SPLIN
0403.881.472 · rovalta.com · 22/09/2026
ACTIVE
SPLIN
Financial year 2026 · closed on 31/03/2026
Net result
-871,9 k €
-163.6% YoY
Gross margin
58,5 k €
-97.4% YoY
Equity
4,6 M €
-16.0% YoY
Workforce
12,0 ETP
+4.3% YoY
Overview
What does SPLIN do?
SPLIN is a Public limited company incorporated in 1938. Its registered office is in Thimister-Clermont. It employs on average 12,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.881.472
Incorporation
10/12/1938
Legal form
Public limited company
Registered office
Rue des Trois Entités 12
4890 Thimister-Clermont · WallonieSee on map
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
500 000,00 €
Latest accounts
31/03/2026
Average workforce
12,0 ETP
Joint committees (5)
- 149
- 14901
- 14904
- 200
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 58,5 k € | -97.4% | 2,2 M € | +3625% | 59,6 k € | -86.7% | 447 k € | +603% | -88,8 k € | -105% | 1,9 M € | -0.8% | 2 M € | – | – | – | – | – | – | – | – | – | – | – | 2 M € | +32.9% | 1,5 M € | ||||||||||||
| EBITDA | -910,2 k € | -173% | 1,3 M € | +265% | -760,3 k € | -142% | -314,7 k € | +65.0% | -900,3 k € | -161% | 1,5 M € | +32.3% | 1,1 M € | -3.9% | 1,2 M € | -26.2% | 1,6 M € | +525% | 249,4 k € | -94.2% | 4,3 M € | +72.6% | 2,5 M € | +1651% | 141,8 k € | -38.2% | 229,6 k € | -92.9% | 3,2 M € | +37.3% | 2,4 M € | +101% | 1,2 M € | -63.5% | 3,2 M € | +187% | 1,1 M € | +51.0% | 741,3 k € |
| Operating result | -1 M € | -192% | 1,1 M € | +228% | -889,7 k € | -94.2% | -458,2 k € | -49.9% | -305,7 k € | -154% | 563,9 k € | -31.7% | 825,9 k € | -10.1% | 918,6 k € | -25.2% | 1,2 M € | +30743% | 4 k € | -99.9% | 4,1 M € | +72.6% | 2,4 M € | +4580% | -53 k € | +29.0% | -74,5 k € | -103% | 2,9 M € | +38.4% | 2,1 M € | +92.3% | 1,1 M € | -65.8% | 3,1 M € | +201% | 1 M € | +56.6% | 666,8 k € |
| Net result | -871,9 k € | -164% | 1,4 M € | +284% | -743,6 k € | -129% | -325,1 k € | -315% | -78,3 k € | -111% | 690,3 k € | -3.8% | 717,8 k € | -11.3% | 809,2 k € | -16.2% | 965,5 k € | +380% | 201 k € | -93.3% | 3 M € | +72.2% | 1,7 M € | +792% | 195,2 k € | -32.3% | 288,4 k € | -87.3% | 2,3 M € | +36.0% | 1,7 M € | +58.7% | 1,1 M € | -54.6% | 2,3 M € | +158% | 898,3 k € | +37.0% | 655,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,6 M € | -16.0% | 5,5 M € | +3.2% | 5,3 M € | -12.4% | 6 M € | -5.2% | 6,4 M € | -1.3% | 6,5 M € | -21.7% | 8,2 M € | -11.4% | 9,3 M € | -4.8% | 9,8 M € | -2.9% | 10,1 M € | -9.8% | 11,2 M € | +16.1% | 9,6 M € | +5.4% | 9,1 M € | -22.9% | 11,8 M € | -7.5% | 12,8 M € | +21.5% | 10,5 M € | +18.9% | 8,9 M € | +11.1% | 8 M € | +40.9% | 5,7 M € | +9.7% | 5,2 M € |
| Total assets | 5,1 M € | -29.2% | 7,2 M € | +23.4% | 5,9 M € | -12.9% | 6,7 M € | -13.0% | 7,7 M € | -2.8% | 7,9 M € | -28.1% | 11,1 M € | -4.3% | 11,5 M € | -5.7% | 12,2 M € | -2.5% | 12,6 M € | -16.5% | 15 M € | +10.1% | 13,7 M € | +15.2% | 11,9 M € | -17.1% | 14,3 M € | -4.4% | 15 M € | +31.0% | 11,4 M € | +16.1% | 9,9 M € | +3.2% | 9,5 M € | +37.7% | 6,9 M € | +10.1% | 6,3 M € |
| Cash | 250,1 k € | -69.3% | 814,3 k € | +162% | 310,6 k € | -11.8% | 352,3 k € | -81.2% | 1,9 M € | -44.3% | 3,4 M € | +24.3% | 2,7 M € | -33.1% | 4 M € | -9.0% | 4,4 M € | -3.9% | 4,6 M € | -37.4% | 7,4 M € | +6.8% | 6,9 M € | +51.6% | 4,6 M € | -32.1% | 6,7 M € | +62.0% | 4,2 M € | +42.2% | 2,9 M € | +3.5% | 2,8 M € | +395% | 569,9 k € | +165% | 215,3 k € | -13.4% | 248,6 k € |
