ACTIVE

APOTHEEK DERUMEAUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result168,3 k €+58,5 %over 1 year

Gross margin424,5 k €+20,6 %over 1 year

Equity990,2 k €+20,5 %over 1 year

Workforce2,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

APOTHEEK DERUMEAUX is a Private limited company incorporated in 1968. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Harelbeke. It employs on average 2,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0405.328.059
Incorporation: 01/01/1968
Legal form: Private limited company
Registered office: Generaal Deprezstraat 3
8530 Harelbeke · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 2,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	424,5 k €	+20.6%	351,9 k €	+2.8%	342,2 k €	-6.7%	366,9 k €	+15.2%	318,4 k €
EBITDA	286,4 k €	+28.7%	222,4 k €	+4.5%	212,8 k €	-15.5%	251,9 k €	+19.3%	211,1 k €
Operating result	230,3 k €	+39.3%	165,4 k €	-4.0%	172,3 k €	-14.8%	202,2 k €	+18.5%	170,6 k €
Net result	168,3 k €	+58.5%	106,2 k €	-31.8%	155,8 k €	-10.4%	174 k €	+46.2%	119 k €
Balance sheet
Equity	990,2 k €	+20.5%	821,9 k €	-2.5%	843 k €	+7.2%	786,1 k €	+15.5%	680,9 k €
Total assets	1,5 M €	+24.1%	1,2 M €	+8.7%	1,1 M €	-14.2%	1,3 M €	+10.1%	1,1 M €
Cash	172,5 k €	-30.0%	246,6 k €	+70.1%	144,9 k €	-59.5%	358 k €	+46.0%	245,3 k €
Debts	437,2 k €	+35.4%	322,8 k €	+45.0%	222,7 k €	-48.9%	436,2 k €	-6.0%	463,9 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+5.6%	1,8 ETP	-5.3%	1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Delphine Derumeaux

Director

Active

Ended mandates

Delphine Derumeaux

Manager · since 07 octobre 2009

Ended

Delphine Derumeaux

Manager

Ended

Unifarma

Manager · until 29 juin 2012 · 0422.674.530

Represented by Thierry Van Poucke

Ended

Unifarma

Manager · 0422.674.530

Represented by Thierry Van Poucke

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2026	04/08/2025	03/07/2024	10/08/2023	14/07/2022	03/08/2021
General meeting	26/06/2026	20/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	01/08/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	04/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	10/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	07/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	13/03/2019	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	07/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Delphine Derumeaux

Director

Active

Ended mandates

Delphine Derumeaux

Manager · since 07 octobre 2009

Ended

Delphine Derumeaux

Manager

Ended

Unifarma

Manager · until 29 juin 2012 · 0422.674.530

Represented by Thierry Van Poucke

Ended

Unifarma

Manager · 0422.674.530

Represented by Thierry Van Poucke

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares13/12/2018
KAPITAAL - AANDELEN
PDF
Capital / shares07/01/2014
KAPITAAL - AANDELEN
PDF
Mandates16/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2009
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/09/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025168,3 k €↑
2024
Annual accounts 2024106,2 k €↓
2023
Annual accounts 2023155,8 k €↓
2022
Annual accounts 2022174 k €↑
2021
Annual accounts 2021119 k €↓
2020
Annual accounts 2020143,2 k €↓
2019
Annual accounts 2019171,8 k €↑
2018
Annual accounts 201883 k €↑
2017
Annual accounts 201733,2 k €↓
2016
Annual accounts 201655,9 k €↓
2015
Annual accounts 201580,5 k €↓
2014
Annual accounts 2014103,9 k €↑
2013
Annual accounts 201384,9 k €↓
2012
Annual accounts 2012112 k €↑
2011
Annual accounts 20111,4 k €↑
2010
Annual accounts 2010-16,7 k €↑
2009
Annual accounts 2009-37,1 k €↓
2008
Annual accounts 2008-479,6 €↓
2007
Annual accounts 2007558,7 €↑
2006
Annual accounts 2006-220,7 €
01/01/1968
IncorporationPrivate limited company

APOTHEEK DERUMEAUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline