Kempisch Asphaltbedrijf
0404.163.762 · rovalta.com · 26/09/2026
NORMAL SITUATION
Kempisch Asphaltbedrijf
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result2,6 M €+676,1 %over 1 year
Gross margin3,2 M €+483,2 %over 1 year
Equity3,8 M €+173,0 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year
Overview
Identity
Source · BCE/KBOKempisch Asphaltbedrijf is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0404.163.762
- Legal form
- Public limited company
- Contributed capital
- 500 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 0,0 ETP
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,2 M € | +483% | 545,5 k € | -43.4% | 963,7 k € | +13.4% | 849,6 k € | – | |
| EBITDA | 3 M € | +1078% | -310,7 k € | -244% | -90,3 k € | -410% | 29,1 k € | -60.6% | 73,7 k € |
| Operating result | 3,2 M € | +925% | -384,3 k € | -138% | -161,7 k € | -295% | -40,9 k € | -82.9% | -22,4 k € |
| Net result | 2,6 M € | +676% | -450,4 k € | -101% | -224,5 k € | -107% | -108,5 k € | -112% | -51,2 k € |
| Balance sheet | |||||||||
| Equity | 3,8 M € | +173% | 1,4 M € | -24.7% | 1,8 M € | -11.0% | 2,1 M € | -5.0% | 2,2 M € |
| Total assets | 3,8 M € | -2.4% | 3,8 M € | -17.6% | 4,7 M € | +9.6% | 4,3 M € | +38.0% | 3,1 M € |
| Cash | 52,9 k € | -27.5% | 73 k € | +65.8% | 44 k € | -53.8% | 95,3 k € | -62.8% | 255,8 k € |
| Debts | 2,9 k € | -99.9% | 2,4 M € | -12.5% | 2,8 M € | +28.4% | 2,2 M € | +145% | 889,1 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | -100% | 13,8 ETP | -6.1% | 14,7 ETP | -1.3% | 14,9 ETP | -1.3% | 15,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20214 active · 19 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2022 | 02/07/2021 | 19/06/2020 | 22/07/2019 | 23/07/2018 | 25/07/2017 |
| General meeting | 27/05/2022 | 17/06/2021 | 18/06/2020 | 20/06/2019 | 21/06/2018 | 15/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 27/05/2022 | 15/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/06/2020 | 19/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/06/2019 | 22/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 21/06/2018 | 23/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 25/07/2017 | Dutch | |
| Full model | 31/12/2015 | 16/06/2016 | 31/08/2016 | Dutch | |
| Full model | 31/12/2014 | 18/06/2015 | 31/08/2015 | Dutch | |
| Full model | 31/12/2013 | 19/06/2014 | 29/08/2014 | Dutch | |
| Full model | 31/12/2012 | 20/06/2013 | 30/08/2013 | Dutch | |
| Full model | 31/12/2011 | 21/06/2012 | 30/08/2012 | Dutch | |
| Full model | 31/12/2010 | 29/07/2011 | 23/08/2011 | Dutch | |
| Full model | 31/12/2009 | 23/07/2010 | 24/08/2010 | Dutch | |
| Full model | 31/12/2008 | 18/06/2009 | 31/08/2009 | Dutch | |
| Full model | 31/12/2007 | 19/06/2008 | 22/08/2008 | Dutch | |
| Full model | 31/12/2006 | 21/06/2007 | 28/08/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 19 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution26/08/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/04/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates28/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates27/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates23/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates15/09/2017ONTSLAGEN - BENOEMINGEN
- Mandates30/09/2014ONTSLAGEN - BENOEMINGEN
- Mandates04/04/2012ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20212,6 M €↑
- 2018Annual accounts 2018-450,4 k €↓
- 2017Annual accounts 2017-224,5 k €↓
- 2016Annual accounts 2016-108,5 k €↓
- 2015Annual accounts 2015-51,2 k €↓
- 2014Annual accounts 20146,1 k €↓
- 2013Annual accounts 201324,2 k €↓
- 2012Annual accounts 201246 k €↓
- 2011Annual accounts 2011359 k €↓
- 2010Annual accounts 2010590,4 k €↑
- 2009Annual accounts 2009443,4 k €↑
- 2008Annual accounts 2008-67,2 k €↓
- 2007Annual accounts 2007155,4 k €↑
- 2006Annual accounts 2006-194,4 k €