ACTIVE

SOPAM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result862,1 k €+1,5 %over 1 year

Gross margin144,2 k €+8,8 %over 1 year

Equity5,4 M €+9,9 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

SOPAM is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Chaudfontaine.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0895.751.646
Incorporation: 15/02/2008
Legal form: Private limited company
Registered office: Rue de Mehagne 15
4053 Chaudfontaine · WallonieSee on map
Contributed capital: 6 200,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	144,2 k €	+8.8%	132,6 k €	-0.2%	132,9 k €	+19.0%	111,6 k €	-4.6%	117,1 k €
EBITDA	140,8 k €	+9.3%	128,8 k €	+6.0%	121,5 k €	+10.7%	109,7 k €	-4.8%	115,3 k €
Operating result	114,4 k €	+11.7%	102,4 k €	+0.5%	101,9 k €	-1.8%	103,8 k €	-7.1%	111,7 k €
Net result	862,1 k €	+1.5%	849,5 k €	-35.8%	1,3 M €	+72.1%	769,2 k €	+23.1%	625 k €
Balance sheet
Equity	5,4 M €	+9.9%	4,9 M €	+8.8%	4,5 M €	+26.1%	3,6 M €	+1.3%	3,5 M €
Total assets	5,6 M €	+13.9%	4,9 M €	+6.4%	4,6 M €	+10.1%	4,2 M €	+4.3%	4 M €
Cash	133,3 k €	-30.1%	190,6 k €	+248%	54,7 k €	-94.9%	1,1 M €	-6.2%	1,1 M €
Debts	225,4 k €	+834%	24,1 k €	-77.2%	105,9 k €	-82.8%	615,2 k €	+22.1%	503,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cédric MAERTENS	Directorsince 24/02/2008Manager14/02/2008 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cedric Mertens	Manager2012 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/07/2025	30/08/2024	31/08/2023	26/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	02/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	03/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	19/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	31/08/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cédric MAERTENS	Directorsince 24/02/2008Manager14/02/2008 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cedric Mertens	Manager2012 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring20/05/2014
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/03/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other26/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Cédric MAERTENS

Cedric Mertens

2008200920102011201220132014201520162017201820192020202120222023202420252026

SOPAM

Rue de Mehagne 15, 4053 Embourg

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Mehagne 15, 4053 EmbourgCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437191

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SOPAMCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437191

Events

2025
Annual accounts 2025862,1 k €↑
2024
Annual accounts 2024849,5 k €↓
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022769,2 k €↑
2021
Annual accounts 2021625 k €↓
2020
Annual accounts 2020952,2 k €↑
2019
Annual accounts 2019376,6 k €↓
2018
Annual accounts 2018454,1 k €↑
2017
Annual accounts 2017391,6 k €↓
2016
Annual accounts 2016406,2 k €↑
2015
Annual accounts 2015376,6 k €↓
2014
Annual accounts 2014954,9 k €↑
2013
Annual accounts 201389 k €↓
2012
Annual accounts 201291,6 k €↑
2011
Annual accounts 201174,4 k €↑
2010
Annual accounts 201048,2 k €↑
2009
Annual accounts 200939,9 k €↑
2008
Annual accounts 200831,9 k €
15/02/2008
IncorporationPrivate limited company

SOPAM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events