VOLUNTARY DISSOLUTION - LIQUIDATION

Métamil

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

16,1 k €

-21.3% YoY

Gross margin

20,8 k €

-16.8% YoY

Equity

116,5 k €

+16.1% YoY

Company — Voluntary dissolution - liquidation.

What does Métamil do?

Métamil is a Private company with limited liability incorporated in 1968. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Oupeye.

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0404.430.018

Incorporation

01/01/1968

Legal form

Private company with limited liability

Registered office

Rue Devant La Ville 35
4680 Oupeye · WallonieSee on map

Contributed capital

7 605,32 €

Latest accounts

30/06/2025

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	20,8 k €	-16.8%	25,1 k €	+9.7%	22,8 k €	-29.9%	32,6 k €	+2164%	1,4 k €	+114%	-10,4 k €	+74.8%	-41,3 k €	+37.0%	-65,5 k €	-6.5%	-61,6 k €	-128%	217,3 k €	+5.6%	205,8 k €	-1.6%	209,1 k €	-58.7%	506,2 k €	-31.4%	738,1 k €	+3.4%	713,5 k €	+37.0%	520,8 k €	+23.3%	422,4 k €	+35.9%	310,8 k €	+45.1%	214,2 k €
EBITDA	16,4 k €	-21.2%	20,8 k €	+11.9%	18,6 k €	-30.9%	26,9 k €	+442%	-7,8 k €	+46.4%	-14,6 k €	+68.2%	-46,1 k €	+34.5%	-70,4 k €	-0.8%	-69,8 k €	-162%	113,1 k €	+97.3%	57,3 k €	-30.3%	82,3 k €	-73.5%	310 k €	-39.0%	508,1 k €	+7.1%	474,3 k €	+32.1%	359 k €	+28.1%	280,2 k €	+71.0%	163,8 k €	+134%	70 k €
Operating result	16,4 k €	-21.2%	20,8 k €	+11.9%	18,6 k €	-29.9%	26,5 k €	+401%	-8,8 k €	+50.1%	-17,7 k €	+52.6%	-37,3 k €	+52.4%	-78,3 k €	+27.5%	-108 k €	-229%	83,9 k €	+2254%	-3,9 k €	-387%	1,4 k €	-99.4%	230,7 k €	-45.9%	426,3 k €	+1.7%	419,1 k €	+38.9%	301,6 k €	+39.0%	216,9 k €	+91.7%	113,2 k €	+232%	34,1 k €
Net result	16,1 k €	-21.3%	20,5 k €	+11.8%	18,3 k €	-18.9%	22,6 k €	+358%	-8,7 k €	+52.5%	-18,4 k €	+53.0%	-39,1 k €	+50.3%	-78,8 k €	-11.5%	-70,6 k €	-201%	69,9 k €	+165%	26,4 k €	+19.4%	22,1 k €	-89.4%	207,9 k €	-31.1%	301,6 k €	+2.0%	295,8 k €	+39.5%	212 k €	+54.4%	137,3 k €	+182%	48,7 k €	+65.6%	29,4 k €
Balance sheet
Equity	116,5 k €	+16.1%	100,4 k €	+25.7%	79,9 k €	+29.8%	61,5 k €	+58.1%	38,9 k €	-18.3%	47,7 k €	-27.8%	66,1 k €	-37.2%	105,2 k €	-43.1%	184,9 k €	-28.2%	257,5 k €	-72.6%	939,6 k €	-43.6%	1,7 M €	+1.2%	1,6 M €	+15.2%	1,4 M €	+26.8%	1,1 M €	+35.6%	831 k €	+34.2%	619,1 k €	+28.5%	481,8 k €	+11.3%	433,1 k €
Total assets	122,1 k €	+18.2%	103,3 k €	+12.3%	91,9 k €	+26.6%	72,6 k €	+65.9%	43,8 k €	-18.4%	53,6 k €	-27.7%	74,2 k €	-39.3%	122,2 k €	-45.2%	223 k €	-30.1%	319,3 k €	-83.2%	1,9 M €	+1.1%	1,9 M €	-25.4%	2,5 M €	+12.4%	2,2 M €	+11.9%	2 M €	+45.5%	1,4 M €	+17.2%	1,2 M €	+21.3%	968,3 k €	-6.4%	1 M €
Cash	88,1 k €	+33.6%	66 k €	+15.0%	57,3 k €	+79.0%	32 k €	+483%	5,5 k €	-10.4%	6,1 k €	-37.8%	9,8 k €	-49.1%	19,4 k €	-60.8%	49,4 k €	-38.2%	79,8 k €	-92.2%	1 M €	+19.0%	857,7 k €	+12.4%	763,1 k €	-1.3%	773 k €	+44.0%	537 k €	+79.8%	298,7 k €	+126%	132,2 k €	-1.0%	133,5 k €	+27.2%	105 k €
Debts	4,5 k €	+56.1%	2,9 k €	-76.0%	12,1 k €	+9.1%	11,1 k €	+129%	4,8 k €	-18.7%	5,9 k €	-26.8%	8,1 k €	-52.3%	17 k €	-54.5%	37,3 k €	-38.1%	60,2 k €	-93.7%	953,4 k €	+359%	207,7 k €	-76.0%	867,1 k €	+6.7%	812,7 k €	-7.2%	875,6 k €	+60.7%	544,7 k €	-1.9%	555 k €	+14.2%	486,1 k €	-19.2%	601,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,3 ETP	-47.7%	4,4 ETP	-6.4%	4,7 ETP	-9.6%	5,2 ETP	-21.2%	6,6 ETP	-13.2%	7,6 ETP	+61.7%	4,7 ETP	+17.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Hubert Jean TASSET

Liquidator · since 23 août 2019

Active

Ended mandates

Hubert TASSET

Liquidator · since 23 août 2019

Ended

Hubert Jean TASSET

Manager · since 01 janvier 1993

Ended

Hubert Jean TASSET

Liquidator · since 01 janvier 1993

Ended

Hubert TASSET

Manager · since 01 janvier 1993

Ended

At this address

Other companies at this address

Company	CBE no.
COGEGAZ-FM● Active	0762.438.311

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	30/01/2025	26/01/2024	07/02/2023	15/02/2022	04/03/2021
General meeting	31/01/2026	27/01/2025	19/01/2024	29/01/2023	29/01/2022	30/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/01/2026	31/01/2026	French	PDF
Micro model	30/06/2024	27/01/2025	30/01/2025	French	PDF
Micro model	30/06/2023	19/01/2024	26/01/2024	French	PDF
Micro model	30/06/2022	29/01/2023	07/02/2023	French	PDF
Micro model	30/06/2021	29/01/2022	15/02/2022	French	PDF
Micro model	30/06/2020	30/01/2021	04/03/2021	French	PDF
Micro model	30/06/2019	04/01/2020	31/01/2020	French	PDF
Abridged model	30/06/2018	15/01/2019	29/01/2019	French	PDF
Abridged model	30/06/2017	06/01/2018	24/01/2018	French	PDF
Abridged model	30/06/2016	11/01/2017	31/01/2017	French	PDF
Abridged model	30/06/2015	28/12/2015	27/01/2016	French	PDF
Abridged model	30/06/2014	30/01/2015	10/02/2015	French	PDF
Abridged model	30/06/2013	14/02/2014	17/02/2014	French	PDF
Abridged model	30/06/2012	20/02/2013	27/02/2013	French	PDF
Abridged model	30/06/2011	13/02/2012	27/02/2012	French	PDF
Abridged model	30/06/2010	14/02/2011	25/02/2011	French	PDF
Abridged model	30/06/2009	21/01/2010	15/02/2010	French	PDF
Abridged model	30/06/2008	14/04/2009	29/04/2009	French	PDF
Abridged model	30/06/2007	11/02/2008	19/03/2008	French	PDF
Abridged model	30/06/2006	22/02/2007	27/02/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Hubert Jean TASSET

Liquidator · since 23 août 2019

Active

Ended mandates

Hubert TASSET

Liquidator · since 23 août 2019

Ended

Hubert Jean TASSET

Manager · since 01 janvier 1993

Ended

Hubert Jean TASSET

Liquidator · since 01 janvier 1993

Ended

Hubert TASSET

Manager · since 01 janvier 1993

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2019
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/03/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,1 k €↓
2024
Annual accounts 202420,5 k €↑
2023
Annual accounts 202318,3 k €↓
2023
Name changeMETAMIL - (En liquidation)
2022
Annual accounts 202222,6 k €↑
2022
Name changeMétamil
2021
Annual accounts 2021-8,7 k €↑
2020
Annual accounts 2020-18,4 k €↑
2019
Annual accounts 2019-39,1 k €↑
2018
Annual accounts 2018-78,8 k €↓
2017
Annual accounts 2017-70,6 k €↓
2016
Annual accounts 201669,9 k €↑
2015
Annual accounts 201526,4 k €↑
2014
Annual accounts 201422,1 k €↓
2013
Annual accounts 2013207,9 k €↓
2012
Annual accounts 2012301,6 k €↑
2011
Annual accounts 2011295,8 k €↑
2010
Annual accounts 2010212 k €↑
2009
Annual accounts 2009137,3 k €↑
2008
Annual accounts 200848,7 k €↑
2007
Annual accounts 200729,4 k €
01/01/1968
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Métamil

Overview

What does Métamil do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline