Sametal
0404.929.171 · rovalta.com · 22/09/2026
ACTIVE
Sametal
Financial year 2025 · closed on 30/09/2025
Net result
-1,5 M €
-227.5% YoY
Gross margin
180,3 k €
+98.1% YoY
Equity
-1,1 M €
-378.9% YoY
Workforce
6,0 ETP
+13.2% YoY
Overview
What does Sametal do?
Sametal is a Public limited company incorporated in 1921. Its main activity is: Sewerage. Its registered office is in Liège. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0404.929.171
Incorporation
26/11/1921
Legal form
Public limited company
Registered office
Ecluse-de-l'Ile-Monsin 64
4020 Liège · Wallonie
4020 Liège · Wallonie
Contributed capital
100 000,00 €
Latest accounts
30/09/2025
Average workforce
6,0 ETP
Activities (NACE)
Joint committees (4)
- 142
- 14201
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 180,3 k € | +98.1% | 91 k € | -76.5% | 387,5 k € | -67.3% | 1,2 M € | +7.5% | 1,1 M € | +133% | 474,1 k € | – | – | – | – | – | – | – | – | 1,6 M € | +298% | 396,8 k € | -60.1% | 995,6 k € | -22.8% | 1,3 M € | -46.5% | 2,4 M € | |||||||||
| EBITDA | -1,2 M € | -382% | -247,3 k € | -836% | 33,6 k € | -95.7% | 784,3 k € | +11.2% | 705,3 k € | +452% | 127,7 k € | -26.7% | 174,2 k € | +7.9% | 161,4 k € | +14.7% | 140,7 k € | +120% | -704,1 k € | -209% | -227,7 k € | +50.7% | -462,1 k € | -33.8% | -345,4 k € | -170% | 494,7 k € | -37.6% | 792,2 k € | +1255% | -68,6 k € | -113% | 533,8 k € | -47.1% | 1 M € | -37.6% | 1,6 M € |
| Operating result | -1,5 M € | -252% | -436 k € | -247% | -125,7 k € | -120% | 632,3 k € | +14.0% | 554,7 k € | +5863% | -9,6 k € | -123% | 42,2 k € | +2.5% | 41,1 k € | -62.4% | 109,5 k € | +137% | -296,6 k € | +65.1% | -849,7 k € | -313% | -205,7 k € | +76.4% | -871,1 k € | -1103% | 86,9 k € | -88.1% | 728,6 k € | +338% | 166,5 k € | +1886% | -9,3 k € | -101% | 795,9 k € | -45.7% | 1,5 M € |
| Net result | -1,5 M € | -228% | -470,2 k € | -224% | -145 k € | -123% | 621,3 k € | +14.9% | 540,8 k € | +3942% | -14,1 k € | -169% | 20,3 k € | +210% | 6,6 k € | -28.8% | 9,2 k € | +103% | -319,4 k € | +63.8% | -882,2 k € | -235% | -263,3 k € | +72.3% | -950,7 k € | -5053% | 19,2 k € | -95.0% | 384 k € | +169% | 142,9 k € | +205% | -136 k € | -132% | 427,3 k € | -50.4% | 861,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -1,1 M € | -379% | 406,5 k € | -53.6% | 876,7 k € | -14.2% | 1 M € | +104% | 500,3 k € | +740% | 59,6 k € | -21.4% | 75,8 k € | +31.5% | 57,7 k € | +8.2% | 53,3 k € | +9.7% | 48,6 k € | -87.0% | 372,4 k € | -70.4% | 1,3 M € | -17.5% | 1,5 M € | -37.8% | 2,5 M € | -13.5% | 2,8 M € | +8.9% | 2,6 M € | +2.6% | 2,5 M € | -6.9% | 2,7 M € | +21.0% | 2,3 M € |
| Total assets | 1,1 M € | -51.9% | 2,2 M € | +2.5% | 2,1 M € | -3.1% | 2,2 M € | +5.1% | 2,1 M € | -1.2% | 2,1 M € | +11.5% | 1,9 M € | -20.4% | 2,4 M € | -8.6% | 2,6 M € | +37.2% | 1,9 M € | -26.3% | 2,6 M € | -55.1% | 5,8 M € | +21.3% | 4,8 M € | +3.1% | 4,6 M € | -13.8% | 5,4 M € | +47.3% | 3,6 M € | +6.7% | 3,4 M € | -14.1% | 4 M € | +10.3% | 3,6 M € |
| Cash | 2,7 k € | +33.0% | 2 k € | -99.2% | 253,4 k € | +87.8% | 134,9 k € | +51.8% | 88,9 k € | +10.8% | 80,2 k € | -15.8% | 95,3 k € | -40.3% | 159,6 k € | -65.9% | 467,9 k € | +256% | 131,5 k € | +20.0% | 109,6 k € | -70.9% | 376,2 k € | +104% | 184,8 k € | -7.7% | 200,2 k € | -46.0% | 370,7 k € | +79.1% | 206,9 k € | -74.7% | 818,4 k € | +209% | 265,1 k € | +163% | 100,8 k € |
| Debts | 2,1 M € | +24.6% | 1,7 M € | +38.8% | 1,2 M € | +5.2% | 1,2 M € | -26.3% | 1,6 M € | -22.9% | 2,1 M € | +13.1% | 1,8 M € | -21.8% | 2,3 M € | -8.9% | 2,6 M € | +38.6% | 1,9 M € | -15.6% | 2,2 M € | -51.3% | 4,5 M € | +54.3% | 2,9 M € | +59.7% | 1,8 M € | -18.1% | 2,2 M € | +115% | 1 M € | +19.0% | 874,8 k € | -25.2% | 1,2 M € | +6.9% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 6,0 ETP | +13.2% | 5,3 ETP | -14.5% | 6,2 ETP | +3.3% | 6,0 ETP | -25.0% | 8,0 ETP | +8.1% | 7,4 ETP | -16.9% | 8,9 ETP | +36.9% | 6,5 ETP | +14.0% | 5,7 ETP | -16.2% | 6,8 ETP | 0.0% | 6,8 ETP | -32.7% | 10,1 ETP | -7.3% | 10,9 ETP | -12.8% | 12,5 ETP | +7.8% | 11,6 ETP | +24.7% | 9,3 ETP | -19.8% | 11,6 ETP | +8.4% | 10,7 ETP | -0.9% | 10,8 ETP |
Governance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 33 ended
Active mandates
Ended mandates
Benjamin COLAS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 18/03/2025 | 23/04/2024 | 28/04/2023 | 11/03/2022 | 26/03/2021 |
| General meeting | 06/03/2026 | 07/03/2025 | 01/03/2024 | 03/03/2023 | 04/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
48 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 06/03/2026 | 29/04/2026 | French | |
| Abridged model | 30/09/2024 | 07/03/2025 | 18/03/2025 | French | |
| Abridged model | 30/09/2023 | 01/03/2024 | 23/04/2024 | French | |
| Abridged model | 30/09/2022 | 03/03/2023 | 28/04/2023 | French | |
| Abridged model | 30/09/2021 | 04/03/2022 | 11/03/2022 | French | |
| Abridged model | 30/09/2020 | 05/03/2021 | 26/03/2021 | French | |
| Full model | 30/09/2019 | 06/03/2020 | 15/04/2020 | French | |
| Full model | 30/09/2018 | 01/03/2019 | 29/04/2019 | French | |
| Full model | 30/09/2017 | 02/03/2018 | 05/04/2018 | French | |
| Full model | 30/09/2016 | 03/03/2017 | 19/05/2017 | French | |
| Full model | 30/09/2015 | 04/03/2016 | 21/03/2016 | French | |
| Full model | 30/09/2014 | 06/03/2015 | 25/03/2015 | French | |
| Full model | 30/09/2013 | 07/03/2014 | 22/04/2014 | French | |
| Full model | 30/09/2012 | 01/03/2013 | 25/04/2013 | French | |
| Abridged model | 31/01/2011 | 22/06/2011 | 23/09/2011 | French | |
| Abridged model | 31/01/2010 | 23/06/2010 | 27/09/2010 | French | |
| Abridged model | 31/01/2009 | 24/06/2009 | 25/06/2009 | French | |
| Abridged model | 31/01/2008 | 24/06/2008 | 08/10/2008 | French | |
| Abridged model | 31/01/2007 | 22/06/2007 | 03/07/2007 | French | |
| Abridged model | 31/07/2005 | 14/12/2005 | 27/12/2005 | French | |
| Abridged model | 31/07/2004 | 08/12/2004 | 10/12/2004 | French | |
| Abridged model | 31/07/2003 | 10/12/2003 | 23/12/2003 | French | |
| Abridged model | 31/07/2002 | 11/12/2002 | 24/01/2003 | French | |
| Abridged model | 31/07/2001 | 12/12/2001 | 19/02/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 33 ended
Active mandates
Ended mandates
Benjamin COLAS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/02/2026DEMISSIONS, NOMINATIONS
- Mandates09/10/2025DEMISSIONS, NOMINATIONS
- Mandates05/03/2025DEMISSIONS, NOMINATIONS
- Mandates26/09/2024DEMISSIONS, NOMINATIONS
- Mandates22/02/2024DEMISSIONS, NOMINATIONS
- Mandates14/08/2023DEMISSIONS, NOMINATIONS
- Mandates16/05/2023DEMISSIONS, NOMINATIONS
- Capital / shares02/10/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,5 M €↓
- 2024Annual accounts 2024-470,2 k €↓
- 2023Annual accounts 2023-145 k €↓
- 2022Annual accounts 2022621,3 k €↑
- 2021Annual accounts 2021540,8 k €↑
- 2020Annual accounts 2020-14,1 k €↓
- 2019Annual accounts 201920,3 k €↑
- 2018Annual accounts 20186,6 k €↓
- 2017Annual accounts 20179,2 k €↑
- 2016Annual accounts 2016-319,4 k €↑
- 2015Annual accounts 2015-882,2 k €↓
- 2014Annual accounts 2014-263,3 k €↑
- 2013Annual accounts 2013-950,7 k €↓
- 2012Annual accounts 201219,2 k €↓
- 2011Annual accounts 2011384 k €↑
- 2010Annual accounts 2010142,9 k €↑
- 2009Annual accounts 2009-136 k €↓
- 2008Annual accounts 2008427,3 k €↓
- 2007Annual accounts 2007861,4 k €
- 26/11/1921IncorporationPublic limited company