Cozie.be
0405.358.050 · rovalta.com · 25/09/2026
NORMAL SITUATION
Cozie.be
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result-1,8 M €-20,4 %over 1 year
Revenue10 M €-24,7 %over 1 year
Equity-3,2 M €-129,5 %over 1 year
Workforce77,5 ETP-20,8 %over 1 year
Overview
Identity
Source · BCE/KBOCozie.be is a company registered in Belgium. It employs on average 77,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0405.358.050
- Legal form
- Private limited company
- Contributed capital
- 11 930 179,41 €
- Latest accounts
- 31/12/2024
- Average workforce
- 77,5 ETP
Joint committees (5)
- 124
- 12400
- 200
- 20000
- 218
Signals
Healthy social debtsHigh revenue
Financials
Source · NBB, 47 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 10 M € | -24.7% | 13,3 M € | -12.7% | 15,2 M € | +61.7% | 9,4 M € | +15.3% | 8,2 M € |
| EBITDA | -1,6 M € | -51.1% | -1 M € | -14.6% | -913,9 k € | +15.5% | -1,1 M € | +63.4% | -3 M € |
| Operating result | -1,5 M € | -23.5% | -1,3 M € | -3.8% | -1,2 M € | -2.4% | -1,2 M € | +66.1% | -3,5 M € |
| Net result | -1,8 M € | -20.4% | -1,5 M € | -15.0% | -1,3 M € | -3.4% | -1,3 M € | +63.9% | -3,5 M € |
| Balance sheet | |||||||||
| Equity | -3,2 M € | -129% | -1,4 M € | -57.1% | -893,8 k € | +17.3% | -1,1 M € | +61.6% | -2,8 M € |
| Total assets | 3,1 M € | -0.7% | 3,1 M € | -25.7% | 4,2 M € | +9.5% | 3,8 M € | -1.0% | 3,9 M € |
| Cash | 499,2 k € | -20.5% | 627,9 k € | +15.6% | 543 k € | +6.1% | 511,8 k € | -29.9% | 729,6 k € |
| Debts | 6,2 M € | +49.9% | 4,1 M € | -7.8% | 4,5 M € | -1.4% | 4,5 M € | -26.7% | 6,2 M € |
| Other | |||||||||
| Workforce | 77,5 ETP | -20.8% | 97,8 ETP | +0.8% | 97,0 ETP | +4.3% | 93,0 ETP | +20.3% | 77,3 ETP |
Board of directors
Source · NBB, accounts to 31/12/2024Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2025 | 02/07/2024 | 15/05/2023 | 22/06/2022 | 16/06/2021 | 19/06/2020 |
| General meeting | 30/06/2025 | 26/06/2024 | 15/05/2023 | 08/06/2022 | 15/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 47 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 30/06/2025 | 10/07/2025 | Dutch | |
| Full model | 31/12/2023 | 26/06/2024 | 02/07/2024 | Dutch | |
| Full model | 31/12/2022 | 15/05/2023 | 15/05/2023 | Dutch | |
| Full model | 31/12/2021 | 08/06/2022 | 22/06/2022 | Dutch | |
| Full model | 31/12/2020 | 15/06/2021 | 16/06/2021 | Dutch | |
| Full model | 31/12/2019 | 15/06/2020 | 19/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 22/07/2019 | 23/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 20/07/2018 | Dutch | |
| Abridged model | 30/09/2016 | 18/02/2017 | 22/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 13/02/2016 | 29/02/2016 | Dutch | |
| Abridged model | 30/09/2014 | 14/02/2015 | 23/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 20/03/2014 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 27/03/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 08/03/2012 | 30/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 21/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 11/03/2010 | 17/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/12/2008 | 17/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 15/12/2007 | 03/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 16/12/2006 | 09/02/2007 | Dutch | |
| Abridged model | 30/09/2005 | 17/12/2005 | 31/01/2006 | Dutch | |
| Abridged model | 30/09/2004 | 18/12/2004 | 01/02/2005 | Dutch | |
| Abridged model | 30/09/2003 | 20/12/2003 | 05/02/2004 | Dutch | |
| Abridged model | 30/09/2002 | 21/12/2002 | 12/02/2003 | Dutch | |
| Abridged model | 30/09/2001 | 15/12/2001 | 02/05/2002 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution16/01/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other24/10/2024DIVERSEN
- Other04/09/2024DIVERSEN
- Other05/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Registered office23/03/2023MAATSCHAPPELIJKE ZETEL
- Mandates10/08/2022ONTSLAGEN - BENOEMINGEN
- Other23/06/2022DIVERSEN
- Other11/03/2022DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,8 M €↓
- 2023Annual accounts 2023-1,5 M €↓
- 2022Annual accounts 2022-1,3 M €↓
- 2021Annual accounts 2021-1,3 M €↑
- 2020Annual accounts 2020-3,5 M €↑
- 2019Annual accounts 2019-4,5 M €↓
- 2018Annual accounts 2018-1,3 M €↓
- 2017Annual accounts 2017-816,8 k €↓
- 2016Annual accounts 2016-19,2 k €↓
- 2015Annual accounts 2015-3,2 k €↑
- 2014Annual accounts 2014-9,1 k €↑
- 2013Annual accounts 2013-18,2 k €↓
- 2012Annual accounts 2012127,9 k €↑
- 2011Annual accounts 201140,2 k €↑
- 2010Annual accounts 201032,3 k €↑
- 2009Annual accounts 200924,5 k €↑
- 2008Annual accounts 200820,6 k €↑
- 2007Annual accounts 20078,4 k €