ACTIVE

Somi

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

597,2 k €

+55.2% YoY

Gross margin

1 M €

+34.1% YoY

Equity

7,4 M €

+4.4% YoY

Workforce

0,5 ETP

-28.6% YoY

What does Somi do?

Somi is a Public limited company incorporated in 1960. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Zandhoven. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.734.874

Incorporation

21/11/1960

Legal form

Public limited company

Registered office

Lorkendreef 2
2243 Zandhoven · FlandreSee on map

Contributed capital

1 109 174,69 €

Latest accounts

31/12/2024

Average workforce

0,5 ETP

Activities (NACE)

45212Maintenance and repair of motor vehicles· main 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies 41001Construction of buildings+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+34.1%	771,1 k €	-14.5%	901,8 k €	+29.1%	698,5 k €	+0.0%	698,2 k €	+5.1%	664,5 k €	+19.7%	555,2 k €	+0.7%	551,3 k €	-28.6%	772,1 k €	-3.6%	801,3 k €	+3.7%	773 k €	+16.1%	665,6 k €	-12.2%	758,4 k €	+2.3%	741,5 k €	-5.7%	785,9 k €	+1.1%	777,1 k €	-16.0%	925,2 k €	+29.0%	717,5 k €
EBITDA	873,6 k €	+41.0%	619,4 k €	-18.7%	761,6 k €	+40.3%	542,8 k €	-13.2%	625 k €	+17.3%	532,6 k €	+46.7%	363,1 k €	-18.3%	444,2 k €	+48.5%	299,1 k €	-27.7%	413,5 k €	-41.5%	707,5 k €	+7.3%	659,4 k €	+5.2%	626,7 k €	+9.3%	573,4 k €	-16.2%	684 k €	+0.6%	680,2 k €	-12.7%	779,4 k €	+22.5%	636,2 k €
Operating result	818,3 k €	+32.5%	617,7 k €	-7.6%	668,5 k €	+8.4%	616,4 k €	+5.8%	582,8 k €	+17.4%	496,5 k €	+64.2%	302,3 k €	-31.0%	438 k €	+54.0%	284,5 k €	-28.6%	398,5 k €	-41.8%	685 k €	+7.8%	635,2 k €	+5.5%	602,3 k €	+22.5%	491,7 k €	-18.4%	602,4 k €	+5.0%	573,8 k €	-13.9%	666,8 k €	+27.2%	524,4 k €
Net result	597,2 k €	+55.2%	384,7 k €	-8.5%	420,6 k €	+24.8%	336,9 k €	-14.4%	393,6 k €	+24.9%	315,1 k €	+54.4%	204,1 k €	-35.2%	315,1 k €	+38.9%	226,9 k €	-44.2%	407 k €	-4.3%	425,2 k €	+4.0%	409 k €	+2.2%	400,2 k €	+24.7%	321 k €	-18.2%	392,4 k €	+6.0%	370 k €	-20.9%	467,8 k €	+19.7%	390,7 k €
Balance sheet
Equity	7,4 M €	+4.4%	7,1 M €	+3.4%	6,9 M €	+4.0%	6,6 M €	+6.8%	6,2 M €	+4.2%	5,9 M €	+4.7%	5,7 M €	+3.0%	5,5 M €	+5.1%	5,2 M €	+3.6%	5,1 M €	+7.7%	4,7 M €	+8.7%	4,3 M €	+9.1%	4 M €	+9.8%	3,6 M €	+8.2%	3,3 M €	+11.5%	3 M €	+12.1%	2,7 M €	+18.7%	2,2 M €
Total assets	9 M €	-1.7%	9,2 M €	+4.0%	8,8 M €	+1.5%	8,7 M €	+1.8%	8,5 M €	+3.5%	8,3 M €	+4.1%	7,9 M €	+5.9%	7,5 M €	+5.1%	7,1 M €	+8.8%	6,6 M €	+1.9%	6,4 M €	+10.3%	5,8 M €	+7.2%	5,4 M €	+10.6%	4,9 M €	+7.8%	4,6 M €	+1.8%	4,5 M €	+8.2%	4,1 M €	+11.1%	3,7 M €
Cash	1 M €	-80.3%	5,1 M €	+11.0%	4,6 M €	+4.2%	4,4 M €	+231%	1,3 M €	+5.8%	1,3 M €	+27.1%	992,5 k €	-24.2%	1,3 M €	+16.5%	1,1 M €	+91.3%	587,3 k €	+227%	179,7 k €	+38.7%	129,6 k €	-62.9%	349,2 k €	+87.5%	186,3 k €	+125%	82,8 k €	-94.3%	1,4 M €	+5617%	25,4 k €	-72.5%	92,3 k €
Debts	1,2 M €	-23.6%	1,6 M €	+8.8%	1,5 M €	-8.0%	1,6 M €	-1.4%	1,6 M €	+6.6%	1,5 M €	+4.4%	1,5 M €	+17.6%	1,2 M €	+1.3%	1,2 M €	+2.9%	1,2 M €	-24.4%	1,6 M €	+20.9%	1,3 M €	+11.5%	1,2 M €	+14.9%	1 M €	+3.4%	986 k €	-20.4%	1,2 M €	+3.0%	1,2 M €	-0.5%	1,2 M €
Other
Workforce	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	-36.4%	1,1 ETP	0.0%	1,1 ETP	+57.1%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-22.2%	0,9 ETP	+12.5%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-22.2%	0,9 ETP	0.0%	0,9 ETP	+28.6%	0,7 ETP	+40.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Sergio Smeets

Director · since 01 août 2021 · until 24 juin 2025

Active

Eliane Rodrigues

Director · since 17 juin 2019 · until 24 juin 2025

Active

Ernest Smeets

Managing director · since 17 juin 2019 · until 24 juin 2025

Active

Ended mandates

Eliane RODRIGUES

Director · since 17 juin 2019 · until 23 juin 2026

Ended

Ernest SMEETS

Managing director · since 17 juin 2019 · until 23 juin 2026

Ended

Hedwig Natasja Smeets

Director · since 17 juin 2019 · until 07 juin 2023

Ended

Hedwig Natasja Smeets

Director · since 17 juin 2019 · until 24 juin 2025

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2025	25/07/2024	15/06/2023	23/06/2022	14/07/2021	25/06/2020
General meeting	24/06/2025	25/06/2024	06/06/2023	13/06/2022	22/06/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	22/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	22/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Sergio Smeets

Director · since 01 août 2021 · until 24 juin 2025

Active

Eliane Rodrigues

Director · since 17 juin 2019 · until 24 juin 2025

Active

Ernest Smeets

Managing director · since 17 juin 2019 · until 24 juin 2025

Active

Ended mandates

Eliane RODRIGUES

Director · since 17 juin 2019 · until 23 juin 2026

Ended

Ernest SMEETS

Managing director · since 17 juin 2019 · until 23 juin 2026

Ended

Hedwig Natasja Smeets

Director · since 17 juin 2019 · until 07 juin 2023

Ended

Hedwig Natasja Smeets

Director · since 17 juin 2019 · until 24 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/07/2017
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/04/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024597,2 k €↑
2023
Annual accounts 2023384,7 k €↓
2022
Annual accounts 2022420,6 k €↑
2021
Annual accounts 2021336,9 k €↓
2019
Annual accounts 2019393,6 k €↑
2018
Annual accounts 2018315,1 k €↑
2017
Annual accounts 2017204,1 k €↓
2016
Annual accounts 2016315,1 k €↑
2015
Annual accounts 2015226,9 k €↓
2014
Annual accounts 2014407 k €↓
2013
Annual accounts 2013425,2 k €↑
2012
Annual accounts 2012409 k €↑
2011
Annual accounts 2011400,2 k €↑
2010
Annual accounts 2010321 k €↓
2009
Annual accounts 2009392,4 k €↑
2008
Annual accounts 2008370 k €↓
2007
Annual accounts 2007467,8 k €↑
2006
Annual accounts 2006390,7 k €
21/11/1960
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Somi

Overview

What does Somi do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline