ACTIVE

Metal Deploye Belge

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

-32.9% YoY

Revenue

12,8 M €

-5.8% YoY

Equity

8,8 M €

+5.4% YoY

Workforce

27,7 ETP

+8.2% YoY

What does Metal Deploye Belge do?

Metal Deploye Belge is a Public limited company incorporated in 1968. Its registered office is in Liège. It employs on average 27,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.967.089

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Quai Vercour 98
4000 Liège · WallonieSee on map

Contributed capital

330 000,00 €

Latest accounts

31/12/2025

Average workforce

27,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	12,8 M €	-5.8%	13,6 M €	-16.2%	16,3 M €	-8.0%	17,7 M €	+9.4%	16,2 M €	+30.3%	12,4 M €	-2.6%	12,7 M €	+0.1%	12,7 M €	+9.2%	11,7 M €	+2.0%	11,4 M €	+0.4%	11,4 M €	+0.8%	11,3 M €	-0.7%	11,4 M €	+2.9%	11 M €	+6.0%	10,4 M €	+10.6%	9,4 M €	+3.5%	9,1 M €	-6.3%	9,7 M €	+10.2%	8,8 M €
EBITDA	2,2 M €	-25.2%	2,9 M €	-31.4%	4,2 M €	-15.7%	5 M €	+15.7%	4,4 M €	+41.9%	3,1 M €	+10.5%	2,8 M €	-25.1%	3,7 M €	+50.0%	2,5 M €	+22.9%	2 M €	-11.4%	2,3 M €	+4.6%	2,2 M €	+5.8%	2,1 M €	-13.6%	2,4 M €	+13.1%	2,1 M €	+12.9%	1,9 M €	+17.3%	1,6 M €	+87.0%	847,5 k €	-30.9%	1,2 M €
Operating result	1,8 M €	-26.8%	2,4 M €	-40.1%	4 M €	-17.4%	4,9 M €	+18.4%	4,1 M €	+41.7%	2,9 M €	+11.0%	2,6 M €	-25.4%	3,5 M €	+54.1%	2,3 M €	+7.7%	2,1 M €	-3.8%	2,2 M €	+7.7%	2 M €	+12.1%	1,8 M €	-13.5%	2,1 M €	+13.3%	1,9 M €	+9.7%	1,7 M €	+29.1%	1,3 M €	+129%	575,1 k €	-31.8%	842,7 k €
Net result	1,3 M €	-32.9%	1,9 M €	-37.9%	3,1 M €	-11.2%	3,4 M €	+13.3%	3 M €	+43.0%	2,1 M €	+34.4%	1,6 M €	-34.6%	2,4 M €	+65.3%	1,5 M €	-0.2%	1,5 M €	+2.9%	1,4 M €	+7.1%	1,3 M €	+22.1%	1,1 M €	-24.9%	1,4 M €	+22.3%	1,2 M €	+9.4%	1,1 M €	+20.4%	898,9 k €	+152%	357,1 k €	-27.0%	489 k €
Balance sheet
Equity	8,8 M €	+5.4%	8,3 M €	-0.8%	8,4 M €	+15.7%	7,2 M €	+49.6%	4,8 M €	+29.3%	3,7 M €	+5.2%	3,6 M €	-7.9%	3,9 M €	+4.8%	3,7 M €	+1.9%	3,6 M €	+1.8%	3,6 M €	+19.3%	3 M €	+4.4%	2,9 M €	+11.8%	2,6 M €	+27.4%	2 M €	+20.0%	1,7 M €	+34.9%	1,2 M €	-24.5%	1,6 M €	+27.9%	1,3 M €
Total assets	11,4 M €	-10.7%	12,8 M €	-1.8%	13 M €	+21.7%	10,7 M €	+10.6%	9,7 M €	+21.8%	7,9 M €	+9.3%	7,3 M €	-6.6%	7,8 M €	+8.0%	7,2 M €	+3.6%	6,9 M €	+5.1%	6,6 M €	+14.5%	5,8 M €	-1.6%	5,9 M €	-2.3%	6 M €	+11.8%	5,4 M €	+9.0%	4,9 M €	-8.3%	5,4 M €	+15.1%	4,7 M €	+15.9%	4 M €
Cash	565,2 k €	+5.9%	533,6 k €	+17.6%	453,7 k €	-77.0%	2 M €	-27.3%	2,7 M €	+32.4%	2,1 M €	-20.3%	2,6 M €	+143%	1,1 M €	-34.1%	1,6 M €	-8.1%	1,7 M €	+140%	729,5 k €	+20.0%	607,9 k €	-58.7%	1,5 M €	-16.0%	1,8 M €	+115%	816,2 k €	-30.8%	1,2 M €	+39.0%	848,9 k €	+33.8%	634,3 k €	+1247%	47,1 k €
Debts	2,1 M €	-46.3%	3,9 M €	+0.6%	3,9 M €	+39.9%	2,8 M €	-33.3%	4,1 M €	+21.8%	3,4 M €	+12.5%	3 M €	-6.6%	3,2 M €	+14.1%	2,8 M €	+6.7%	2,7 M €	+12.1%	2,4 M €	+6.4%	2,2 M €	-8.5%	2,4 M €	-8.5%	2,7 M €	+6.1%	2,5 M €	+5.2%	2,4 M €	-26.1%	3,2 M €	+61.7%	2 M €	-3.0%	2,1 M €
Other
Workforce	27,7 ETP	+8.2%	25,6 ETP	-6.2%	27,3 ETP	-6.2%	29,1 ETP	+2.1%	28,5 ETP	-4.4%	29,8 ETP	+8.0%	27,6 ETP	+10.4%	25,0 ETP	-0.4%	25,1 ETP	+1.6%	24,7 ETP	-6.1%	26,3 ETP	+4.8%	25,1 ETP	-8.1%	27,3 ETP	+2.6%	26,6 ETP	+4.7%	25,4 ETP	+0.8%	25,2 ETP	-4.2%	26,3 ETP	-6.1%	28,0 ETP	-8.2%	30,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 45 ended

Active mandates

COPARTIM

Director · since 22 octobre 2020 · until 26 juin 2026 · 0544.628.967

Represented by Nicolas PIRSON

Active

MDB Plus

Personne chargée de la gestion journalière · since 22 octobre 2020 · until 26 juin 2026 · 0898.282.554

Represented by Cédric Maertens

Active

OLDICO

Director · since 22 octobre 2020 · until 26 juin 2026 · 0461.469.481

Represented by Olivier Servais

Active

Director · since 22 octobre 2020 · until 26 juin 2026 · 0897.656.707

Represented by Olivier CREMER

Active

proVenDT

Director · since 22 octobre 2020 · until 26 juin 2026 · 0739.904.914

Represented by Tom D'HONDT

Active

SOPAM

Director · since 22 octobre 2020 · until 26 juin 2026 · 0895.751.646

Represented by Cédric MAERTENS

Active

Ended mandates

COPARTIM

Director · since 22 octobre 2020 · until 27 mars 2026 · 0544.628.967

Represented by Nicolas PIRSON

Ended

ECO6

Director · since 22 octobre 2020 · until 27 mars 2026 · 0894.257.846

Represented by Pierre LETAWE

Ended

ECO6

Director · since 22 octobre 2020 · until 26 juin 2026 · 0894.257.846

Represented by Pierre LETAWE

Ended

ECO6

Director · since 22 octobre 2020 · until 27 mars 2026 · 0894.257.846

Represented by Pierre Letawe

Ended

At this address

Other companies at this address

Company	CBE no.
MDB Plus● Active	0898.282.554
Moyens Industriels pour le Contrôle de l'Environnement● Active	0417.301.126

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	26/08/2025	29/08/2024	29/08/2023	24/08/2022	30/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	24/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	25/08/2026	French	PDF
Full model	31/12/2024	27/06/2025	26/08/2025	French	PDF
Full model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Full model	31/12/2022	24/03/2023	29/08/2023	French	PDF
Full model	31/12/2021	25/03/2022	24/08/2022	French	PDF
Full model	31/12/2020	26/03/2021	30/08/2021	French	PDF
Full model	31/12/2019	20/08/2020	01/10/2020	French	PDF
Full model	31/12/2018	22/03/2019	27/08/2019	French	PDF
Full model	31/12/2017	29/03/2018	03/05/2018	French	PDF
Full model	31/12/2016	30/03/2017	20/07/2017	French	PDF
Full model	31/12/2015	19/05/2016	11/08/2016	French	PDF
Full model	31/12/2014	26/03/2015	28/04/2015	French	PDF
Full model	31/12/2013	27/03/2014	19/05/2014	French	PDF
Full model	31/12/2012	25/04/2013	10/06/2013	French	PDF
Full model	31/12/2011	26/04/2012	19/06/2012	French	PDF
Full model	31/12/2010	30/06/2011	26/07/2011	French	PDF
Full model	31/12/2009	29/04/2010	18/05/2010	French	PDF
Full model	31/12/2008	30/04/2009	07/05/2009	French	PDF
Full model	31/12/2007	24/04/2008	29/04/2008	French	PDF
Full model	31/12/2006	26/04/2007	04/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 45 ended

Active mandates

COPARTIM

Director · since 22 octobre 2020 · until 26 juin 2026 · 0544.628.967

Represented by Nicolas PIRSON

Active

MDB Plus

Personne chargée de la gestion journalière · since 22 octobre 2020 · until 26 juin 2026 · 0898.282.554

Represented by Cédric Maertens

Active

OLDICO

Director · since 22 octobre 2020 · until 26 juin 2026 · 0461.469.481

Represented by Olivier Servais

Active

Director · since 22 octobre 2020 · until 26 juin 2026 · 0897.656.707

Represented by Olivier CREMER

Active

proVenDT

Director · since 22 octobre 2020 · until 26 juin 2026 · 0739.904.914

Represented by Tom D'HONDT

Active

SOPAM

Director · since 22 octobre 2020 · until 26 juin 2026 · 0895.751.646

Represented by Cédric MAERTENS

Active

Ended mandates

COPARTIM

Director · since 22 octobre 2020 · until 27 mars 2026 · 0544.628.967

Represented by Nicolas PIRSON

Ended

ECO6

Director · since 22 octobre 2020 · until 27 mars 2026 · 0894.257.846

Represented by Pierre LETAWE

Ended

ECO6

Director · since 22 octobre 2020 · until 26 juin 2026 · 0894.257.846

Represented by Pierre LETAWE

Ended

ECO6

Director · since 22 octobre 2020 · until 27 mars 2026 · 0894.257.846

Represented by Pierre Letawe

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↓
2024
Annual accounts 20241,9 M €↓
2023
Annual accounts 20233,1 M €↓
2022
Annual accounts 20223,4 M €↑
2021
Annual accounts 20213 M €↑
2020
Annual accounts 20202,1 M €↑
2019
Annual accounts 20191,6 M €↓
2018
Annual accounts 20182,4 M €↑
2017
Annual accounts 20171,5 M €↓
2016
Annual accounts 20161,5 M €↑
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 20131,1 M €↓
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 20111,2 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009898,9 k €↑
2008
Annual accounts 2008357,1 k €↓
2007
Annual accounts 2007489 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Metal Deploye Belge

Overview

What does Metal Deploye Belge do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline