ACTIVE

Dema

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

223,8 k €

-47.2% YoY

Revenue

13,4 M €

+2.6% YoY

Equity

9,7 M €

+2.4% YoY

Workforce

40,8 ETP

+9.1% YoY

What does Dema do?

Dema is a Public limited company incorporated in 1952. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Marche-en-Famenne. It employs on average 40,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.345.092

Incorporation

30/09/1952

Legal form

Public limited company

Registered office

Marche, Avenue de France 51
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

262 000,00 €

Latest accounts

30/09/2025

Average workforce

40,8 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52462Warehousing and support activities for transportation 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 47530Retail sale of carpets, rugs, wall and floor coverings in specialised stores 47789Other retail sale of new goods in specialised stores+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	13,4 M €	+2.6%	13 M €	-7.6%	14,1 M €	-8.1%	15,3 M €	-5.4%	16,2 M €	+0.9%	16,1 M €	+12.3%	14,3 M €	+0.2%	14,3 M €	+1.5%	14,1 M €	-6.0%	15 M €	-1.2%	15,2 M €	+1.6%	14,9 M €	-1.8%	15,2 M €	+0.9%	15,1 M €	+0.8%	14,9 M €	-3.7%	15,5 M €	+9.1%	14,2 M €	+7.5%	13,2 M €	-0.2%	13,3 M €	+0.9%	13,1 M €
EBITDA	282,6 k €	-59.0%	689,9 k €	-15.2%	813,9 k €	-51.5%	1,7 M €	+26.5%	1,3 M €	-12.1%	1,5 M €	+88.6%	800,5 k €	+3.9%	770,8 k €	+0.9%	763,8 k €	-28.3%	1,1 M €	-3.7%	1,1 M €	+10.3%	1 M €	+17.1%	855,3 k €	+9.2%	783,5 k €	-15.4%	926,3 k €	+60.1%	578,5 k €	-51.4%	1,2 M €	+11.4%	1,1 M €	-8.8%	1,2 M €	+1.9%	1,2 M €
Operating result	308,3 k €	-46.4%	574,8 k €	+34.8%	426,4 k €	-72.8%	1,6 M €	+29.6%	1,2 M €	-20.2%	1,5 M €	+112%	716 k €	+15.1%	622,3 k €	+5.7%	588,8 k €	-48.0%	1,1 M €	+22.7%	922,6 k €	+17.9%	782,9 k €	+19.4%	655,5 k €	+5.2%	622,9 k €	+29.9%	479,4 k €	+23.3%	388,8 k €	-66.9%	1,2 M €	+29.9%	904,5 k €	-11.0%	1 M €	+10.8%	917,1 k €
Net result	223,8 k €	-47.2%	423,8 k €	+26.1%	336,2 k €	-72.1%	1,2 M €	+51.8%	793,8 k €	-33.4%	1,2 M €	+127%	524,9 k €	+20.4%	435,8 k €	-3.1%	449,8 k €	-44.3%	808,1 k €	+16.5%	693,9 k €	+10.7%	627,1 k €	+22.1%	513,6 k €	-4.0%	535,2 k €	+29.9%	411,8 k €	+22.6%	335,9 k €	-61.3%	867,7 k €	+28.6%	674,5 k €	-8.6%	738,1 k €	+16.2%	635 k €
Balance sheet
Equity	9,7 M €	+2.4%	9,5 M €	+4.7%	9 M €	+3.9%	8,7 M €	+0.1%	8,7 M €	-1.4%	8,8 M €	-2.1%	9 M €	+3.6%	8,7 M €	+5.3%	8,3 M €	+5.8%	7,8 M €	+11.5%	7 M €	+9.2%	6,4 M €	+8.3%	5,9 M €	+9.5%	5,4 M €	+11.0%	4,9 M €	+9.2%	4,5 M €	+8.2%	4,1 M €	+24.4%	3,3 M €	+22.1%	2,7 M €	+33.0%	2 M €
Total assets	10,8 M €	-1.2%	10,9 M €	+6.6%	10,3 M €	-10.7%	11,5 M €	+5.6%	10,9 M €	-4.0%	11,3 M €	+9.9%	10,3 M €	+4.8%	9,8 M €	+4.4%	9,4 M €	+3.1%	9,1 M €	+12.3%	8,1 M €	+5.7%	7,7 M €	+10.7%	6,9 M €	+8.8%	6,4 M €	+10.0%	5,8 M €	+5.3%	5,5 M €	+5.9%	5,2 M €	+18.4%	4,4 M €	+8.9%	4 M €	+15.6%	3,5 M €
Cash	225,1 k €	+133%	96,6 k €	-40.4%	162 k €	-26.7%	221 k €	-31.6%	323 k €	+117%	148,7 k €	+124%	66,3 k €	-58.7%	160,7 k €	+15.5%	139,1 k €	+93.5%	71,9 k €	-22.2%	92,4 k €	-4.1%	96,3 k €	-19.1%	119,1 k €	-32.9%	177,4 k €	+86.1%	95,3 k €	+14.0%	83,6 k €	+3.3%	80,9 k €	+43.4%	56,4 k €	-63.6%	155,1 k €	+24.9%	124,2 k €
Debts	1,1 M €	-25.0%	1,5 M €	+24.0%	1,2 M €	-56.0%	2,7 M €	+25.5%	2,2 M €	-13.5%	2,5 M €	+92.1%	1,3 M €	+13.9%	1,1 M €	-0.3%	1,1 M €	-11.4%	1,3 M €	+21.0%	1,1 M €	-16.4%	1,3 M €	+27.4%	998,5 k €	+4.2%	958,4 k €	+3.5%	926,3 k €	-11.9%	1,1 M €	-1.5%	1,1 M €	+0.7%	1,1 M €	-17.4%	1,3 M €	-10.9%	1,4 M €
Other
Workforce	40,8 ETP	+9.1%	37,4 ETP	-5.6%	39,6 ETP	-3.6%	41,1 ETP	+1.0%	40,7 ETP	+2.0%	39,9 ETP	+4.5%	38,2 ETP	+3.0%	37,1 ETP	-0.8%	37,4 ETP	0.0%	37,4 ETP	+1.6%	36,8 ETP	-8.5%	40,2 ETP	+0.2%	40,1 ETP	-2.4%	41,1 ETP	-12.2%	46,8 ETP	+0.9%	46,4 ETP	+12.1%	41,4 ETP	+13.1%	36,6 ETP	+5.2%	34,8 ETP	-4.9%	36,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

DE.MA.IN

Director · since 30 août 2023 · until 30 août 2029 · 0793.603.025

Represented by MATHILDE DELVAUX

Active

DELVINVEST

Director · since 30 août 2023 · until 30 août 2029 · 0865.305.722

Represented by OLIVIER DELVAUX

Active

EMMANUELLE BRIMIOULLE

Director · since 30 août 2023 · until 30 août 2029

Active

Ended mandates

DELVINVEST

Managing director · since 05 mars 2022 · until 04 mars 2028 · 0865.305.722

Represented by Olivier DELVAUX

Ended

Emmanuelle BRIMIOULLE

Managing director · since 05 mars 2022 · until 04 mars 2028

Ended

DELVINVEST

Managing director · since 05 mars 2016 · until 05 mars 2022 · 0865.305.722

Represented by Olivier DELVAUX

Ended

DELVINVEST

Managing director · since 05 mars 2016 · until 05 mars 2022 · 0865.305.722

Represented by Olivier DELVAUX

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	28/05/2025	29/04/2024	06/10/2023	06/10/2023	09/03/2021
General meeting	27/03/2026	22/04/2025	23/03/2024	04/03/2023	05/03/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	27/03/2026	30/04/2026	French	PDF
Full model	30/09/2024	22/04/2025	28/05/2025	French	PDF
Full model	30/09/2023	23/03/2024	29/04/2024	French	PDF
Full modelCorrection	30/09/2022	04/03/2023	06/10/2023	French	PDF
Full model	30/09/2022	04/03/2023	27/03/2023	French	PDF
Full modelCorrection	30/09/2021	05/03/2022	06/10/2023	French	PDF
Full model	30/09/2021	05/03/2022	15/03/2022	French	PDF
Full model	30/09/2020	06/03/2021	09/03/2021	French	PDF
Full model	30/09/2019	02/03/2020	30/04/2020	French	PDF
Full model	30/09/2018	29/03/2019	15/04/2019	French	PDF
Full model	30/09/2017	03/03/2018	19/04/2018	French	PDF
Full model	30/09/2016	04/03/2017	21/04/2017	French	PDF
Full model	30/09/2015	05/03/2016	14/04/2016	French	PDF
Full model	30/09/2014	07/03/2015	24/03/2015	French	PDF
Full model	30/09/2013	01/03/2014	23/04/2014	French	PDF
Full model	30/09/2012	03/03/2013	09/04/2013	French	PDF
Full model	30/09/2011	03/03/2012	22/03/2012	French	PDF
Full model	30/09/2010	05/03/2011	12/04/2011	French	PDF
Full model	30/09/2009	06/03/2010	30/03/2010	French	PDF
Full model	30/09/2008	07/03/2009	30/03/2009	French	PDF
Full model	30/09/2007	01/03/2008	26/03/2008	French	PDF
Full modelCorrection	30/09/2006	03/03/2007	10/01/2008	French	PDF
Full model	30/09/2006	03/03/2007	15/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

DE.MA.IN

Director · since 30 août 2023 · until 30 août 2029 · 0793.603.025

Represented by MATHILDE DELVAUX

Active

DELVINVEST

Director · since 30 août 2023 · until 30 août 2029 · 0865.305.722

Represented by OLIVIER DELVAUX

Active

EMMANUELLE BRIMIOULLE

Director · since 30 août 2023 · until 30 août 2029

Active

Ended mandates

DELVINVEST

Managing director · since 05 mars 2022 · until 04 mars 2028 · 0865.305.722

Represented by Olivier DELVAUX

Ended

Emmanuelle BRIMIOULLE

Managing director · since 05 mars 2022 · until 04 mars 2028

Ended

DELVINVEST

Managing director · since 05 mars 2016 · until 05 mars 2022 · 0865.305.722

Represented by Olivier DELVAUX

Ended

DELVINVEST

Managing director · since 05 mars 2016 · until 05 mars 2022 · 0865.305.722

Represented by Olivier DELVAUX

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/02/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025223,8 k €↓
2024
Annual accounts 2024423,8 k €↑
2023
Annual accounts 2023336,2 k €↓
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021793,8 k €↓
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 2019524,9 k €↑
2018
Annual accounts 2018435,8 k €↓
2017
Annual accounts 2017449,8 k €↓
2016
Annual accounts 2016808,1 k €↑
2015
Annual accounts 2015693,9 k €↑
2014
Annual accounts 2014627,1 k €↑
2013
Annual accounts 2013513,6 k €↓
2012
Annual accounts 2012535,2 k €↑
2011
Annual accounts 2011411,8 k €↑
2010
Annual accounts 2010335,9 k €↓
2009
Annual accounts 2009867,7 k €↑
2008
Annual accounts 2008674,5 k €↓
2007
Annual accounts 2007738,1 k €↑
2006
Annual accounts 2006635 k €
30/09/1952
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dema

Overview

What does Dema do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline