NORMAL SITUATION

Fric

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result2,9 k €-12,0 %over 1 year

Gross margin7,7 k €-14,9 %over 1 year

Equity408,1 k €+0,7 %over 1 year

Identity

Source · BCE/KBO

Fric is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0404.640.943
Legal form: Public limited company
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 46 filings

Trend over 16 financial years

	2022		2021		2019		2018		2017
Income statement
Gross margin	7,7 k €	-14.9%	9,1 k €	-91.1%	101,3 k €	-14.2%	118,1 k €	+1622%	6,9 k €
EBITDA	5,3 k €	-14.2%	6,2 k €	-93.7%	98 k €	-15.4%	115,8 k €	+2315%	4,8 k €
Operating result	-6,8 k €	-14.9%	-5,9 k €	-117%	35,9 k €	-33.2%	53,8 k €	+675%	-9,4 k €
Net result	2,9 k €	-12.0%	3,3 k €	-88.6%	29,2 k €	-24.6%	38,7 k €	+17027%	226 €
Balance sheet
Equity	408,1 k €	+0.7%	405,1 k €	+18.2%	342,6 k €	+9.3%	313,4 k €	+14.1%	274,7 k €
Total assets	579,8 k €	-0.6%	583,6 k €	-22.8%	756,4 k €	-4.1%	788,6 k €	+34.6%	585,8 k €
Cash	2,6 k €	-50.4%	5,2 k €	-68.5%	16,5 k €	+179%	5,9 k €	+41.4%	4,2 k €
Debts	102,4 k €	-4.0%	106,8 k €	-68.3%	337 k €	-14.9%	395,8 k €	+72.7%	229,2 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 12 ended

Active mandates

Maria Herscheid

Director · since 01 juillet 2021 · until 01 juillet 2027

Active

Luc Van Raemdonck

Director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Maria Herscheid

Director · since 01 juillet 2021

Ended

Luc Van Raemdonck

Director · since 31 mai 2021

Ended

Luc Van Raemdonck

Managing director · since 31 mai 2021 · until 31 mai 2027

Ended

Simonne De Clercq

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2023	27/06/2022	23/06/2021	24/06/2020	28/06/2019	18/06/2018
General meeting	04/07/2023	27/05/2022	31/05/2021	25/05/2020	27/05/2019	28/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 46 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	04/07/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	27/06/2007	Dutch	PDF
Abridged model	31/12/2005	01/04/2006	24/07/2006	Dutch	PDF
Abridged model	31/12/2004	30/05/2005	23/06/2005	Dutch	PDF
Abridged model	31/12/2003	24/04/2004	07/07/2004	Dutch	PDF
Abridged model	31/12/2002	26/05/2003	18/07/2003	Dutch	PDF
Abridged model	31/12/2001	27/05/2002	25/07/2002	Dutch	PDF
Abridged model	31/12/2000	28/05/2001	25/07/2001	Dutch	PDF
Abridged model	31/12/1999	29/05/2000	19/07/2000	Dutch	PDF
Abridged model	31/12/1998	31/05/1999	15/11/1999	Dutch	PDF
Abridged model	31/12/1997	25/05/1998	21/08/1998	Dutch	—
Abridged model	31/12/1996	26/05/1997	18/08/1997	Dutch	—
Abridged model	31/12/1995	28/05/1996	12/06/1996	Dutch	—
Abridged model	31/12/1994	29/05/1995	27/06/1995	Dutch	—
Abridged model	31/12/1993	30/05/1994	10/06/1994	Dutch	—
Abridged model	31/12/1992	07/06/1993	30/07/1993	Dutch	—
Abridged model	31/12/1991	25/05/1992	17/06/1992	Dutch	—
Abridged model	31/12/1990	27/05/1991	02/07/1991	Dutch	—
Abridged model	31/12/1989	28/05/1990	19/06/1990	Dutch	—
Abridged model	31/12/1988	29/05/1989	16/06/1989	Dutch	—
Abridged model	31/12/1987	30/05/1988	11/07/1988	Dutch	—
Abridged model	31/12/1986	25/05/1987	23/06/1987	Dutch	—
Abridged model	31/12/1985	26/05/1986	02/07/1986	Dutch	—
Abridged model	31/12/1984	28/05/1985	04/07/1985	English	—
m900-p	31/12/1983	28/05/1984	27/06/1984	English	—
m900-p	31/12/1982	30/05/1983	16/06/1983	English	—
m900-p	31/12/1981	01/06/1982	15/07/1982	English	—
m900-p	31/12/1980	01/01/9999	24/06/1981	English	—
m900-p	31/12/1979	01/01/9999	24/06/1980	English	—
m900-p	31/12/1978	01/01/9999	22/06/1979	English	—
m900-p	31/12/1977	01/01/9999	25/07/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 12 ended

Active mandates

Maria Herscheid

Director · since 01 juillet 2021 · until 01 juillet 2027

Active

Luc Van Raemdonck

Director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Maria Herscheid

Director · since 01 juillet 2021

Ended

Luc Van Raemdonck

Director · since 31 mai 2021

Ended

Luc Van Raemdonck

Managing director · since 31 mai 2021 · until 31 mai 2027

Ended

Simonne De Clercq

Director · since 31 mai 2021 · until 31 mai 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring09/02/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Restructuring08/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates15/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other08/01/2018
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/07/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/07/2014
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 20222,9 k €↓
2021
Annual accounts 20213,3 k €↓
2019
Annual accounts 201929,2 k €↓
2018
Annual accounts 201838,7 k €↑
2017
Annual accounts 2017226 €↓
2016
Annual accounts 20161,1 k €↑
2015
Annual accounts 2015-3,2 k €↓
2014
Annual accounts 201442,4 k €↑
2013
Annual accounts 2013-41,1 k €↓
2012
Annual accounts 201224,7 k €↑
2011
Annual accounts 20119,7 k €↑
2010
Annual accounts 2010-13,2 k €↑
2009
Annual accounts 2009-22,5 k €↓
2008
Annual accounts 200861,1 k €↓
2007
Annual accounts 2007336,1 k €↑
2006
Annual accounts 2006-2,2 k €

Fric

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline