ACTIVE

DE.MA.IN

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
5,9 k €
+26.6% YoY
Gross margin
19,2 k €
+34.4% YoY
Equity
11,5 k €
+104.2% YoY

What does DE.MA.IN do?

DE.MA.IN is a Private limited company incorporated in 2022. Its main activity is: Management consultancy activities. Its registered office is in Somme-Leuze.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0793.603.025
Incorporation
15/11/2022
Legal form
Private limited company
Registered office
Rue de Larmont, Noiseux 1 box E
5377 Somme-Leuze · WallonieSee on map
Contributed capital
1 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research82100Office administrative and support activities82110Combined office administrative service activities+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin19,2 k €14,3 k €
EBITDA17,6 k €13,2 k €
Operating result7,7 k €6 k €
Net result5,9 k €4,6 k €
Balance sheet
Equity11,5 k €5,6 k €
Total assets76,4 k €75,5 k €
Cash38,5 k €19 k €
Debts6,9 k €11,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Mathilde DELVAUX

Director · since 15 novembre 2022

Active

Ended mandates

Mathilde Delvaux

Director

Ended
Annual accounts

Full financial information

20252024
Type of accountMicro modelMicro model
Start of the financial year01/07/202414/11/2022
Closing of the financial year30/06/202530/06/2024
Length of the financial year12 months20 months
Filing date30/01/202630/01/2025
General meeting15/12/202516/12/2024
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202530/01/2026FrenchPDF
Micro model30/06/202416/12/202430/01/2025FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Mathilde DELVAUX

Director · since 15 novembre 2022

Active

Ended mandates

Mathilde Delvaux

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/05/2026
    SIEGE SOCIAL
    PDF
  • Other17/11/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,9 k €↑
  2. 2024
    Annual accounts 20244,6 k €
  3. 15/11/2022
    IncorporationPrivate limited company