ACTIVE

SINODEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,1 k €

-102.2% YoY

Gross margin

150,2 k €

-56.3% YoY

Equity

938,6 k €

-0.3% YoY

What does SINODEL do?

SINODEL is a Private company with limited liability incorporated in 1968. Its main activity is: Management consultancy activities. Its registered office is in Esneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.947.590

Incorporation

01/01/1968

Legal form

Private company with limited liability

Registered office

Avenue des Trois Couronnes 6 box 31
4130 Esneux · WallonieSee on map

Contributed capital

47 250,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	150,2 k €	-56.3%	343,6 k €	+5.8%	324,7 k €	+34.5%	241,4 k €	+2.7%	235 k €	+16.5%	201,7 k €	-33.1%	301,5 k €	-23.0%	391,5 k €	+60.2%	244,5 k €	+330249%	74 €	+116%	-467 €	-218%	-147 €	-110%	1,5 k €	+126%	-5,9 k €	-2674%	-211 €	+80.2%	-1,1 k €	+87.3%	-8,4 k €	-515%	2 k €	+119%	922 €
EBITDA	142,5 k €	-57.6%	335,9 k €	+8.7%	309,1 k €	+31.2%	235,6 k €	+2.9%	228,8 k €	+19.4%	191,6 k €	-35.9%	299 k €	-23.1%	388,7 k €	+67.4%	232,2 k €	+28806%	-809 €	-73.2%	-467 €	+54.8%	-1 k €	-231%	791 €	+112%	-6,8 k €	-568%	-1 k €	+68.9%	-3,3 k €	+64.6%	-9,2 k €	-836%	1,3 k €	+477%	-332 €
Operating result	44,3 k €	-81.4%	237,6 k €	+1.5%	234,2 k €	+39.5%	167,8 k €	+8.7%	154,5 k €	+49.2%	103,5 k €	-50.7%	210,1 k €	-31.5%	306,7 k €	+251%	87,3 k €	+10891%	-809 €	-73.2%	-467 €	+54.8%	-1 k €	-231%	791 €	+112%	-6,8 k €	-568%	-1 k €	+68.9%	-3,3 k €	+64.6%	-9,2 k €	-921%	1,1 k €	+272%	-654 €
Net result	-3,1 k €	-102%	140,9 k €	-6.5%	150,7 k €	+72.8%	87,2 k €	+3.3%	84,5 k €	+363%	18,3 k €	-87.3%	143,7 k €	-43.7%	255,2 k €	+469%	44,8 k €	+5060%	-904 €	-58.6%	-570 €	+51.5%	-1,2 k €	-269%	696 €	+109%	-7,4 k €	-103%	-3,7 k €	+1.3%	-3,7 k €	+59.2%	-9,1 k €	-965%	1,1 k €	+372%	-387 €
Balance sheet
Equity	938,6 k €	-0.3%	941,7 k €	+17.6%	800,8 k €	+23.2%	650,1 k €	+15.5%	562,8 k €	+17.7%	478,4 k €	+4.0%	460,1 k €	+45.4%	316,5 k €	+416%	61,3 k €	+8693%	697 €	-56.5%	1,6 k €	-26.3%	2,2 k €	-35.1%	3,3 k €	+26.3%	2,7 k €	-73.7%	10,1 k €	-26.6%	13,7 k €	-21.3%	17,4 k €	-34.3%	26,5 k €	+4.1%	25,5 k €
Total assets	3 M €	-6.6%	3,2 M €	-0.6%	3,2 M €	+22.6%	2,6 M €	-4.1%	2,7 M €	+10.6%	2,5 M €	-9.5%	2,7 M €	+17.3%	2,3 M €	+9.7%	2,1 M €	+12983%	16,2 k €	-7.4%	17,5 k €	-3.5%	18,1 k €	-6.1%	19,3 k €	+3.7%	18,6 k €	-43.3%	32,8 k €	-6.1%	34,9 k €	-13.8%	40,5 k €	-18.0%	49,4 k €	-3.1%	51 k €
Cash	40,2 k €	-37.0%	63,8 k €	-68.3%	201 k €	-63.4%	549,8 k €	-8.3%	599,3 k €	+90.3%	314,9 k €	-21.3%	400,3 k €	+43.2%	279,6 k €	+50.1%	186,3 k €	+4338%	4,2 k €	-8.3%	4,6 k €	+4.4%	4,4 k €	-31.5%	6,4 k €	+8.9%	5,9 k €	-59.5%	14,5 k €	+27.2%	11,4 k €	+54.3%	7,4 k €	-40.5%	12,5 k €	+8.1%	11,5 k €
Debts	2 M €	-9.5%	2,2 M €	-7.6%	2,4 M €	+22.5%	2 M €	-9.2%	2,2 M €	+8.9%	2 M €	-12.2%	2,3 M €	+12.9%	2 M €	-2.5%	2,1 M €	+13170%	15,5 k €	-2.5%	15,9 k €	-0.4%	15,9 k €	0.0%	15,9 k €	0.0%	15,9 k €	-29.9%	22,7 k €	+7.2%	21,2 k €	-8.1%	23,1 k €	+0.9%	22,9 k €	-10.4%	25,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Louis ELOY

Director · since 06 octobre 2016

Active

Monique DONIS

Director · since 06 octobre 2016

Active

Ended mandates

Louis ELOY

Manager · since 06 octobre 2016

Ended

Monique DONIS

Manager · since 06 octobre 2016

Ended

JULES DONIS

Mandate

Ended

JULES DONIS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	17/07/2025	11/07/2024	29/08/2023	31/08/2022	30/08/2021
General meeting	24/04/2026	28/06/2025	29/06/2024	28/08/2023	30/08/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

48 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/04/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	30/04/2016	26/11/2016	14/12/2016	French	PDF
Abridged model	30/04/2015	28/11/2015	29/12/2015	French	PDF
Abridged model	30/04/2014	17/12/2014	30/12/2014	French	PDF
Abridged model	30/04/2013	03/09/2013	27/12/2013	French	PDF
Abridged model	30/04/2012	04/09/2012	01/11/2012	French	PDF
Abridged model	30/04/2011	06/09/2011	09/12/2011	French	PDF
Abridged model	30/04/2010	30/12/2010	14/03/2011	French	PDF
Abridged model	30/04/2009	01/05/2009	14/03/2011	French	PDF
Abridged model	30/04/2008	02/09/2008	14/03/2011	French	PDF
Abridged model	30/04/2007	04/09/2007	14/03/2011	French	PDF
Abridged model	30/04/2006	29/11/2006	28/12/2006	French	PDF
Abridged model	30/04/2005	10/11/2005	20/07/2006	French	PDF
Abridged model	30/04/2004	15/09/2004	28/09/2004	French	PDF
Abridged model	30/04/2003	12/09/2003	15/09/2003	French	PDF
Abridged model	30/04/2002	17/09/2002	23/09/2002	French	PDF

View all 48 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Louis ELOY

Director · since 06 octobre 2016

Active

Monique DONIS

Director · since 06 octobre 2016

Active

Ended mandates

Louis ELOY

Manager · since 06 octobre 2016

Ended

Monique DONIS

Manager · since 06 octobre 2016

Ended

JULES DONIS

Mandate

Ended

JULES DONIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring21/05/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/02/2026
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office19/03/2019
SIEGE SOCIAL
PDF
Mandates08/11/2016
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates21/05/2007
DEMISSIONS, NOMINATIONS
PDF
Other16/02/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,1 k €↓
2024
Annual accounts 2024140,9 k €↓
2023
Annual accounts 2023150,7 k €↑
2022
Annual accounts 202287,2 k €↑
2021
Annual accounts 202184,5 k €↑
2020
Annual accounts 202018,3 k €↓
2019
Annual accounts 2019143,7 k €↓
2018
Annual accounts 2018255,2 k €↑
2017
Annual accounts 201744,8 k €↑
2016
Annual accounts 2016-904 €↓
2015
Annual accounts 2015-570 €↑
2014
Annual accounts 2014-1,2 k €↓
2013
Annual accounts 2013696 €↑
2012
Annual accounts 2012-7,4 k €↓
2011
Annual accounts 2011-3,7 k €↑
2010
Annual accounts 2010-3,7 k €↑
2009
Annual accounts 2009-9,1 k €↓
2008
Annual accounts 20081,1 k €↑
2007
Annual accounts 2007-387 €
01/01/1968
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINODEL

Overview

What does SINODEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline