NORMAL SITUATION

SCANDINAVIAN TOBACCO GROUP LUMMEN

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result2,9 M €+38,9 %over 1 year

Revenue169,4 M €-3,0 %over 1 year

Equity100,4 M €-3,0 %over 1 year

Workforce444,0 ETP+11,1 %over 1 year

Identity

Source · BCE/KBO

SCANDINAVIAN TOBACCO GROUP LUMMEN is a company registered in Belgium. It employs on average 444,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0404.210.975
Legal form: Public limited company
Contributed capital: 56 193 394,79 €
Latest accounts: 31/12/2023
Average workforce: 444,0 ETP

Joint committees (4)

12002
133
200
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 47 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Revenue	169,4 M €	-3.0%	174,6 M €	+67.0%	104,5 M €	+36.3%	76,7 M €	+1.2%	75,8 M €
EBITDA	5,9 M €	-41.1%	10 M €	-2.6%	10,3 M €	+29.2%	7,9 M €	+3.2%	7,7 M €
Operating result	3,6 M €	+6.0%	3,4 M €	-32.3%	5 M €	+36.7%	3,7 M €	+1.2%	3,6 M €
Net result	2,9 M €	+38.9%	2,1 M €	-41.4%	3,6 M €	+34.3%	2,7 M €	+19.8%	2,2 M €
Balance sheet
Equity	100,4 M €	-3.0%	103,5 M €	+2.1%	101,4 M €	+3.6%	97,9 M €	+2.8%	95,2 M €
Total assets	131,6 M €	+1.0%	130,3 M €	+4.9%	124,3 M €	+13.8%	109,2 M €	+4.9%	104,1 M €
Cash	997,6 k €	-37.4%	1,6 M €	+5314211967%	0 €	-100.0%	24,1 k €	+2487%	932,9 €
Debts	30,7 M €	+17.2%	26,2 M €	+19.0%	22 M €	+126%	9,7 M €	+37.4%	7,1 M €
Other
Workforce	444,0 ETP	+11.1%	399,7 ETP	-2.9%	411,7 ETP	-0.4%	413,2 ETP	-4.0%	430,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 28 ended

Active mandates

Jesper Madsen

Director · since 20 mars 2023 · until 23 avril 2029

Active

Johan Gebruers

Director · since 21 novembre 2022 · until 24 avril 2028

Active

Hilde Van der Auwera

Director · since 30 novembre 2018 · until 29 avril 2024

Active

Valentin Mette

Director · since 25 avril 2016 · until 24 avril 2028

Active

Ended mandates

Cunningham Graham

Director · since 01 janvier 2021 · until 01 février 2023

Ended

Cunningham Graham

Director · since 01 janvier 2021 · until 27 avril 2026

Ended

Patrick Westhovens

Director · since 30 novembre 2018 · until 21 novembre 2022

Ended

Patrick Westhovens

Director · since 30 novembre 2018 · until 29 février 2024

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2024	04/05/2023	17/05/2022	08/06/2021	11/06/2020	21/05/2019
General meeting	29/03/2024	24/04/2023	25/04/2022	26/04/2021	04/05/2020	29/04/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 47 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2023	29/03/2024	28/05/2024	Dutch	PDF
Full model	31/12/2022	24/04/2023	04/05/2023	Dutch	PDF
Full model	31/12/2021	25/04/2022	17/05/2022	Dutch	PDF
Full model	31/12/2020	26/04/2021	08/06/2021	Dutch	PDF
Full model	31/12/2019	04/05/2020	11/06/2020	Dutch	PDF
Full model	31/12/2018	29/04/2019	21/05/2019	Dutch	PDF
Full model	31/12/2017	30/04/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	24/04/2017	26/06/2017	Dutch	PDF
Full model	31/12/2015	25/04/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	27/04/2015	24/06/2015	Dutch	PDF
Full model	31/12/2013	28/04/2014	27/06/2014	Dutch	PDF
Full model	31/12/2012	29/04/2013	12/08/2013	Dutch	PDF
Full model	31/12/2011	24/04/2012	19/06/2012	Dutch	PDF
Full model	31/12/2010	26/04/2011	20/06/2011	Dutch	PDF
Full model	31/12/2009	28/04/2010	31/05/2010	Dutch	PDF
Full model	31/12/2008	27/04/2009	13/05/2009	Dutch	PDF
Full model	30/06/2008	27/10/2008	28/10/2008	Dutch	PDF
Full model	30/06/2007	29/10/2007	15/11/2007	Dutch	PDF
Full modelCorrection	30/06/2006	30/10/2006	02/07/2007	Dutch	PDF
Full model	30/06/2006	30/10/2006	07/11/2006	Dutch	PDF
Full model	30/06/2005	24/10/2005	17/11/2005	Dutch	PDF
Full model	30/06/2004	25/10/2004	15/11/2004	Dutch	PDF
Full model	30/06/2003	27/10/2003	18/11/2003	Dutch	PDF
Full model	30/06/2002	28/10/2002	15/11/2002	Dutch	PDF

View all 47 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 28 ended

Active mandates

Jesper Madsen

Director · since 20 mars 2023 · until 23 avril 2029

Active

Johan Gebruers

Director · since 21 novembre 2022 · until 24 avril 2028

Active

Hilde Van der Auwera

Director · since 30 novembre 2018 · until 29 avril 2024

Active

Valentin Mette

Director · since 25 avril 2016 · until 24 avril 2028

Active

Ended mandates

Cunningham Graham

Director · since 01 janvier 2021 · until 01 février 2023

Ended

Cunningham Graham

Director · since 01 janvier 2021 · until 27 avril 2026

Ended

Patrick Westhovens

Director · since 30 novembre 2018 · until 21 novembre 2022

Ended

Patrick Westhovens

Director · since 30 novembre 2018 · until 29 février 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution25/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/02/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 20232,9 M €↑
2022
Annual accounts 20222,1 M €↓
2021
Annual accounts 20213,6 M €↑
2020
Annual accounts 20202,7 M €↑
2019
Annual accounts 20192,2 M €↓
2018
Annual accounts 20182,8 M €↓
2017
Annual accounts 20173,5 M €↑
2016
Annual accounts 20162,7 M €↓
2015
Annual accounts 20153,5 M €↓
2014
Annual accounts 20145,7 M €↑
2013
Annual accounts 20135,5 M €↑
2011
Annual accounts 20115 M €↑
2010
Annual accounts 20101,3 M €↑
2009
Annual accounts 2009964,7 k €↑
2008
Annual accounts 2008-7,9 M €↓
2008
Annual accounts 2008-2 M €↓
2007
Annual accounts 20071,5 M €↑
2006
Annual accounts 20061 k €

SCANDINAVIAN TOBACCO GROUP LUMMEN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline