated accounts31/12/201510/05/201610/06/2016DutchPDF
Full model31/12/201412/05/201520/05/2015DutchPDF
Consolidated accounts31/12/201412/05/201520/05/2015DutchPDF

View all 83 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 49 ended

Active mandates

FLG Belgium

Director · since 28 mai 2025 · until 28 mai 2027 · 0502.400.216

Represented by Dina Brughmans

Active
Friedrich-Wilhelm Hempel

Director · since 28 mai 2025 · until 28 mai 2027

Active
Jokecon 2.0

Director · since 22 mai 2024 · until 26 mai 2027 · 1001.076.820

Represented by Johan Kestens

Active
YASS

Director · since 24 mai 2023 · until 26 mai 2027 · 0670.626.326

Represented by Ann De Schepper

Active
ZENDICS

Managing director · since 24 mai 2023 · until 26 mai 2027 · 0894.851.724

Represented by Willem De Vos

Active
Hans-Rudolf Orgs

Director · since 22 mai 2018 · until 27 mai 2026

Active

Ended mandates

DELOX

Chairman of the board of directors · since 24 mai 2023 · until 26 mai 2027 · 0458.490.690

Represented by Patrick De Groote

Ended
FLG Belgium

Director · since 26 mai 2021 · until 28 mai 2025 · 0502.400.216

Represented by Dina Brughmans

Ended
Friedrich-Wilhelm Hempel

Director · since 26 mai 2021 · until 28 mai 2025

Ended
YASS

Director · since 27 mai 2020 · until 26 mai 2023 · 0670.626.326

Represented by Ann De Schepper

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/07/2026
    BOEKJAAR - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/06/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/06/2024
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates12/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2022
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Mandates10/06/2021
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Other06/07/2020
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,4 M €↑
  2. 28/05/2025
    nominationFLG BELGIUM SRL — onafhankelijk bestuurder
  3. 28/05/2025
    nominationF.-W. Hempel — bestuurder
  4. 28/05/2025
    nominationLéonard Hempel — bestuurder
  5. 2024
    Annual accounts 202413,6 M €↑
  6. 22/05/2024
    nominationJOKECON 2.0 BV — bestuurder
  7. 22/05/2024
    reconductionEY Bedrijfsrevisoren BV — commissaris
  8. 2023
    Annual accounts 20233,8 M €↓
  9. 24/05/2023
    reconductionDELOX BV — bestuurder
  10. 24/05/2023
    reconductionZENDICS BV — bestuurder
  11. 24/05/2023
    reconductionYASS BV — bestuurder
  12. 2022
    Annual accounts 20225,9 M €↓
  13. 25/05/2022
    nominationHans-Rudolf Orgs — bestuurder
  14. 2021
    Annual accounts 202111,1 M €↑
  15. 2020
    Annual accounts 20202,4 M €↓
  16. 2019
    Annual accounts 20194,1 M €↑
  17. 2018
    Annual accounts 20183,3 M €↓
  18. 2017
    Annual accounts 20174 M €↑
  19. 2016
    Annual accounts 2016-2,4 M €↓
  20. 2015
    Annual accounts 2015347,3 k €↓
  21. 2014
    Annual accounts 2014620,1 k €↑
  22. 2013
    Annual accounts 2013-931,1 k €↑
  23. 2012
    Annual accounts 2012-1,5 M €↓
  24. 2011
    Annual accounts 20113,2 M €↓
  25. 2010
    Annual accounts 20104 M €↑
  26. 2009
    Annual accounts 2009-2 M €↓
  27. 2008
    Annual accounts 20083 M €
  28. 30/12/1912
    IncorporationPublic limited company