ACTIVE

SODIAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

411,6 k €

+201.4% YoY

Revenue

5,3 M €

-3.9% YoY

Equity

33 M €

+1.3% YoY

Workforce

37,9 ETP

+0.5% YoY

What does SODIAP do?

SODIAP is a Private limited company incorporated in 1967. Its registered office is in Izegem. It employs on average 37,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.366.364

Incorporation

19/10/1967

Legal form

Private limited company

Registered office

Noordkaai 9
8870 Izegem · FlandreSee on map

Contributed capital

11 105 318,25 €

Latest accounts

31/12/2025

Average workforce

37,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	5,3 M €	-3.9%	5,6 M €	+11.6%	5 M €	+3.4%	4,8 M €	-4.7%	5,1 M €	+2.2%	5 M €	-1.5%	5 M €	-7.9%	5,5 M €	+14.2%	4,8 M €	+15.3%	4,1 M €	+8.2%	3,8 M €	+4.4%	3,7 M €	+5.4%	3,5 M €	+6.5%	3,3 M €	-5.9%	3,5 M €	+3.2%	3,4 M €	+7.1%	3,1 M €		–		–		–
EBITDA	2,1 M €	-14.8%	2,5 M €	+14.5%	2,2 M €	+130%	939,3 k €	-23.0%	1,2 M €	+15.3%	1,1 M €	-13.9%	1,2 M €	+21.5%	1 M €	-3.2%	1 M €	-20.3%	1,3 M €	+6.4%	1,2 M €	+41.7%	868,6 k €	+4.6%	830,1 k €	+13.0%	734,8 k €	-8.6%	803,5 k €	+22.1%	658 k €	-7.0%	707,6 k €	-4.0%	737 k €	+27.0%	580,5 k €	+16.1%	500,2 k €
Operating result	1,7 M €	-18.4%	2,1 M €	+5.8%	1,9 M €	+142%	801,3 k €	-27.9%	1,1 M €	+13.5%	978,9 k €	-15.6%	1,2 M €	+24.3%	933,2 k €	-2.0%	952 k €	-21.9%	1,2 M €	+5.9%	1,2 M €	+44.3%	797,6 k €	+4.8%	760,7 k €	+14.0%	667,5 k €	-8.7%	730,8 k €	+3.0%	709,4 k €	+21.8%	582,2 k €	-1.5%	591 k €	+59.2%	371,1 k €	-2.1%	379,1 k €
Net result	411,6 k €	+201%	136,6 k €	-99.3%	18,6 M €	+12783%	144,5 k €	-68.7%	461,9 k €	+699%	57,8 k €	-88.4%	496,9 k €	+17.5%	422,9 k €	+6069%	6,9 k €	-97.8%	314,9 k €	-38.8%	514,9 k €	+1649%	-33,2 k €	-162%	53,2 k €	+76.2%	30,2 k €	+166%	-45,8 k €	-105%	907,3 k €	+58.8%	571,3 k €	-46.2%	1,1 M €	+499%	177,4 k €	-6.5%	189,6 k €
Balance sheet
Equity	33 M €	+1.3%	32,6 M €	+0.4%	32,5 M €	+134%	13,9 M €	+1.1%	13,7 M €	+3.5%	13,2 M €	+0.4%	13,2 M €	+3.9%	12,7 M €	+3.4%	12,3 M €	+20.7%	10,2 M €	+4.6%	9,7 M €	+5.6%	9,2 M €	+11.3%	8,3 M €	+26.3%	6,6 M €	+970%	612,2 k €	-81.3%	3,3 M €	-86.8%	24,9 M €	+108%	11,9 M €	+233%	3,6 M €	+4.5%	3,4 M €
Total assets	80,5 M €	+0.8%	79,8 M €	+1.5%	78,7 M €	+3.6%	75,9 M €	+3.1%	73,6 M €	-2.8%	75,7 M €	-1.9%	77,2 M €	-2.4%	79,1 M €	+4.4%	75,7 M €	+9.8%	68,9 M €	+9.4%	63 M €	-3.3%	65,2 M €	+12.5%	58 M €	+10.3%	52,6 M €	+4.2%	50,4 M €	+3.3%	48,8 M €	+13.5%	43 M €	+39.1%	30,9 M €	+83.5%	16,9 M €	+15.9%	14,5 M €
Cash	5,2 M €	+26.5%	4,1 M €	+51.8%	2,7 M €	+7.6%	2,5 M €	+5304%	46,8 k €	-55.6%	105,5 k €	-92.9%	1,5 M €	+5665%	25,8 k €	-51.0%	52,7 k €	+55.2%	34 k €	-57.8%	80,5 k €	-87.7%	653,2 k €	+1003%	59,2 k €	-65.1%	169,8 k €	-93.9%	2,8 M €	+28.9%	2,2 M €	+88.2%	1,1 M €	-59.0%	2,8 M €	+28.3%	2,2 M €	-15.7%	2,6 M €
Debts	47,5 M €	+0.5%	47,2 M €	+2.3%	46,2 M €	-25.6%	62,1 M €	+3.6%	59,9 M €	-4.1%	62,5 M €	-2.4%	64 M €	-3.4%	66,2 M €	+4.6%	63,3 M €	+7.8%	58,7 M €	+11.7%	52,6 M €	-4.6%	55,1 M €	+12.7%	48,9 M €	+7.8%	45,4 M €	-7.2%	48,9 M €	+8.4%	45,1 M €	+155%	17,6 M €	-3.9%	18,4 M €	+42.6%	12,9 M €	+21.1%	10,6 M €
Other
Workforce	37,9 ETP	+0.5%	37,7 ETP	+11.9%	33,7 ETP	-0.3%	33,8 ETP	-2.9%	34,8 ETP	-7.0%	37,4 ETP	+7.2%	34,9 ETP	+10.4%	31,6 ETP	+17.5%	26,9 ETP	+8.5%	24,8 ETP	+14.3%	21,7 ETP	+0.9%	21,5 ETP	+14.4%	18,8 ETP	-5.5%	19,9 ETP	-5.7%	21,1 ETP	+7.1%	19,7 ETP	+5.9%	18,6 ETP	+25.7%	14,8 ETP	+11.3%	13,3 ETP	+9.0%	12,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 38 ended

Active mandates

ALEXO

Chairman of the board of directors · since 22 décembre 2020 · 0870.896.286

Represented by Olivier Delaere

Active

GODEPHAR

Managing director · since 22 décembre 2020 · 0870.457.016

Represented by Tom Goderis

Active

Ended mandates

ALEXO

Director · since 22 décembre 2020 · 0870.896.286

Represented by Olivier Delaere

Ended

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · until 31 août 2022 · 0434.718.564

Represented by Frank Coene

Ended

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · 0434.718.564

Represented by Frank Coene

Ended

Eric Van Nueten

Managing director · since 19 mai 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Apotheek de Lisseweg● Active	0419.097.309
GANDAFAR● Active	0434.323.141
MEDIFAR● Active	0428.055.258
SDC● Active	0400.957.319

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	23/05/2025	29/05/2024	17/05/2023	10/06/2022	15/06/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	13/05/2026	13/05/2026	Dutch	PDF
Full model	31/12/2024	14/05/2025	23/05/2025	Dutch	PDF
Full model	31/12/2023	08/05/2024	29/05/2024	Dutch	PDF
Full model	31/12/2022	10/05/2023	17/05/2023	Dutch	PDF
Full model	31/12/2021	11/05/2022	10/06/2022	Dutch	PDF
Full model	31/12/2020	12/05/2021	15/06/2021	Dutch	PDF
Full model	31/12/2019	13/05/2020	20/07/2020	Dutch	PDF
Full model	31/12/2018	08/05/2019	09/07/2019	Dutch	PDF
Full model	31/12/2017	09/05/2018	28/06/2018	Dutch	PDF
Full model	31/12/2016	10/05/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	11/05/2016	26/08/2016	Dutch	PDF
Full model	31/12/2014	13/05/2015	30/07/2015	Dutch	PDF
Full model	31/12/2013	14/05/2014	28/08/2014	Dutch	PDF
Full model	31/12/2012	08/05/2013	25/07/2013	Dutch	PDF
Full model	31/12/2011	09/05/2012	04/07/2012	Dutch	PDF
Full model	31/12/2010	11/05/2011	26/07/2011	Dutch	PDF
Full model	31/12/2009	12/05/2010	11/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 38 ended

Active mandates

ALEXO

Chairman of the board of directors · since 22 décembre 2020 · 0870.896.286

Represented by Olivier Delaere

Active

GODEPHAR

Managing director · since 22 décembre 2020 · 0870.457.016

Represented by Tom Goderis

Active

Ended mandates

ALEXO

Director · since 22 décembre 2020 · 0870.896.286

Represented by Olivier Delaere

Ended

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · until 31 août 2022 · 0434.718.564

Represented by Frank Coene

Ended

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · 0434.718.564

Represented by Frank Coene

Ended

Eric Van Nueten

Managing director · since 19 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other12/11/2021
DIVERSEN
PDF
Mandates22/02/2021
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025411,6 k €↑
14/05/2025
nominationMoore Audit BV — commissaris
2024
Annual accounts 2024136,6 k €↓
2024
Name change001-SODIAP
2023
Annual accounts 202318,6 M €↑
2022
Annual accounts 2022144,5 k €↓
01/09/2022
nominationAlexo BV — voorzitter van de raad van bestuur
11/05/2022
nominationMoore Audit BV — commissaris
2021
Annual accounts 2021461,9 k €↑
2021
Name changeSodiap
2020
Annual accounts 202057,8 k €↓
2019
Annual accounts 2019496,9 k €↑
2018
Annual accounts 2018422,9 k €↑
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 2016314,9 k €↓
2015
Annual accounts 2015514,9 k €↑
2014
Annual accounts 2014-33,2 k €↓
2013
Annual accounts 201353,2 k €↑
2012
Annual accounts 201230,2 k €↑
2011
Annual accounts 2011-45,8 k €↓
2010
Annual accounts 2010907,3 k €↑
2009
Annual accounts 2009571,3 k €↓
2008
Annual accounts 20081,1 M €↑
2007
Annual accounts 2007177,4 k €↓
2006
Annual accounts 2006189,6 k €
19/10/1967
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODIAP

Overview

What does SODIAP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline