ACTIVE

Etablissements Frateur-De Pourcq

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
928 k €
-26,6 %over 1 year
Revenue
26,4 M €
-15,8 %over 1 year
Equity
14,7 M €
+4,5 %over 1 year
Workforce
74,4 ETP
+3,8 %over 1 year

Identity

Source · BCE/KBO

Etablissements Frateur-De Pourcq is a Public limited company incorporated in 1951. Its main activity is: Construction of roads and motorways. Its registered office is in Boom. It employs on average 74,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0404.982.621
Incorporation
08/11/1951
Legal form
Public limited company
Registered office
Rupelweg 1
2850 Boom · FlandreSee on map
Contributed capital
347 051,00 €
Latest accounts
30/09/2025
Average workforce
74,4 ETP
Joint committees (4)
  • 111
  • 11101
  • 124
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 15 financial years

20252024202320222019
Income statement
Revenue26,4 M €31,4 M €30,5 M €18,2 M €15,5 M €
EBITDA2,2 M €2,5 M €2,5 M €1,9 M €1,3 M €
Operating result1 M €1,5 M €1,7 M €1,3 M €748,4 k €
Net result928 k €1,3 M €1,2 M €938,1 k €680,9 k €
Balance sheet
Equity14,7 M €14,1 M €13,1 M €12,2 M €10,9 M €
Total assets21,1 M €21,7 M €20,9 M €17,1 M €14,9 M €
Cash3,4 M €1,4 M €3,5 M €3,3 M €1,9 M €
Debts6,3 M €7,5 M €7,8 M €4,9 M €4 M €
Other
Workforce74,4 ETP71,7 ETP71,9 ETP67,9 ETP74,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

4 active · 16 ended

Active mandates

Dirk Rotthier

Managing director · since 16 mars 2020 · until 17 mars 2026

Active
Nathalie Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active
Peter Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active
Stefaan Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active

Ended mandates

Dirk Rotthier

Managing director · since 19 mars 2019 · until 18 mars 2025

Ended
Peter Rotthier

Director · since 19 mars 2019 · until 18 mars 2025

Ended
Nathalie Rotthier

Director · since 19 septembre 2014 · until 17 mars 2020

Ended
Stefaan Rotthier

Director · since 19 septembre 2014 · until 17 mars 2020

Ended

Other companies at this address

Rupelweg 1 2850 Boom
CompanyCBE no.
THV Frateur-De Pourcq - Siebens Spoorbouw● Active
0816.915.786
TM FDP/BESIX Infra Kolonel Silvertop● Active
1041.956.578

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/03/202627/03/202528/03/202421/03/202317/03/202219/04/2021
General meeting17/03/202618/03/202519/03/202421/03/202315/03/202216/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202517/03/202625/03/2026DutchPDF
Full model30/09/202418/03/202527/03/2025DutchPDF
Full model30/09/202319/03/202428/03/2024DutchPDF
Full model30/09/202221/03/202321/03/2023DutchPDF
Full model30/09/202115/03/202217/03/2022DutchPDF
Full model30/09/202016/03/202119/04/2021DutchPDF
Full model30/09/201917/03/202002/04/2020DutchPDF
Full model30/09/201819/03/201927/03/2019DutchPDF
Full model30/09/201720/03/201812/04/2018DutchPDF
Full model30/09/201621/03/201718/04/2017DutchPDF
Full model30/09/201516/03/201615/04/2016DutchPDF
Full model30/09/201417/03/201523/04/2015DutchPDF
Full model30/09/201318/03/201418/04/2014DutchPDF
Full model30/09/201219/03/201319/04/2013DutchPDF
Full model30/09/201120/03/201219/04/2012DutchPDF
Full model30/09/201015/03/201118/04/2011DutchPDF
Full model30/09/200916/03/201006/04/2010DutchPDF
Full model30/09/200817/03/200902/04/2009DutchPDF
Full model30/09/200718/03/200801/04/2008DutchPDF
Full model30/09/200620/03/200730/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

4 active · 16 ended

Active mandates

Dirk Rotthier

Managing director · since 16 mars 2020 · until 17 mars 2026

Active
Nathalie Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active
Peter Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active
Stefaan Rotthier

Director · since 16 mars 2020 · until 17 mars 2026

Active

Ended mandates

Dirk Rotthier

Managing director · since 19 mars 2019 · until 18 mars 2025

Ended
Peter Rotthier

Director · since 19 mars 2019 · until 18 mars 2025

Ended
Nathalie Rotthier

Director · since 19 septembre 2014 · until 17 mars 2020

Ended
Stefaan Rotthier

Director · since 19 septembre 2014 · until 17 mars 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/04/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates09/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025928 k €↓
  2. 2024
    Annual accounts 20241,3 M €↑
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022938,1 k €↑
  5. 2019
    Annual accounts 2019680,9 k €↑
  6. 2018
    Annual accounts 2018-1 M €↓
  7. 2017
    Annual accounts 201771,5 k €↓
  8. 2015
    Annual accounts 2015413,1 k €↓
  9. 2014
    Annual accounts 2014632,5 k €↑
  10. 2013
    Annual accounts 2013300,4 k €↓
  11. 2012
    Annual accounts 20123,4 M €↑
  12. 2011
    Annual accounts 20112,8 M €↑
  13. 2009
    Annual accounts 2009165,5 k €↑
  14. 2008
    Annual accounts 2008108,6 k €↑
  15. 2007
    Annual accounts 200775,5 k €
  16. 08/11/1951
    IncorporationPublic limited company