ACTIVE

Etablissements Frateur-De Pourcq

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result928 k €-26,6 %over 1 year

Revenue26,4 M €-15,8 %over 1 year

Equity14,7 M €+4,5 %over 1 year

Workforce74,4 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

Etablissements Frateur-De Pourcq is a Public limited company incorporated in 1951. Its main activity is: Construction of roads and motorways. Its registered office is in Boom. It employs on average 74,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0404.982.621
Incorporation: 08/11/1951
Legal form: Public limited company
Registered office: Rupelweg 1
2850 Boom · FlandreSee on map
Contributed capital: 347 051,00 €
Latest accounts: 30/09/2025
Average workforce: 74,4 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 42120Construction of railways and underground railways 42120Construction of railways and underground railways 45230Maintenance and repair of motor vehicles 46900Non-specialised wholesale trade+2

Joint committees (4)

111
11101
124
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 15 financial years

	2025		2024		2023		2022		2019
Income statement
Revenue	26,4 M €	-15.8%	31,4 M €	+2.8%	30,5 M €	+67.3%	18,2 M €	+17.7%	15,5 M €
EBITDA	2,2 M €	-11.2%	2,5 M €	-1.8%	2,5 M €	+29.3%	1,9 M €	+45.7%	1,3 M €
Operating result	1 M €	-33.4%	1,5 M €	-10.6%	1,7 M €	+35.6%	1,3 M €	+68.2%	748,4 k €
Net result	928 k €	-26.6%	1,3 M €	+1.8%	1,2 M €	+32.4%	938,1 k €	+37.8%	680,9 k €
Balance sheet
Equity	14,7 M €	+4.5%	14,1 M €	+7.3%	13,1 M €	+7.7%	12,2 M €	+11.6%	10,9 M €
Total assets	21,1 M €	-2.7%	21,7 M €	+3.5%	20,9 M €	+22.2%	17,1 M €	+15.0%	14,9 M €
Cash	3,4 M €	+140%	1,4 M €	-59.7%	3,5 M €	+7.9%	3,3 M €	+74.6%	1,9 M €
Debts	6,3 M €	-15.9%	7,5 M €	-3.5%	7,8 M €	+57.8%	4,9 M €	+24.4%	4 M €
Other
Workforce	74,4 ETP	+3.8%	71,7 ETP	-0.3%	71,9 ETP	+5.9%	67,9 ETP	-8.9%	74,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dirk Rotthier	Managing director20/03/2007 → 17/03/2026
Nathalie Rotthier	Director19/09/2014 → 17/03/2026
Peter Rotthier	Director19/03/2019 → 17/03/2026Managing director20/03/2007 → 2017 accountsended
Stefaan Rotthier	Director19/09/2014 → 17/03/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Agnes Perdu	Managing director20/03/2007 → 2014 accounts
Agnes mevrouw Perdu	Managing director20/03/2007 → 2009 accounts

Other companies at this address

Rupelweg 1 2850 Boom

Company	CBE no.
THV Frateur-De Pourcq - Siebens Spoorbouw● Active	0816.915.786
TM FDP/BESIX Infra Kolonel Silvertop● Active	1041.956.578
TM Spoor Antwerpen● Active	1043.761.075

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	27/03/2025	28/03/2024	21/03/2023	17/03/2022	19/04/2021
General meeting	17/03/2026	18/03/2025	19/03/2024	21/03/2023	15/03/2022	16/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	17/03/2026	25/03/2026	Dutch	PDF
Full model	30/09/2024	18/03/2025	27/03/2025	Dutch	PDF
Full model	30/09/2023	19/03/2024	28/03/2024	Dutch	PDF
Full model	30/09/2022	21/03/2023	21/03/2023	Dutch	PDF
Full model	30/09/2021	15/03/2022	17/03/2022	Dutch	PDF
Full model	30/09/2020	16/03/2021	19/04/2021	Dutch	PDF
Full model	30/09/2019	17/03/2020	02/04/2020	Dutch	PDF
Full model	30/09/2018	19/03/2019	27/03/2019	Dutch	PDF
Full model	30/09/2017	20/03/2018	12/04/2018	Dutch	PDF
Full model	30/09/2016	21/03/2017	18/04/2017	Dutch	PDF
Full model	30/09/2015	16/03/2016	15/04/2016	Dutch	PDF
Full model	30/09/2014	17/03/2015	23/04/2015	Dutch	PDF
Full model	30/09/2013	18/03/2014	18/04/2014	Dutch	PDF
Full model	30/09/2012	19/03/2013	19/04/2013	Dutch	PDF
Full model	30/09/2011	20/03/2012	19/04/2012	Dutch	PDF
Full model	30/09/2010	15/03/2011	18/04/2011	Dutch	PDF
Full model	30/09/2009	16/03/2010	06/04/2010	Dutch	PDF
Full model	30/09/2008	17/03/2009	02/04/2009	Dutch	PDF
Full model	30/09/2007	18/03/2008	01/04/2008	Dutch	PDF
Full model	30/09/2006	20/03/2007	30/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

4 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dirk Rotthier	Managing director20/03/2007 → 17/03/2026
Nathalie Rotthier	Director19/09/2014 → 17/03/2026
Peter Rotthier	Director19/03/2019 → 17/03/2026Managing director20/03/2007 → 2017 accountsended
Stefaan Rotthier	Director19/09/2014 → 17/03/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Agnes Perdu	Managing director20/03/2007 → 2014 accounts
Agnes mevrouw Perdu	Managing director20/03/2007 → 2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/07/2026
Herbenoeming bestuurders
PDF
Mandates02/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/04/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2014
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1951

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Stefaan Rotthier

Peter Rotthier

Dirk Rotthier

Nathalie Rotthier

Agnes Perdu

Agnes mevrouw Perdu

D. de heer Rotthier

P. de heer Rotthier

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Etablissements Frateur-De Pourcq

Rupelweg 1, 2850 Boom

Director

DirectorManaging director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rupelweg 1, 2850 BoomCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00068687

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Etablissements Frateur-De PourcqCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00068687

Events

2025
Annual accounts 2025928 k €↓
2024
Annual accounts 20241,3 M €↑
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022938,1 k €↑
2019
Annual accounts 2019680,9 k €↑
2018
Annual accounts 2018-1 M €↓
2017
Annual accounts 201771,5 k €↓
2015
Annual accounts 2015413,1 k €↓
2014
Annual accounts 2014632,5 k €↑
2013
Annual accounts 2013300,4 k €↓
2012
Annual accounts 20123,4 M €↑
2011
Annual accounts 20112,8 M €↑
2009
Annual accounts 2009165,5 k €↑
2008
Annual accounts 2008108,6 k €↑
2007
Annual accounts 200775,5 k €
08/11/1951
IncorporationPublic limited company

Etablissements Frateur-De Pourcq

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events