ACTIVE

SPLIN

Export PDF

Financial year 2026 · Closed on 31/03/2026

Net result-871,9 k €-163,6 %over 1 year
Gross margin58,5 k €-97,4 %over 1 year
Equity4,6 M €-16,0 %over 1 year
Workforce12,0 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

SPLIN is a Public limited company incorporated in 1938. Its main activity is: Manufacture of games and toys. Its registered office is in Thimister-Clermont. It employs on average 12,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0403.881.472
Incorporation
10/12/1938
Legal form
Public limited company
Registered office
Rue des Trois Entités 12
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
500 000,00 €
Latest accounts
31/03/2026
Average workforce
12,0 ETP
Joint committees (5)
  • 149
  • 14901
  • 14904
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20262025202420232022
Income statement
Gross margin58,5 k €2,2 M €59,6 k €447 k €-88,8 k €
EBITDA-910,2 k €1,3 M €-760,3 k €-314,7 k €-900,3 k €
Operating result-1 M €1,1 M €-889,7 k €-458,2 k €-305,7 k €
Net result-871,9 k €1,4 M €-743,6 k €-325,1 k €-78,3 k €
Balance sheet
Equity4,6 M €5,5 M €5,3 M €6 M €6,4 M €
Total assets5,1 M €7,2 M €5,9 M €6,7 M €7,7 M €
Cash250,1 k €814,3 k €310,6 k €352,3 k €1,9 M €
Debts388,2 k €1,6 M €493,4 k €640,9 k €1,1 M €
Other
Workforce12,0 ETP11,5 ETP9,9 ETP10,2 ETP11,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

2 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
RUS TONY INDUSTRIES0426.819.301Represented by José Antonio Rus
Directorsince 12/01/2026
SPATEC0534.867.995Represented by Rus José Antonio Rus Tony Industries représentée par
Director19/01/2021 → 19/01/2027Managing director12/06/2013 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Elodie BENOIT
Director22/03/2016 → 2021 accounts
TETRA GAMES SA0464.440.750Represented by ALEXIS DUPUIS
Managing director12/06/2013 → 22/03/2016

Other companies at this address

Rue des Trois Entités 12 4890 Thimister-Clermont
CompanyCBE no.
FLANDRIA MATIC● Active
0448.889.274
HOME VISION● Bankrupt
0890.309.253

Full financial information

Source · NBB
202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202612/09/202522/10/202426/09/202312/10/202219/10/2021
General meeting11/09/202612/09/202520/09/202415/09/202330/09/202230/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202611/09/202617/09/2026FrenchPDF
Abridged model31/03/202512/09/202512/09/2025FrenchPDF
Abridged modelCorrection31/03/202420/09/202422/10/2024FrenchPDF
Abridged model31/03/202420/09/202425/09/2024FrenchPDF
Abridged model31/03/202315/09/202326/09/2023FrenchPDF
Abridged model31/03/202230/09/202212/10/2022FrenchPDF
Abridged model31/03/202130/09/202119/10/2021FrenchPDF
Abridged model31/03/202031/08/202007/09/2020FrenchPDF
Full model31/03/201913/09/201916/09/2019FrenchPDF
Full model31/03/201814/09/201818/09/2018FrenchPDF
Full model31/03/201708/09/201720/09/2017FrenchPDF
Full model31/03/201609/09/201607/10/2016FrenchPDF
Full model31/03/201511/09/201508/10/2015FrenchPDF
Full model31/03/201412/09/201406/10/2014FrenchPDF
Full model31/03/201327/09/201317/10/2013FrenchPDF
Full model31/03/201214/09/201203/10/2012FrenchPDF
Full model31/12/201020/05/201126/05/2011FrenchPDF
Full model31/12/200921/05/201006/07/2010FrenchPDF
Full model31/12/200815/05/200929/05/2009FrenchPDF
Abridged model31/12/200716/05/200828/05/2008FrenchPDF
Abridged model31/12/200618/05/200712/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

2 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
RUS TONY INDUSTRIES0426.819.301Represented by José Antonio Rus
Directorsince 12/01/2026
SPATEC0534.867.995Represented by Rus José Antonio Rus Tony Industries représentée par
Director19/01/2021 → 19/01/2027Managing director12/06/2013 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Elodie BENOIT
Director22/03/2016 → 2021 accounts
TETRA GAMES SA0464.440.750Represented by ALEXIS DUPUIS
Managing director12/06/2013 → 22/03/2016

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation1938
Name
Registered office
Annual accounts
Filings20 filings
Mandates
RUS TONY INDUSTRIES
SPATEC
Elodie BENOIT
TETRA GAMES SA
Union européenne des Mandataires des Entreprises et Professions libérales
ALEXIS DUPUIS
1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SPLIN
Rue des Trois Entités 12, 4890 Thimister-Clermont
DirectorManaging director
Director
Managing directorDirector
Director
Chairman of the board of directors
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue des Trois Entités 12, 4890 Thimister-ClermontCurrent
accounts 2022 → 2026
Accounts 2026 · 2026-00515333

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SPLINCurrent
accounts 2022 → 2026
Accounts 2026 · 2026-00515333

Events

  1. 2026
    Annual accounts 2026-871,9 k €↓
  2. 2025
    Annual accounts 20251,4 M €↑
  3. 2024
    Annual accounts 2024-743,6 k €↓
  4. 2023
    Annual accounts 2023-325,1 k €↓
  5. 2022
    Annual accounts 2022-78,3 k €↓
  6. 2021
    Annual accounts 2021690,3 k €↓
  7. 2020
    Annual accounts 2020717,8 k €↓
  8. 2019
    Annual accounts 2019809,2 k €↓
  9. 2018
    Annual accounts 2018965,5 k €↑
  10. 2017
    Annual accounts 2017201 k €↓
  11. 2016
    Annual accounts 20163 M €↑
  12. 2015
    Annual accounts 20151,7 M €↑
  13. 2014
    Annual accounts 2014195,2 k €↓
  14. 2013
    Annual accounts 2013288,4 k €↓
  15. 2012
    Annual accounts 20122,3 M €↑
  16. 2010
    Annual accounts 20101,7 M €↑
  17. 2009
    Annual accounts 20091,1 M €↓
  18. 2008
    Annual accounts 20082,3 M €↑
  19. 2007
    Annual accounts 2007898,3 k €↑
  20. 2006
    Annual accounts 2006655,8 k €
  21. 10/12/1938
    IncorporationPublic limited company