ACTIVE

SOPAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

862,1 k €

+1.5% YoY

Gross margin

144,2 k €

+8.8% YoY

Equity

5,4 M €

+9.9% YoY

Workforce

0,0 ETP

What does SOPAM do?

SOPAM is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.751.646

Incorporation

15/02/2008

Legal form

Private limited company

Registered office

Rue de Mehagne 15
4053 Chaudfontaine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	144,2 k €	+8.8%	132,6 k €	-0.2%	132,9 k €	+19.0%	111,6 k €	-4.6%	117,1 k €	-17.0%	141,1 k €	+102%	70 k €	-64.8%	198,6 k €	-16.4%	237,5 k €	+70.1%	139,6 k €	-2.7%	143,5 k €	-2.4%	147,1 k €	-1.1%	148,7 k €	-4.4%	155,6 k €	+21.3%	128,3 k €	+62.5%	79 k €	+18.4%	66,7 k €	+47.2%	45,3 k €
EBITDA	140,8 k €	+9.3%	128,8 k €	+6.0%	121,5 k €	+10.7%	109,7 k €	-4.8%	115,3 k €	-17.4%	139,5 k €	+104%	68,3 k €	-73.1%	254,2 k €	+45.0%	175,3 k €	+30.6%	134,2 k €	-4.2%	140,2 k €	-3.5%	145,2 k €	-1.7%	147,6 k €	-4.3%	154,2 k €	+21.1%	127,3 k €	+62.6%	78,3 k €	+18.0%	66,3 k €	+46.5%	45,3 k €
Operating result	114,4 k €	+11.7%	102,4 k €	+0.5%	101,9 k €	-1.8%	103,8 k €	-7.1%	111,7 k €	-18.1%	136,3 k €	+109%	65,2 k €	-72.8%	240,1 k €	+48.9%	161,2 k €	+34.3%	120 k €	-5.1%	126,5 k €	-12.3%	144,2 k €	+6.3%	135,6 k €	-4.5%	142 k €	+22.9%	115,5 k €	+57.3%	73,5 k €	+18.5%	62 k €	+49.6%	41,5 k €
Net result	862,1 k €	+1.5%	849,5 k €	-35.8%	1,3 M €	+72.1%	769,2 k €	+23.1%	625 k €	-34.4%	952,2 k €	+153%	376,6 k €	-17.1%	454,1 k €	+16.0%	391,6 k €	-3.6%	406,2 k €	+7.9%	376,6 k €	-60.6%	954,9 k €	+973%	89 k €	-2.9%	91,6 k €	+23.1%	74,4 k €	+54.4%	48,2 k €	+20.7%	39,9 k €	+25.0%	31,9 k €
Balance sheet
Equity	5,4 M €	+9.9%	4,9 M €	+8.8%	4,5 M €	+26.1%	3,6 M €	+1.3%	3,5 M €	-8.5%	3,9 M €	+32.7%	2,9 M €	+14.9%	2,5 M €	+21.9%	2,1 M €	+23.2%	1,7 M €	+13.9%	1,5 M €	+34.1%	1,1 M €	+644%	148,3 k €	-6.9%	159,3 k €	+143%	65,7 k €	-7.8%	71,2 k €	+65.5%	43 k €	+137%	18,1 k €
Total assets	5,6 M €	+13.9%	4,9 M €	+6.4%	4,6 M €	+10.1%	4,2 M €	+4.3%	4 M €	+4.0%	3,9 M €	+32.3%	2,9 M €	+1.3%	2,9 M €	+5.4%	2,7 M €	+8.4%	2,5 M €	+2.1%	2,5 M €	+4.3%	2,4 M €	+803%	263 k €	+34.2%	196,1 k €	+19.3%	164,3 k €	+19.2%	137,8 k €	+32.0%	104,4 k €	+34.4%	77,6 k €
Cash	133,3 k €	-30.1%	190,6 k €	+248%	54,7 k €	-94.9%	1,1 M €	-6.2%	1,1 M €	-10.4%	1,3 M €	+192%	434,3 k €	+46.9%	295,6 k €	-10.7%	331,1 k €	+110%	157,4 k €	+358%	34,4 k €	+244%	10 k €	+1457%	642 €	-97.0%	21,3 k €	+49.8%	14,2 k €	-77.1%	62,1 k €	+130%	27 k €	+50.6%	18 k €
Debts	225,4 k €	+834%	24,1 k €	-77.2%	105,9 k €	-82.8%	615,2 k €	+22.1%	503,7 k €	+2789%	17,4 k €	-26.9%	23,9 k €	-93.3%	356,6 k €	-39.9%	593,3 k €	-29.8%	844,6 k €	-14.4%	986,9 k €	-22.4%	1,3 M €	+1009%	114,8 k €	+212%	36,8 k €	-62.7%	98,7 k €	+48.2%	66,6 k €	+8.5%	61,3 k €	+3.1%	59,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Cédric MAERTENS

Director · since 03 octobre 2023

Active

Ended mandates

Cédric MAERTENS

Director · since 24 février 2008

Ended

Cédric MAERTENS

Manager · since 14 février 2008

Ended

Cédric Maertens

Manager

Ended

Cedric Mertens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/07/2025	30/08/2024	31/08/2023	26/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	02/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	03/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	19/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Cédric MAERTENS

Director · since 03 octobre 2023

Active

Ended mandates

Cédric MAERTENS

Director · since 24 février 2008

Ended

Cédric MAERTENS

Manager · since 14 février 2008

Ended

Cédric Maertens

Manager

Ended

Cedric Mertens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring20/05/2014
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/03/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other26/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025862,1 k €↑
2024
Annual accounts 2024849,5 k €↓
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022769,2 k €↑
2021
Annual accounts 2021625 k €↓
2020
Annual accounts 2020952,2 k €↑
2019
Annual accounts 2019376,6 k €↓
2018
Annual accounts 2018454,1 k €↑
2017
Annual accounts 2017391,6 k €↓
2016
Annual accounts 2016406,2 k €↑
2015
Annual accounts 2015376,6 k €↓
2014
Annual accounts 2014954,9 k €↑
2013
Annual accounts 201389 k €↓
2012
Annual accounts 201291,6 k €↑
2011
Annual accounts 201174,4 k €↑
2010
Annual accounts 201048,2 k €↑
2009
Annual accounts 200939,9 k €↑
2008
Annual accounts 200831,9 k €
15/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOPAM

Overview

What does SOPAM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline