Werf en Vlasnatie
0404.811.583 · rovalta.com · 26/09/2026
ACTIVE
Werf en Vlasnatie
Financial year 2025 · Closed on 31/12/2025
Net result-409,4 k €-245,5 %over 1 year
Revenue22,4 M €-0,5 %over 1 year
Equity6 M €-9,7 %over 1 year
Workforce23,4 ETP-13,0 %over 1 year
Overview
Identity
Source · BCE/KBOWerf en Vlasnatie is a Public limited company incorporated in 1968. Its main activity is: Warehousing and storage. Its registered office is in Antwerpen. It employs on average 23,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0404.811.583
- Incorporation
- 01/01/1968
- Legal form
- Public limited company
- Registered office
- Boterhamvaartweg 11
2030 Antwerpen · FlandreSee on map - Contributed capital
- 250 204,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 23,4 ETP
Activities (NACE)
Joint committees (2)
- 116
- 207
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 22,4 M € | -0.5% | 22,5 M € | +4.0% | 21,7 M € | +0.2% | 21,6 M € | +34.6% | 16 M € |
| EBITDA | -3,2 k € | -100% | 798,4 k € | +62.4% | 491,7 k € | -92.1% | 6,2 M € | +21075% | 29,3 k € |
| Operating result | -512,2 k € | -344% | 209,8 k € | +230% | -160,8 k € | -103% | 4,7 M € | +498% | -1,2 M € |
| Net result | -409,4 k € | -246% | 281,4 k € | +754% | -43 k € | -101% | 4,2 M € | +650% | -760,6 k € |
| Balance sheet | |||||||||
| Equity | 6 M € | -9.7% | 6,7 M € | -38.7% | 10,9 M € | -26.9% | 14,9 M € | +108% | 7,2 M € |
| Total assets | 14,7 M € | +2.5% | 14,3 M € | -20.3% | 17,9 M € | -33.7% | 27 M € | +3.2% | 26,2 M € |
| Cash | – | – | 783,4 € | -4.3% | 818,2 € | -99.5% | 178 k € | ||
| Debts | 8,3 M € | +13.9% | 7,2 M € | +6.6% | 6,8 M € | -41.5% | 11,6 M € | -38.6% | 18,9 M € |
| Other | |||||||||
| Workforce | 23,4 ETP | -13.0% | 26,9 ETP | -21.8% | 34,4 ETP | -12.5% | 39,3 ETP | -8.4% | 42,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 26 ended
Active mandates
Ended mandates
Other companies at this address
Boterhamvaartweg 11 2030 Antwerpen| Company | CBE no. |
|---|---|
Advanced Recycling Solutions● Active | 1008.417.344 |
ANTWERP BULK CLEANING● Active | 0475.159.349 |
ZWIJNDRECHT POLYMER HANDLING● Active | 0466.137.260 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 01/07/2025 | 19/08/2024 | 24/08/2023 | 04/08/2022 | 30/07/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 30/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 09/06/2026 | 13/07/2026 | Dutch | |
| Full model | 31/12/2024 | 10/06/2025 | 01/07/2025 | Dutch | |
| Full model | 31/12/2023 | 11/06/2024 | 19/08/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 24/08/2023 | Dutch | |
| Full model | 31/12/2021 | 14/06/2022 | 04/08/2022 | Dutch | |
| Full model | 31/12/2020 | 08/06/2021 | 30/07/2021 | Dutch | |
| Full model | 31/12/2019 | 09/06/2020 | 12/08/2020 | Dutch | |
| Full model | 31/12/2018 | 11/06/2019 | 05/08/2019 | Dutch | |
| Full model | 31/12/2017 | 12/06/2018 | 13/08/2018 | Dutch | |
| Full model | 31/12/2016 | 13/06/2017 | 30/08/2017 | Dutch | |
| Full model | 31/12/2015 | 07/06/2016 | 31/08/2016 | Dutch | |
| Full model | 31/12/2014 | 09/06/2015 | 13/08/2015 | Dutch | |
| Full model | 31/12/2013 | 10/06/2014 | 19/08/2014 | Dutch | |
| Full model | 31/12/2012 | 11/06/2013 | 23/08/2013 | Dutch | |
| Full model | 31/12/2011 | 12/06/2012 | 10/08/2012 | Dutch | |
| Full model | 31/12/2010 | 14/06/2011 | 09/08/2011 | Dutch | |
| Full model | 31/12/2009 | 08/06/2010 | 03/08/2010 | Dutch | |
| Full model | 30/12/2008 | 09/06/2009 | 25/08/2009 | Dutch | |
| Full model | 30/12/2007 | 10/06/2008 | 30/07/2008 | Dutch | |
| Full model | 30/12/2006 | 12/06/2007 | 20/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 26 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates31/10/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares12/12/2024KAPITAAL - AANDELEN
- Mandates28/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates14/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates24/05/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares12/08/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-409,4 k €↓
- 2024Annual accounts 2024281,4 k €↑
- 22/11/2024reduction_capital
- 22/11/2024reduction_capital
- 01/02/2024nominationVDS-Consultancy — bijkomend bestuurder
- 2023Annual accounts 2023-43 k €↓
- 30/06/2023nominationRonald Van den Ecker — vaste vertegenwoordiger
- 29/03/2023nominationDirk Michielsens — bijkomend bestuurder
- 2022Annual accounts 20224,2 M €↑
- 2022Name changeWERF & VLASNATIE NV
- 2021Annual accounts 2021-760,6 k €↓
- 2020Annual accounts 2020-513,2 k €↓
- 2019Annual accounts 20198,6 M €↑
- 2018Annual accounts 2018-378,9 k €↓
- 2017Annual accounts 20174,5 M €↑
- 2016Annual accounts 2016-52,4 k €↓
- 2015Annual accounts 2015112,8 k €↓
- 2014Annual accounts 2014191,4 k €↓
- 2013Annual accounts 2013888,2 k €↑
- 2012Annual accounts 2012-47 k €↓
- 2011Annual accounts 2011226,9 k €↑
- 2010Annual accounts 2010-6,2 k €↓
- 2009Annual accounts 2009439,1 k €↓
- 2008Annual accounts 2008631,3 k €
- 2008Name changeWerf en Vlasnatie
- 01/01/1968IncorporationPublic limited company