FRANCOIS ARLON
0404.365.383 · rovalta.com · 25/09/2026
NORMAL SITUATION
FRANCOIS ARLON
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-733,3 €+99,3 %over 1 year
Gross margin543,8 k €-8,5 %over 1 year
Equity264,2 k €-32,2 %over 1 year
Workforce9,0 ETP-12,6 %over 1 year
Overview
Identity
Source · BCE/KBOFRANCOIS ARLON is a company registered in Belgium. It employs on average 9,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0404.365.383
- Legal form
- Public limited company
- Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 9,0 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 13 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 543,8 k € | -8.5% | 594,5 k € | +4.1% | 571 k € | -17.5% | 692 k € | +1.3% | 683 k € |
| EBITDA | 49 k € | +1.2% | 48,4 k € | -45.4% | 88,7 k € | -49.7% | 176,4 k € | +22.5% | 144 k € |
| Operating result | 26,2 k € | +134% | -75,9 k € | -739% | 11,9 k € | -78.5% | 55,2 k € | +10.8% | 49,9 k € |
| Net result | -733,3 € | +99.3% | -104,6 k € | -876% | -10,7 k € | -135% | 30,7 k € | -23.0% | 39,8 k € |
| Balance sheet | |||||||||
| Equity | 264,2 k € | -32.2% | 389,7 k € | -21.2% | 494,3 k € | -2.1% | 505 k € | +6.5% | 474,4 k € |
| Total assets | 902,7 k € | -36.3% | 1,4 M € | +37.6% | 1 M € | -0.3% | 1 M € | +34.9% | 766 k € |
| Cash | 362,5 k € | +180% | 129,6 k € | -43.3% | 228,6 k € | +200% | 76,3 k € | +85.7% | 41,1 k € |
| Debts | 633,1 k € | -36.7% | 1 M € | +98.1% | 505,1 k € | +1.1% | 499,8 k € | +90.3% | 262,6 k € |
| Other | |||||||||
| Workforce | 9,0 ETP | -12.6% | 10,3 ETP | -3.7% | 10,7 ETP | +1.9% | 10,5 ETP | +5.0% | 10,0 ETP |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 24 ended
Active mandates
Jean-Philippe Declerc
ActiveActive
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/07/2022 | 20/07/2021 | 16/07/2020 | 21/06/2019 | 18/06/2018 | 19/06/2017 |
| General meeting | 30/06/2022 | 25/06/2021 | 29/06/2020 | 20/05/2019 | 04/06/2018 | 06/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 30/06/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 20/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/06/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 20/05/2019 | 21/06/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 18/06/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 19/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 23/06/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 06/06/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 10/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 15/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 15/07/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 29/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 24 ended
Active mandates
Jean-Philippe Declerc
ActiveActive
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/02/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring21/12/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates02/06/2020DEMISSIONS, NOMINATIONS
- Mandates16/07/2019DEMISSIONS, NOMINATIONS
- Mandates13/06/2019DEMISSIONS, NOMINATIONS
- Mandates03/07/2018DEMISSIONS, NOMINATIONS
- Mandates21/02/2012DEMISSIONS, NOMINATIONS
- Mandates15/05/2009CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-733,3 €↑
- 2018Annual accounts 2018-104,6 k €↓
- 2017Annual accounts 2017-10,7 k €↓
- 2016Annual accounts 201630,7 k €↓
- 2015Annual accounts 201539,8 k €↑
- 2014Annual accounts 2014-12,9 k €↑
- 2013Annual accounts 2013-33,1 k €↓
- 2012Annual accounts 2012-17,8 k €↓
- 2011Annual accounts 201121 k €↑
- 2010Annual accounts 2010-98,2 k €↓
- 2009Annual accounts 200937,3 k €↑
- 2008Annual accounts 2008-32,3 k €↓
- 2007Annual accounts 200751,5 k €