Willems
0404.219.586 · rovalta.com · 23/09/2026
ACTIVE
Willems
Financial year 2025 · closed on 31/05/2025
Net result
52,4 k €
-59.8% YoY
Gross margin
2,9 M €
+5.5% YoY
Equity
6,3 M €
-0.7% YoY
Workforce
29,6 ETP
-3.3% YoY
Overview
What does Willems do?
Willems is a Public limited company incorporated in 1957. Its main activity is: Construction of water projects. Its registered office is in Vorselaar. It employs on average 29,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0404.219.586
Incorporation
14/12/1957
Legal form
Public limited company
Registered office
Sassenhout 61
2290 Vorselaar · FlandreSee on map
2290 Vorselaar · FlandreSee on map
Contributed capital
130 137,90 €
Latest accounts
31/05/2025
Average workforce
29,6 ETP
Activities (NACE)
Joint committees (6)
- 124
- 140
- 14003
- 200
- 218
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,9 M € | +5.5% | 2,8 M € | +14.1% | 2,4 M € | +8.3% | 2,2 M € | -5.8% | 2,4 M € | +10.0% | 2,2 M € | -3.3% | 2,2 M € | +8.6% | 2,1 M € | -2.1% | 2,1 M € | -23.5% | 2,8 M € | +49.1% | 1,8 M € | -28.0% | 2,6 M € | -3.5% | 2,7 M € | -48.1% | 5,1 M € | +158% | 2 M € | +11.1% | 1,8 M € | +10.7% | 1,6 M € | +1.8% | 1,6 M € |
| EBITDA | 774 k € | -7.5% | 836,9 k € | +28.7% | 650 k € | -11.2% | 731,9 k € | -21.1% | 927,2 k € | +17.0% | 792,8 k € | -2.7% | 814,7 k € | +4.9% | 776,8 k € | -9.2% | 855,3 k € | -43.7% | 1,5 M € | +118% | 697,5 k € | -44.3% | 1,3 M € | -14.0% | 1,5 M € | -52.3% | 3 M € | +171% | 1,1 M € | +14.6% | 983,2 k € | +12.6% | 873,2 k € | -4.1% | 910,9 k € |
| Operating result | 196,1 k € | -29.0% | 276,2 k € | +146% | 112,2 k € | -45.4% | 205,7 k € | -44.6% | 371,4 k € | +36.3% | 272,5 k € | -10.4% | 304,1 k € | +30.9% | 232,3 k € | +12.2% | 206,9 k € | -65.8% | 605,1 k € | +411% | 118,5 k € | -84.6% | 768,3 k € | -12.0% | 873,3 k € | -47.8% | 1,7 M € | +426% | 318,2 k € | -22.0% | 408,1 k € | +14.3% | 356,9 k € | -29.4% | 505,7 k € |
| Net result | 52,4 k € | -59.8% | 130,3 k € | +376% | 27,3 k € | -80.8% | 142,4 k € | -34.5% | 217,3 k € | -17.9% | 264,6 k € | -1.5% | 268,6 k € | +44.0% | 186,6 k € | -16.0% | 222 k € | -50.4% | 447,5 k € | +157% | 173,9 k € | -73.4% | 654,5 k € | -5.8% | 694,6 k € | -57.0% | 1,6 M € | +410% | 316,8 k € | -20.5% | 398,7 k € | +17.9% | 338,2 k € | -23.0% | 439,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 6,3 M € | -0.7% | 6,4 M € | +0.9% | 6,3 M € | -0.7% | 6,4 M € | +2.3% | 6,2 M € | +3.6% | 6 M € | +4.6% | 5,8 M € | +4.9% | 5,5 M € | +3.5% | 5,3 M € | +4.4% | 5,1 M € | +9.7% | 4,6 M € | +3.9% | 4,5 M € | -28.2% | 6,2 M € | +12.6% | 5,5 M € | +41.6% | 3,9 M € | +8.9% | 3,6 M € | +12.6% | 3,2 M € | +11.9% | 2,8 M € |
| Total assets | 13,1 M € | +1.0% | 13 M € | -4.3% | 13,6 M € | +13.1% | 12 M € | +68.3% | 7,1 M € | +6.9% | 6,7 M € | -6.6% | 7,1 M € | +14.9% | 6,2 M € | -2.6% | 6,4 M € | -0.9% | 6,4 M € | +2.9% | 6,3 M € | -27.9% | 8,7 M € | +18.4% | 7,3 M € | +6.8% | 6,9 M € | +10.0% | 6,2 M € | +20.1% | 5,2 M € | +21.3% | 4,3 M € | +7.1% | 4 M € |
| Cash | 923,7 k € | -2.9% | 951,2 k € | +2.2% | 930,4 k € | +5.7% | 880 k € | -39.2% | 1,4 M € | +112% | 682,8 k € | +210% | 220,3 k € | -30.5% | 316,9 k € | -0.1% | 317,2 k € | +60.7% | 197,3 k € | -92.7% | 2,7 M € | -36.8% | 4,3 M € | +16.0% | 3,7 M € | +37.3% | 2,7 M € | +13.1% | 2,4 M € | -17.8% | 2,9 M € | +45.6% | 2 M € | +15.5% | 1,7 M € |
| Debts | 6,8 M € | +2.6% | 6,6 M € | -8.8% | 7,2 M € | +28.7% | 5,6 M € | +529% | 895 k € | +37.8% | 649,5 k € | -53.1% | 1,4 M € | +94.9% | 710,1 k € | -33.4% | 1,1 M € | -7.8% | 1,2 M € | +424% | 220,4 k € | -94.5% | 4 M € | +338% | 916,3 k € | -20.1% | 1,1 M € | -51.2% | 2,3 M € | +45.8% | 1,6 M € | +45.4% | 1,1 M € | -4.7% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 29,6 ETP | -3.3% | 30,6 ETP | +10.5% | 27,7 ETP | +3.4% | 26,8 ETP | +5.1% | 25,5 ETP | -0.8% | 25,7 ETP | +3.2% | 24,9 ETP | +3.3% | 24,1 ETP | +3.9% | 23,2 ETP | -2.1% | 23,7 ETP | +3.9% | 22,8 ETP | +4.1% | 21,9 ETP | +7.4% | 20,4 ETP | +2.5% | 19,9 ETP | +2.1% | 19,5 ETP | +8.9% | 17,9 ETP | +0.6% | 17,8 ETP | +1.7% | 17,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/05/2025 · 3 active · 17 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GEFICA● Active | 0424.948.981 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 | 01/06/2019 |
| Closing of the financial year | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 31/05/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/12/2025 | 10/12/2024 | 01/12/2023 | 01/12/2022 | 10/11/2021 | 26/11/2020 |
| General meeting | 19/11/2025 | 12/11/2024 | 14/11/2023 | 08/11/2022 | 09/11/2021 | 10/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/05/2025 | 19/11/2025 | 16/12/2025 | Dutch | |
| Abridged model | 31/05/2024 | 12/11/2024 | 10/12/2024 | Dutch | |
| Abridged model | 31/05/2023 | 14/11/2023 | 01/12/2023 | Dutch | |
| Abridged model | 31/05/2022 | 08/11/2022 | 01/12/2022 | Dutch | |
| Abridged model | 31/05/2021 | 09/11/2021 | 10/11/2021 | Dutch | |
| Abridged model | 31/05/2020 | 10/11/2020 | 26/11/2020 | Dutch | |
| Abridged model | 31/05/2019 | 12/11/2019 | 28/11/2019 | Dutch | |
| Abridged model | 31/05/2018 | 13/11/2018 | 19/11/2018 | Dutch | |
| Abridged model | 31/05/2017 | 14/11/2017 | 16/11/2017 | Dutch | |
| Abridged model | 31/05/2016 | 08/11/2016 | 14/11/2016 | Dutch | |
| Abridged model | 31/05/2015 | 10/11/2015 | 19/11/2015 | Dutch | |
| Abridged model | 31/05/2014 | 10/11/2014 | 14/11/2014 | Dutch | |
| Abridged model | 31/05/2013 | 12/11/2013 | 05/12/2013 | Dutch | |
| Abridged model | 31/05/2012 | 13/11/2012 | 03/12/2012 | Dutch | |
| Abridged model | 30/06/2010 | 14/12/2010 | 21/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 08/12/2009 | 11/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 09/12/2008 | 11/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 11/12/2007 | 17/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/05/2025 · 3 active · 17 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates31/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates28/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates08/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates14/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates30/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/03/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202552,4 k €↓
- 2024Annual accounts 2024130,3 k €↑
- 2023Annual accounts 202327,3 k €↓
- 2022Annual accounts 2022142,4 k €↓
- 2021Annual accounts 2021217,3 k €↓
- 2020Annual accounts 2020264,6 k €↓
- 2019Annual accounts 2019268,6 k €↑
- 2018Annual accounts 2018186,6 k €↓
- 2017Annual accounts 2017222 k €↓
- 2016Annual accounts 2016447,5 k €↑
- 2015Annual accounts 2015173,9 k €↓
- 2014Annual accounts 2014654,5 k €↓
- 2013Annual accounts 2013694,6 k €↓
- 2012Annual accounts 20121,6 M €↑
- 2010Annual accounts 2010316,8 k €↓
- 2009Annual accounts 2009398,7 k €↑
- 2008Annual accounts 2008338,2 k €↓
- 2007Annual accounts 2007439,5 k €
- 14/12/1957IncorporationPublic limited company