| Debts | 388,2 k € | -76.2% | 1,6 M € | +231% | 493,4 k € | -23.0% | 640,9 k € | -44.2% | 1,1 M € | -9.8% | 1,3 M € | -52.1% | 2,7 M € | +29.3% | 2,1 M € | -8.5% | 2,2 M € | -4.1% | 2,3 M € | -32.4% | 3,5 M € | -3.3% | 3,6 M € | +42.1% | 2,5 M € | +13.0% | 2,2 M € | +24.0% | 1,8 M € | +230% | 546,4 k € | -14.0% | 635,1 k € | -47.2% | 1,2 M € | +24.0% | 971,1 k € | +13.2% | 858,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 12,0 ETP | +4.3% | 11,5 ETP | +16.2% | 9,9 ETP | -2.9% | 10,2 ETP | -14.3% | 11,9 ETP | -7.0% | 12,8 ETP | -0.8% | 12,9 ETP | -0.8% | 13,0 ETP | -5.1% | 13,7 ETP | -18.9% | 16,9 ETP | -1.7% | 17,2 ETP | -1.7% | 17,5 ETP | +7.4% | 16,3 ETP | +8.7% | 15,0 ETP | -4.5% | 15,7 ETP | -6.0% | 16,7 ETP | -4.0% | 17,4 ETP | +1.2% | 17,2 ETP | +4.9% | 16,4 ETP | +1.9% | 16,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2026 · 2 active · 25 ended
Active mandates
Active
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FLANDRIA MATIC● Active | 0448.889.274 |
HOME VISION● Bankrupt | 0890.309.253 |
Financials
Annual accounts
Full financial information
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/09/2026 | 12/09/2025 | 22/10/2024 | 26/09/2023 | 12/10/2022 | 19/10/2021 |
| General meeting | 11/09/2026 | 12/09/2025 | 20/09/2024 | 15/09/2023 | 30/09/2022 | 30/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2026 | 11/09/2026 | 17/09/2026 | French | |
| Abridged model | 31/03/2025 | 12/09/2025 | 12/09/2025 | French | |
| Abridged modelCorrection | 31/03/2024 | 20/09/2024 | 22/10/2024 | French | |
| Abridged model | 31/03/2024 | 20/09/2024 | 25/09/2024 | French | |
| Abridged model | 31/03/2023 | 15/09/2023 | 26/09/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 12/10/2022 | French | |
| Abridged model | 31/03/2021 | 30/09/2021 | 19/10/2021 | French | |
| Abridged model | 31/03/2020 | 31/08/2020 | 07/09/2020 | French | |
| Full model | 31/03/2019 | 13/09/2019 | 16/09/2019 | French | |
| Full model | 31/03/2018 | 14/09/2018 | 18/09/2018 | French | |
| Full model | 31/03/2017 | 08/09/2017 | 20/09/2017 | French | |
| Full model | 31/03/2016 | 09/09/2016 | 07/10/2016 | French | |
| Full model | 31/03/2015 | 11/09/2015 | 08/10/2015 | French | |
| Full model | 31/03/2014 | 12/09/2014 | 06/10/2014 | French | |
| Full model | 31/03/2013 | 27/09/2013 | 17/10/2013 | French | |
| Full model | 31/03/2012 | 14/09/2012 | 03/10/2012 | French | |
| Full model | 31/12/2010 | 20/05/2011 | 26/05/2011 | French | |
| Full model | 31/12/2009 | 21/05/2010 | 06/07/2010 | French | |
| Full model | 31/12/2008 | 15/05/2009 | 29/05/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 28/05/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2026 · 2 active · 25 ended
Active mandates
Active
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/02/2026DEMISSIONS, NOMINATIONS
- Mandates28/04/2025DEMISSIONS, NOMINATIONS
- Mandates05/12/2023DEMISSIONS, NOMINATIONS
- Mandates23/02/2021DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/02/2021DEMISSIONS, NOMINATIONS
- Mandates16/09/2020DEMISSIONS, NOMINATIONS
- Mandates05/10/2018DEMISSIONS, NOMINATIONS
- Mandates02/10/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2026Annual accounts 2026-871,9 k €↓
- 2025Annual accounts 20251,4 M €↑
- 2024Annual accounts 2024-743,6 k €↓
- 2023Annual accounts 2023-325,1 k €↓
- 2022Annual accounts 2022-78,3 k €↓
- 2021Annual accounts 2021690,3 k €↓
- 2020Annual accounts 2020717,8 k €↓
- 2019Annual accounts 2019809,2 k €↓
- 2018Annual accounts 2018965,5 k €↑
- 2017Annual accounts 2017201 k €↓
- 2016Annual accounts 20163 M €↑
- 2015Annual accounts 20151,7 M €↑
- 2014Annual accounts 2014195,2 k €↓
- 2013Annual accounts 2013288,4 k €↓
- 2012Annual accounts 20122,3 M €↑
- 2010Annual accounts 20101,7 M €↑
- 2009Annual accounts 20091,1 M €↓
- 2008Annual accounts 20082,3 M €↑
- 2007Annual accounts 2007898,3 k €↑
- 2006Annual accounts 2006655,8 k €
- 10/12/1938IncorporationPublic limited company