ACTIVE

Belgocodex

Financial year 2024 · closed on 31/12/2024
Net result
-319,0 k €
-168.9% YoY
Gross margin
-103,2 k €
-108.6% YoY
Equity
15,3 M €
-17.0% YoY
Workforce
1,0 ETP
0.0% YoY

What does Belgocodex do?

Belgocodex is a Public limited company incorporated in 1956. Its main activity is: Management consultancy activities. Its registered office is in Lasne. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0404.755.066
Incorporation
24/03/1956
Legal form
Public limited company
Registered office
Chaussée de Louvain 656
1380 Lasne · WallonieSee on map
Contributed capital
5 789 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-103,2 k €1,2 M €-45,3 k €-201,9 k €-80,7 k €593,2 k €-52,6 k €-152,1 k €-152,5 k €-247,0 k €-176,7 k €-103,2 k €-91,5 k €-86,4 k €-215,1 k €-137,5 k €-149,8 k €-105,8 k €100,8 k €
EBITDA-476,0 k €1,1 M €-531,6 k €-236,6 k €-124,0 k €405,8 k €-86,6 k €-587,3 k €-200,8 k €-428,5 k €-388,8 k €-121,1 k €-118,6 k €-134,3 k €-235,9 k €-167,7 k €-35,6 k €-130,3 k €85,0 k €
Operating result-246,8 k €1,0 M €-217,4 k €-578,9 k €-162,2 k €369,3 k €-134,1 k €-621,4 k €-244,1 k €-471,7 k €-434,5 k €-154,5 k €-154,8 k €-178,9 k €-382,9 k €-292,5 k €-285,0 k €-383,0 k €-189,3 k €
Net result-319,0 k €463,0 k €-738,0 k €474,6 k €93,1 k €764,6 k €-715,2 k €1,0 M €329,2 k €637,4 k €534,6 k €484,2 k €226,0 k €-2,0 M €-318,3 k €968,8 k €-3,5 M €2,7 M €810,6 k €
Balance sheet
Equity15,3 M €18,4 M €18,5 M €19,2 M €18,7 M €18,6 M €17,9 M €18,6 M €17,6 M €17,3 M €16,6 M €16,1 M €15,6 M €15,4 M €17,4 M €14,4 M €13,4 M €16,9 M €14,2 M €
Total assets23,7 M €26,0 M €25,0 M €29,4 M €29,8 M €30,9 M €24,6 M €27,2 M €28,0 M €26,9 M €26,6 M €25,9 M €22,3 M €21,4 M €19,0 M €17,3 M €16,3 M €21,8 M €24,4 M €
Cash694,6 k €514,2 k €613,2 k €627,5 k €820,7 k €1,2 M €1,4 M €837,0 k €810,1 k €1,2 M €491,3 k €1,0 M €285,1 k €309,7 k €709,9 k €755,5 k €41,6 k €223,3 k €107,0 k €
Debts8,4 M €7,5 M €6,6 M €10,2 M €11,1 M €12,3 M €6,7 M €8,6 M €10,4 M €9,6 M €9,9 M €9,8 M €6,6 M €6,0 M €1,6 M €2,9 M €2,7 M €4,6 M €9,9 M €
Other
Workforce1,0 ETP1,0 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 40 ended

Active mandates

Charles-Emmanuel DELWART

Managing director · since 10 mai 2024 · until 10 mai 2030

Active
Nathalie DELWART

Director · since 10 mai 2024 · until 10 mai 2030

Active
Olivia DELWART

Director · since 10 mai 2024 · until 10 mai 2030

Active

Ended mandates

Bernard DELWART

Director · since 09 mai 2018 · until 12 mai 2021

Ended
Bernard DELWART

Director · since 09 mai 2018 · until 09 mai 2024

Ended
Charles-Emmanuel DELWART

Managing director · since 09 mai 2018 · until 09 mai 2024

Ended
Charles-Emmanuel DELWART

Managing director · since 09 mai 2018 · until 10 mai 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ALANINEActive
0426.265.015
GREENBEActive
0547.778.301
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202522/07/202411/08/202309/11/202216/07/202120/08/2020
General meeting28/07/202510/05/202430/06/202330/09/202212/05/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202428/07/202531/07/2025FrenchPDF
Abridged model31/12/202310/05/202422/07/2024FrenchPDF
Abridged model31/12/202230/06/202311/08/2023FrenchPDF
Abridged model31/12/202130/09/202209/11/2022FrenchPDF
Abridged model31/12/202012/05/202116/07/2021FrenchPDF
Abridged model31/12/201918/06/202020/08/2020FrenchPDF
Abridged model31/12/201809/05/201929/08/2019FrenchPDF
Abridged model31/12/201709/05/201801/08/2018FrenchPDF
Abridged model31/12/201610/05/201717/08/2017FrenchPDF
Abridged model31/12/201510/05/201626/08/2016FrenchPDF
Abridged model31/12/201413/05/201521/08/2015FrenchPDF
Abridged model31/12/201313/05/201406/08/2014FrenchPDF
Abridged model31/12/201214/05/201316/07/2013FrenchPDF
Abridged model31/12/201109/05/201224/08/2012FrenchPDF
Abridged model31/12/201011/05/201127/05/2011FrenchPDF
Abridged model31/12/200912/05/201014/05/2010FrenchPDF
Abridged model31/12/200813/05/200928/05/2009FrenchPDF
Abridged model31/12/200714/05/200806/06/2008FrenchPDF
Abridged model31/12/200609/05/200704/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 40 ended

Active mandates

Charles-Emmanuel DELWART

Managing director · since 10 mai 2024 · until 10 mai 2030

Active
Nathalie DELWART

Director · since 10 mai 2024 · until 10 mai 2030

Active
Olivia DELWART

Director · since 10 mai 2024 · until 10 mai 2030

Active

Ended mandates

Bernard DELWART

Director · since 09 mai 2018 · until 12 mai 2021

Ended
Bernard DELWART

Director · since 09 mai 2018 · until 09 mai 2024

Ended
Charles-Emmanuel DELWART

Managing director · since 09 mai 2018 · until 09 mai 2024

Ended
Charles-Emmanuel DELWART

Managing director · since 09 mai 2018 · until 10 mai 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring15/09/2026
    Procès-verbal d’opération assimilée à une fusion par absorption de la
    PDF
  • Restructuring15/09/2026
    Fusion par absorption de la société à responsabilité limi-tée « BELGOBIO »
    PDF
  • Restructuring19/06/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/06/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other08/05/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office04/03/2026
    SIEGE SOCIAL
    PDF
  • Mandates03/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-319,0 k €
  2. 2023
    Annual accounts 2023463,0 k €
  3. 2022
    Annual accounts 2022-738,0 k €
  4. 2021
    Annual accounts 2021474,6 k €
  5. 2020
    Annual accounts 202093,1 k €
  6. 2019
    Annual accounts 2019764,6 k €
  7. 2018
    Annual accounts 2018-715,2 k €
  8. 2017
    Annual accounts 20171,0 M €
  9. 2016
    Annual accounts 2016329,2 k €
  10. 2015
    Annual accounts 2015637,4 k €
  11. 2014
    Annual accounts 2014534,6 k €
  12. 2013
    Annual accounts 2013484,2 k €
  13. 2012
    Annual accounts 2012226,0 k €
  14. 2011
    Annual accounts 2011-2,0 M €
  15. 2010
    Annual accounts 2010-318,3 k €
  16. 2009
    Annual accounts 2009968,8 k €
  17. 2008
    Annual accounts 2008-3,5 M €
  18. 2007
    Annual accounts 20072,7 M €
  19. 2006
    Annual accounts 2006810,6 k €
  20. 24/03/1956
    IncorporationPublic limited company