ACTIVE

De Keyser Thornton Naxco (Belgium)

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result360,9 k €+3 776,3 %over 1 year
Revenue3,2 M €-9,7 %over 1 year
Equity2,5 M €+16,7 %over 1 year
Workforce29,1 ETP-8,2 %over 1 year

Identity

Source · BCE/KBO

De Keyser Thornton Naxco (Belgium) is a Public limited company incorporated in 1922. Its registered office is in Antwerpen. It employs on average 29,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0404.520.979
Incorporation
03/11/1922
Legal form
Public limited company
Registered office
Brouwersvliet 25
2000 Antwerpen · FlandreSee on map
Contributed capital
248 000,00 €
Latest accounts
31/12/2024
Average workforce
29,1 ETP
Joint committees (1)
  • 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 51 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue3,2 M €3,6 M €5 M €3,4 M €3,1 M €
EBITDA338,2 k €-163,9 k €970,7 k €355,6 k €196,9 k €
Operating result275,6 k €-7,5 k €702,3 k €285,1 k €139,9 k €
Net result360,9 k €-9,8 k €557,5 k €1,5 M €11,9 k €
Balance sheet
Equity2,5 M €2,2 M €2,2 M €1,6 M €75,3 k €
Total assets14,2 M €11,7 M €18,4 M €15,3 M €13,3 M €
Cash877,9 k €141,4 k €2,3 M €2 M €389,6 k €
Debts11,7 M €9,5 M €16 M €13,7 M €13,2 M €
Other
Workforce29,1 ETP31,7 ETP33,3 ETP29,8 ETP31,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 29 ended

Active mandates

JAN SPRUYT

Director · since 27 mars 2019 · until 27 mars 2025

Active
NAXCO SERVICES SAS

Director · since 27 mars 2019 · until 27 mars 2025

Represented by Patrick Bryon

Active
SDM CONSULTING & DEVELOPMENT

Managing director · since 27 mars 2019 · until 27 mars 2025 · 0536.364.468

Represented by Sven De Meester

Active

Ended mandates

JAN SPRUYT

Director · since 27 mars 2019 · until 27 mars 2024

Ended
NAXCO SAS

Director · since 27 mars 2019 · until 27 mars 2024

Represented by Patrick Bryon

Ended
NAXCO SERVICES SAS

Director · since 27 mars 2019 · until 27 mars 2024

Represented by Patrick Bryon

Ended
SDM CONSULTING & DEVELOPMENT

Managing director · since 27 mars 2019 · until 27 mars 2024 · 0536.364.468

Represented by Sven De Meester

Ended

Other companies at this address

Brouwersvliet 25 2000 Antwerpen
CompanyCBE no.
DE KEYSER GROEP● Active
0893.284.084
DKT CHARTERING ANTWERP● Active
0441.754.232
NAXCO BELGIUM● Active
0404.520.880

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/05/202504/07/202416/08/202312/07/202216/06/202129/07/2020
General meeting13/05/202514/06/202402/06/202313/05/202214/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 51 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202413/05/202520/05/2025DutchPDF
Full model31/12/202314/06/202404/07/2024DutchPDF
Full model31/12/202202/06/202316/08/2023DutchPDF
Full model31/12/202113/05/202212/07/2022DutchPDF
Full model31/12/202014/05/202116/06/2021DutchPDF
Full model31/12/201915/05/202029/07/2020DutchPDF
Full model31/12/201828/06/201924/07/2019DutchPDF
Full model31/12/201729/06/201819/07/2018DutchPDF
Full model31/12/201618/08/201730/08/2017DutchPDF
Full modelCorrection31/12/201521/10/201607/11/2016DutchPDF
Full model31/12/201529/08/201629/08/2016DutchPDF
Full model31/12/201428/08/201531/08/2015DutchPDF
Full model31/12/201317/06/201428/08/2014DutchPDF
Full model31/12/201218/06/201311/07/2013DutchPDF
Full model31/12/201119/06/201224/08/2012DutchPDF
Full model31/12/201001/08/201129/08/2011DutchPDF
Full model31/12/200927/08/201031/08/2010DutchPDF
Full model31/12/200828/08/200931/08/2009DutchPDF
Full model31/12/200728/08/200802/09/2008DutchPDF
Full model31/12/200625/06/200725/07/2007DutchPDF
Full model31/12/200524/07/200631/07/2006DutchPDF
Full model31/12/200431/08/200530/12/2005DutchPDF
Abridged model31/12/200431/08/200530/09/2005DutchPDF
Full model31/12/200330/08/200401/10/2004DutchPDF

View all 51 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 29 ended

Active mandates

JAN SPRUYT

Director · since 27 mars 2019 · until 27 mars 2025

Active
NAXCO SERVICES SAS

Director · since 27 mars 2019 · until 27 mars 2025

Represented by Patrick Bryon

Active
SDM CONSULTING & DEVELOPMENT

Managing director · since 27 mars 2019 · until 27 mars 2025 · 0536.364.468

Represented by Sven De Meester

Active

Ended mandates

JAN SPRUYT

Director · since 27 mars 2019 · until 27 mars 2024

Ended
NAXCO SAS

Director · since 27 mars 2019 · until 27 mars 2024

Represented by Patrick Bryon

Ended
NAXCO SERVICES SAS

Director · since 27 mars 2019 · until 27 mars 2024

Represented by Patrick Bryon

Ended
SDM CONSULTING & DEVELOPMENT

Managing director · since 27 mars 2019 · until 27 mars 2024 · 0536.364.468

Represented by Sven De Meester

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring08/01/2025
    DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other04/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates26/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024360,9 k €↑
  2. 2023
    Annual accounts 2023-9,8 k €↓
  3. 2022
    Annual accounts 2022557,5 k €↓
  4. 2021
    Annual accounts 20211,5 M €↑
  5. 2020
    Annual accounts 202011,9 k €↑
  6. 2019
    Annual accounts 2019-653,2 k €↓
  7. 2018
    Annual accounts 201816,2 k €↓
  8. 2017
    Annual accounts 201783,6 k €↑
  9. 2016
    Annual accounts 20162,9 k €↑
  10. 2015
    Annual accounts 2015429,2 €↓
  11. 2014
    Annual accounts 201437,8 k €↓
  12. 2013
    Annual accounts 2013430,5 k €↓
  13. 2012
    Annual accounts 2012485,2 k €↑
  14. 2011
    Annual accounts 2011307,6 k €↓
  15. 2010
    Annual accounts 2010569,5 k €↑
  16. 2009
    Annual accounts 2009-12,6 k €↓
  17. 2008
    Annual accounts 2008187,7 k €↓
  18. 2007
    Annual accounts 2007631,6 k €
  19. 03/11/1922
    IncorporationPublic limited company