ACTIVE

Assist Waas en Dender

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result23,3 k €+104,0 %over 1 year

Gross margin164,2 k €-40,2 %over 1 year

Equity4,7 M €+0,5 %over 1 year

Identity

Source · BCE/KBO

Assist Waas en Dender is a Cooperative society incorporated in 1968. Its registered office is in Sint-Niklaas.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0405.080.116
Incorporation: 01/01/1968
Legal form: Cooperative society
Registered office: de Castrodreef 3
9100 Sint-Niklaas · FlandreSee on map
Contributed capital: 27 920,00 €
Latest accounts: 31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	164,2 k €	-40.2%	274,4 k €	-0.8%	276,7 k €	-42.7%	482,9 k €	+63.6%	295,1 k €
EBITDA	124,2 k €	+128%	-446,8 k €	-391%	153,6 k €	+136%	-431 k €	+18.1%	-526,3 k €
Operating result	4,8 k €	+101%	-566,2 k €	-1754%	34,2 k €	+106%	-551,8 k €	+20.9%	-697,9 k €
Net result	23,3 k €	+104%	-576,2 k €	-2042%	29,7 k €	+104%	-682,6 k €	+4.6%	-715,8 k €
Balance sheet
Equity	4,7 M €	+0.5%	4,6 M €	-11.0%	5,2 M €	+0.6%	5,2 M €	-11.6%	5,9 M €
Total assets	4,7 M €	-0.7%	4,8 M €	-10.0%	5,3 M €	-8.2%	5,8 M €	-3.8%	6 M €
Cash	589,2 k €	+920%	57,7 k €	-37.4%	92,2 k €	-55.1%	205,4 k €	+5.4%	194,8 k €
Debts	37 k €	-60.2%	92,8 k €	+110%	44,2 k €	-91.9%	546,7 k €	+2037%	25,6 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 64 ended

Active mandates

Evert Boeykens

Director · since 13 décembre 2023

Active

Mark De Soete

Director · since 07 décembre 2022

Active

Luc Vermeiren

Director · since 05 avril 2021

Active

Tom Van de Vreken

Managing director · since 05 avril 2021

Active

Dirk Belon

Director · since 01 juin 2016

Active

Hans Onselaere

Vice-chairman of the board of directors · since 01 juin 2016

Active

Kristiaan Beeckman

Director · since 01 juin 2016

Active

Lieve Brys

Chairman of the board of directors · since 01 juin 2016

Active

Ended mandates

Benny Vander Cruyssen

Director · since 11 juin 2022 · until 13 février 2023

Ended

Benny Vander Cruyssen

Director · since 11 juin 2022

Ended

Tom Van de Vreken

Director · since 05 avril 2021

Ended

Christine Baeyens

Director · since 01 juin 2016 · until 08 juin 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	07/07/2025	24/06/2024	28/06/2023	10/07/2022	09/06/2021
General meeting	02/06/2026	05/06/2025	04/06/2024	08/06/2023	11/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	21/08/2026	Dutch	PDF
Micro model	31/12/2024	05/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	24/06/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	11/06/2022	10/07/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	09/06/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	18/06/2018	Dutch	PDF
Full model	31/12/2016	18/05/2017	01/06/2017	Dutch	PDF
Full model	31/12/2015	12/05/2016	25/05/2016	Dutch	PDF
Full model	31/12/2014	21/05/2015	09/06/2015	Dutch	PDF
Full model	31/12/2013	22/05/2014	13/06/2014	Dutch	PDF
Full model	31/12/2012	23/05/2013	03/06/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	25/06/2012	Dutch	PDF
Full model	31/12/2010	21/06/2011	04/07/2011	Dutch	PDF
Full model	31/12/2009	15/06/2010	13/07/2010	Dutch	PDF
Full model	31/12/2008	16/06/2009	23/06/2009	Dutch	PDF
Full model	31/12/2007	17/06/2008	08/08/2008	Dutch	PDF
Full model	31/12/2006	19/06/2007	30/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 64 ended

Active mandates

Evert Boeykens

Director · since 13 décembre 2023

Active

Mark De Soete

Director · since 07 décembre 2022

Active

Luc Vermeiren

Director · since 05 avril 2021

Active

Tom Van de Vreken

Managing director · since 05 avril 2021

Active

Dirk Belon

Director · since 01 juin 2016

Active

Hans Onselaere

Vice-chairman of the board of directors · since 01 juin 2016

Active

Kristiaan Beeckman

Director · since 01 juin 2016

Active

Lieve Brys

Chairman of the board of directors · since 01 juin 2016

Active

Ended mandates

Benny Vander Cruyssen

Director · since 11 juin 2022 · until 13 février 2023

Ended

Benny Vander Cruyssen

Director · since 11 juin 2022

Ended

Tom Van de Vreken

Director · since 05 avril 2021

Ended

Christine Baeyens

Director · since 01 juin 2016 · until 08 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other18/09/2026
Wijziging samenstelling bestuursorgaan, toekenning functies en
PDF
Mandates05/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other07/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING
PDF
Mandates17/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other15/03/2018
DIVERSEN
PDF
Mandates12/03/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202523,3 k €↑
2024
Annual accounts 2024-576,2 k €↓
2023
Annual accounts 202329,7 k €↑
2022
Annual accounts 2022-682,6 k €↑
2021
Annual accounts 2021-715,8 k €↓
2020
Annual accounts 202075,9 k €↑
2019
Annual accounts 201951,4 k €↑
2018
Annual accounts 201810,3 k €↑
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 201627,7 k €↓
2015
Annual accounts 201548,6 k €↑
2014
Annual accounts 201419,9 k €↓
2013
Annual accounts 2013138,5 k €↑
2012
Annual accounts 2012128,6 k €↓
2011
Annual accounts 2011495,5 k €↓
2010
Annual accounts 2010636,6 k €↑
2009
Annual accounts 2009410,6 k €↑
2008
Annual accounts 2008239,5 k €↓
2007
Annual accounts 2007377,2 k €↑
2007
Name changeAssist Waas en Dender
2006
Annual accounts 2006159,7 k €
2006
Name changeDe Volksmacht
01/01/1968
IncorporationCooperative society

Assist Waas en Dender

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline