ACTIVE

Brasserie d'Orval

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,2 M €+8,3 %over 1 year

Revenue30,2 M €+3,0 %over 1 year

Equity54,6 M €+4,9 %over 1 year

Workforce42,3 ETP-1,2 %over 1 year

Identity

Source · BCE/KBO

Brasserie d'Orval is a Public limited company incorporated in 1931. Its main activity is: Manufacture of beer. Its registered office is in Florenville. It employs on average 42,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0404.335.095
Incorporation: 01/01/1931
Legal form: Public limited company
Registered office: Orval,Villers 2
6823 Florenville · WallonieSee on map
Contributed capital: 620 000,00 €
Latest accounts: 31/12/2025
Average workforce: 42,3 ETP

Activities (NACE)

11050Manufacture of beer· main 11050Manufacture of beer 15960Manufacture of leather and related products

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	30,2 M €	+3.0%	29,3 M €	+5.7%	27,7 M €	+6.5%	26 M €	+9.5%	23,8 M €
EBITDA	9,9 M €	+5.2%	9,4 M €	+20.7%	7,8 M €	+28.0%	6,1 M €	-25.3%	8,2 M €
Operating result	5,3 M €	+8.9%	4,8 M €	+43.4%	3,4 M €	-0.2%	3,4 M €	-31.9%	5 M €
Net result	4,2 M €	+8.3%	3,9 M €	+50.3%	2,6 M €	-13.6%	3 M €	-21.2%	3,8 M €
Balance sheet
Equity	54,6 M €	+4.9%	52,1 M €	+4.9%	49,7 M €	+5.0%	47,3 M €	+6.4%	44,5 M €
Total assets	67,3 M €	+1.9%	66,1 M €	+1.5%	65,1 M €	+1.8%	64 M €	+10.9%	57,7 M €
Cash	10,1 M €	+180%	3,6 M €	-36.1%	5,7 M €	+5.1%	5,4 M €	-38.4%	8,7 M €
Debts	12,6 M €	-9.2%	13,9 M €	-9.6%	15,4 M €	-7.3%	16,6 M €	+37.2%	12,1 M €
Other
Workforce	42,3 ETP	-1.2%	42,8 ETP	-2.1%	43,7 ETP	+0.7%	43,4 ETP	0.0%	43,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 41 ended

Active mandates

Denis DEBUSSCHERE

Director · since 23 mai 2025 · until 22 juin 2029

Active

Bernard CAPRASSE

Director · since 23 juin 2023 · until 22 juin 2029

Active

Bernard SAMAIN

Chairman of the board of directors · since 23 juin 2023 · until 23 mai 2025

Active

Eric DION

Director · since 23 juin 2023 · until 13 décembre 2025

Active

Jean-Luc LIENART

Director · since 23 juin 2023 · until 22 juin 2029

Active

Jean-Paul KREMER

Director · since 23 juin 2023 · until 22 juin 2029

Active

Michel HARTMAN

Director · since 23 juin 2023 · until 22 juin 2029

Active

Xavier FRISQUE

Chairman of the board of directors · since 23 juin 2023 · until 22 juin 2029

Active

Ended mandates

Bernard SAMAIN

Chairman of the board of directors · since 23 juin 2023 · until 22 juin 2029

Ended

Eric DION

Director · since 23 juin 2023 · until 22 juin 2029

Ended

Michel HARTMAN

Director · since 23 juin 2023

Ended

Xavier FRISQUE

Director · since 23 juin 2023 · until 22 juin 2029

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	13/06/2025	08/07/2024	28/08/2023	26/08/2022	02/08/2021
General meeting	12/06/2026	23/05/2025	31/05/2024	23/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	07/07/2026	French	PDF
Full model	31/12/2024	23/05/2025	13/06/2025	French	PDF
Full model	31/12/2023	31/05/2024	08/07/2024	French	PDF
Full model	31/12/2022	23/06/2023	28/08/2023	French	PDF
Full model	31/12/2021	10/06/2022	26/08/2022	French	PDF
Full model	31/12/2020	11/06/2021	02/08/2021	French	PDF
Full model	31/12/2019	12/06/2020	03/08/2020	French	PDF
Full model	31/12/2018	24/05/2019	31/07/2019	French	PDF
Full model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	30/05/2017	17/07/2017	French	PDF
Full model	31/12/2015	13/05/2016	06/07/2016	French	PDF
Full model	31/12/2014	27/05/2015	22/07/2015	French	PDF
Full model	31/12/2013	03/06/2014	18/07/2014	French	PDF
Full model	31/12/2012	27/06/2013	23/07/2013	French	PDF
Full model	31/12/2011	22/06/2012	17/07/2012	French	PDF
Full model	31/12/2010	14/06/2011	22/08/2011	French	PDF
Full model	31/12/2009	01/06/2010	01/07/2010	French	PDF
Full model	31/12/2008	13/05/2009	08/06/2009	French	PDF
Full model	31/12/2007	25/04/2008	30/06/2008	French	PDF
Full model	31/12/2006	11/05/2007	29/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 41 ended

Active mandates

Denis DEBUSSCHERE

Director · since 23 mai 2025 · until 22 juin 2029

Active

Bernard CAPRASSE

Director · since 23 juin 2023 · until 22 juin 2029

Active

Bernard SAMAIN

Chairman of the board of directors · since 23 juin 2023 · until 23 mai 2025

Active

Eric DION

Director · since 23 juin 2023 · until 13 décembre 2025

Active

Jean-Luc LIENART

Director · since 23 juin 2023 · until 22 juin 2029

Active

Jean-Paul KREMER

Director · since 23 juin 2023 · until 22 juin 2029

Active

Michel HARTMAN

Director · since 23 juin 2023 · until 22 juin 2029

Active

Xavier FRISQUE

Chairman of the board of directors · since 23 juin 2023 · until 22 juin 2029

Active

Ended mandates

Bernard SAMAIN

Chairman of the board of directors · since 23 juin 2023 · until 22 juin 2029

Ended

Eric DION

Director · since 23 juin 2023 · until 22 juin 2029

Ended

Michel HARTMAN

Director · since 23 juin 2023

Ended

Xavier FRISQUE

Director · since 23 juin 2023 · until 22 juin 2029

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other05/10/2023
OBJET - ASSEMBLEE GENERALE
PDF
Mandates23/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,2 M €↑
23/05/2025
nominationDEBUSSCHÈRE Denis — administrateur
2024
Annual accounts 20243,9 M €↑
31/05/2024
nominationACF Audit Belgium — Commissaire Réviseur
2023
Annual accounts 20232,6 M €↓
23/06/2023
nominationMichel Hartman — Administrateur
23/06/2023
reconductionXavier Frisque — Administrateur
23/06/2023
reconductionBernard Samain — Administrateur
23/06/2023
reconductionEric Dion — Administrateur
23/06/2023
reconductionJean-Paul Kremer — Administrateur
23/06/2023
reconductionBernard Caprasse — Administrateur
23/06/2023
reconductionJean-Luc Liénart — Administrateur
23/06/2023
nominationXavier Frisque — Administrateur-délégué
23/06/2023
nominationBernard Samain — Président
2022
Annual accounts 20223 M €↓
2021
Annual accounts 20213,8 M €↓
2020
Annual accounts 20204,8 M €↓
2019
Annual accounts 20194,8 M €↑
2018
Annual accounts 20184 M €↑
2017
Annual accounts 20173,8 M €↓
2016
Annual accounts 20165 M €↑
2015
Annual accounts 20152,5 M €↑
2014
Annual accounts 20142,4 M €↑
2013
Annual accounts 20131,2 M €↓
2012
Annual accounts 20121,6 M €↑
2011
Annual accounts 20111,3 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009780,8 k €↑
2008
Annual accounts 2008538,9 k €↑
2007
Annual accounts 2007483,8 k €↓
2006
Annual accounts 2006759,4 k €
01/01/1931
IncorporationPublic limited company

Brasserie d'Orval

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline