ACTIVE

Vedesta

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 M €

+5.6% YoY

Gross margin

4,5 k €

+1807.6% YoY

Equity

12,4 M €

+8.6% YoY

Workforce

0,0 ETP

What does Vedesta do?

Vedesta is a Public limited company incorporated in 1968. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.860.875

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Vriesedonklei 24
2930 Brasschaat · FlandreSee on map

Contributed capital

1 900 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,5 k €	+1808%	-262,6 €	-105%	4,9 k €	-99.9%	4,1 M €	+34981%	-11,9 k €	-171%	-4,4 k €	+18.4%	-5,4 k €	-20.7%	-4,4 k €	-25.1%	-3,6 k €	+24.6%	-4,7 k €	+21.8%	-6 k €	+34.1%	-9,1 k €	-143%	-3,8 k €	+28.9%	-5,3 k €	-116%	-2,5 k €	+63.9%	-6,8 k €	+48.4%	-13,2 k €	+15.9%	-15,7 k €	+18.9%	-19,3 k €	-110%	-9,2 k €
EBITDA	3,4 k €	+350%	-1,3 k €	-135%	3,8 k €	-99.9%	4,1 M €	+32343%	-12,9 k €	-140%	-5,3 k €	+15.6%	-6,3 k €	-17.0%	-5,4 k €	-19.8%	-4,5 k €	+20.4%	-5,7 k €	+18.9%	-7 k €	+30.7%	-10,1 k €	-114%	-4,7 k €	+82.0%	-26,2 k €	-8.6%	-24,1 k €	+14.0%	-28,1 k €	+19.8%	-35 k €	+3.8%	-36,4 k €	+8.6%	-39,9 k €	-32.6%	-30,1 k €
Operating result	3,4 k €	+350%	-1,3 k €	-135%	3,8 k €	-99.9%	4,1 M €	+32343%	-12,9 k €	-140%	-5,3 k €	+15.6%	-6,3 k €	-17.0%	-5,4 k €	-19.8%	-4,5 k €	+20.4%	-5,7 k €	+18.9%	-7 k €	+30.7%	-10,1 k €	-114%	-4,7 k €	+82.0%	-26,2 k €	-5.4%	-24,9 k €	+14.7%	-29,2 k €	+19.2%	-36,1 k €	+2.7%	-37,1 k €	+8.5%	-40,6 k €	-33.3%	-30,4 k €
Net result	1,4 M €	+5.6%	1,3 M €	+42.3%	930 k €	-78.9%	4,4 M €	+643%	592,9 k €	+97.6%	300 k €	+2.6%	292,5 k €	-50.5%	590,7 k €	-0.2%	591,7 k €	+3.9%	569,5 k €	+19.3%	477,6 k €	-29.1%	673,4 k €	+148%	271,4 k €	-29.7%	386,1 k €	+0.5%	384,2 k €	+57.6%	243,8 k €	+3.4%	235,8 k €	-66.9%	711,6 k €	-53.8%	1,5 M €	+628%	211,3 k €
Balance sheet
Equity	12,4 M €	+8.6%	11,4 M €	-19.0%	14,1 M €	+3.9%	13,6 M €	+42.3%	9,5 M €	+3.3%	9,2 M €	+3.4%	8,9 M €	+3.4%	8,6 M €	+5.2%	8,2 M €	+5.5%	7,8 M €	+5.5%	7,4 M €	+4.5%	7 M €	+140%	2,9 M €	-57.0%	6,8 M €	+3.4%	6,6 M €	+3.5%	6,4 M €	+1.3%	6,3 M €	+1.4%	6,2 M €	+9.9%	5,7 M €	+32.6%	4,3 M €
Total assets	14,6 M €	+7.4%	13,6 M €	-16.5%	16,2 M €	+2.3%	15,9 M €	+13.2%	14 M €	+20.3%	11,6 M €	+3.0%	11,3 M €	-6.8%	12,1 M €	+4.1%	11,7 M €	+4.3%	11,2 M €	+1.2%	11 M €	-0.7%	11,1 M €	-6.1%	11,8 M €	+0.9%	11,7 M €	+1.9%	11,5 M €	+1.9%	11,3 M €	+2.5%	11 M €	+2.4%	10,8 M €	+7.3%	10 M €	+127%	4,4 M €
Cash	2,6 M €	+172%	943,5 k €	-22.9%	1,2 M €	-13.1%	1,4 M €	+2.3%	1,4 M €	+52.8%	901,1 k €	+59.6%	564,4 k €	-57.8%	1,3 M €	+49.6%	893,2 k €	+83.3%	487,3 k €	+30.5%	373,3 k €	-16.4%	446,4 k €	-61.8%	1,2 M €	+21.9%	958,2 k €	+24.8%	767,7 k €	-11.6%	868,8 k €	+44.8%	600,2 k €	+654%	79,6 k €	+42.6%	55,8 k €	-84.6%	362,5 k €
Debts	2,2 M €	+0.7%	2,1 M €	+0.0%	2,1 M €	-7.3%	2,3 M €	-48.6%	4,5 M €	+84.7%	2,4 M €	+1.6%	2,4 M €	-31.9%	3,5 M €	+1.4%	3,5 M €	+1.4%	3,4 M €	-7.4%	3,7 M €	-9.6%	4,1 M €	-54.2%	8,9 M €	+81.5%	4,9 M €	-0.1%	4,9 M €	-0.1%	4,9 M €	+4.1%	4,7 M €	+3.8%	4,5 M €	+3.9%	4,4 M €	+2670%	158 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 43 ended

Active mandates

Dirk Van de Steen

Director · since 18 mai 2021 · until 18 mai 2027

Active

Jan Van de Steen

Director · since 18 mai 2021 · until 18 mai 2027

Active

Luc Van de Steen

Managing director · since 19 mai 2020 · until 19 mai 2026

Active

Ended mandates

Dirk Van de Steen

Director · since 22 juin 2020 · until 18 mai 2027

Ended

Jan Van de Steen

Director · since 22 juin 2020 · until 18 mai 2027

Ended

Luc Van De Steen

Gedeleerd bestuurder · since 19 mai 2020 · until 19 mai 2026

Ended

Dirk G. Van de Steen

Director · since 16 mai 2017 · until 16 mai 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2026	10/07/2025	19/06/2024	03/07/2023	04/07/2022	30/06/2021
General meeting	19/05/2026	10/06/2025	11/06/2024	26/06/2023	27/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	21/05/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	19/06/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	22/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 43 ended

Active mandates

Dirk Van de Steen

Director · since 18 mai 2021 · until 18 mai 2027

Active

Jan Van de Steen

Director · since 18 mai 2021 · until 18 mai 2027

Active

Luc Van de Steen

Managing director · since 19 mai 2020 · until 19 mai 2026

Active

Ended mandates

Dirk Van de Steen

Director · since 22 juin 2020 · until 18 mai 2027

Ended

Jan Van de Steen

Director · since 22 juin 2020 · until 18 mai 2027

Ended

Luc Van De Steen

Gedeleerd bestuurder · since 19 mai 2020 · until 19 mai 2026

Ended

Dirk G. Van de Steen

Director · since 16 mai 2017 · until 16 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Restructuring15/04/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/02/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other22/06/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 M €↑
2024
Annual accounts 20241,3 M €↑
2023
Annual accounts 2023930 k €↓
2022
Annual accounts 20224,4 M €↑
2021
Annual accounts 2021592,9 k €↑
2020
Annual accounts 2020300 k €↑
2019
Annual accounts 2019292,5 k €↓
2018
Annual accounts 2018590,7 k €↓
2017
Annual accounts 2017591,7 k €↑
2016
Annual accounts 2016569,5 k €↑
2015
Annual accounts 2015477,6 k €↓
2014
Annual accounts 2014673,4 k €↑
2013
Annual accounts 2013271,4 k €↓
2012
Annual accounts 2012386,1 k €↑
2011
Annual accounts 2011384,2 k €↑
2010
Annual accounts 2010243,8 k €↑
2009
Annual accounts 2009235,8 k €↓
2008
Annual accounts 2008711,6 k €↓
2007
Annual accounts 20071,5 M €↑
2006
Annual accounts 2006211,3 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vedesta

Overview

What does Vedesta do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline